Civic Intelligence

Kltv Inc.

990 • Fiscal year 2021 • EIN 23-7448881

Jan 01, 2021 to Dec 31, 2021 • Filed on Oct 31, 2022

Organization ProfileN/A
PO Box 702Longview, WA 98632

(360) 636-3310

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

22nd percentile

0.00x

Higher debt load relative to assets than 22% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Liabilities / Revenue

23rd percentile

0.01x

Higher debt load relative to revenue than 23% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Net Margin

43rd percentile

9.0%

Higher net margin than 43% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Top Officer Pay

70th percentile

$100,480

Higher top officer pay than 70% of similar nonprofits.

Top officer pay equals 18.5% of source-year revenue.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Asset Growth

45th percentile

6.8%

Faster asset growth than 45% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2020 to 2021

Revenue Growth

68th percentile

33%

Faster revenue growth than 68% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / Assets22nd percentile

Assets

Up

$1,588,995

Up $101,527 (+6.8%) from 2020

Net Assets

Up

$1,586,078

Up $103,696 (+7.0%) from 2020

Liabilities

Down

$2,917

Down $2,169 (-43%) from 2020

Revenue And Expenses
Liabilities / Revenue23rd percentileNet Margin43rd percentile

Revenue

Up

$542,344

Up $135,635 (+33%) from 2020

Expenses

Down

$493,773

Down $19,155 (-3.7%) from 2020

Net Income

Up

$48,571

Up $154,790 (+146%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth45th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$2.0M$1.5M$1.0M$500K$0Assets 2014: $1,505,271Liabilities 2014: $26,531Net Assets 2014: $1,478,7402014Assets 2015: $1,570,686Liabilities 2015: $19,366Net Assets 2015: $1,551,3202015Assets 2016: $1,508,885Liabilities 2016: $6,800Net Assets 2016: $1,502,0852016Assets 2017: $1,485,496Liabilities 2017: $5,556Net Assets 2017: $1,479,9402017Assets 2018: $1,565,466Liabilities 2018: $28,933Net Assets 2018: $1,536,5332018Assets 2019: $1,542,702Liabilities 2019: $9,226Net Assets 2019: $1,533,4762019Assets 2020: $1,487,468Liabilities 2020: $5,086Net Assets 2020: $1,482,3822020Assets 2021: $1,588,995Liabilities 2021: $2,917Net Assets 2021: $1,586,0782021Assets 2022: $1,694,731Liabilities 2022: $79,422Net Assets 2022: $1,615,3092022Assets 2023: $1,602,934Liabilities 2023: $7,846Net Assets 2023: $1,595,0882023Assets 2024: $1,603,996Liabilities 2024: $7,623Net Assets 2024: $1,596,3732024

Highlighted filing

2021

Assets$1,588,995
Liabilities$2,917
Net Assets$1,586,078
Open 2021 Filing

Operations Trend

Revenue Growth68th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$800K$600K$400K$200K$0-$200KRevenue 2014: $502,630Expenses 2014: $489,381Net Income 2014: $13,2492014Revenue 2015: $547,696Expenses 2015: $475,116Net Income 2015: $72,5802015Revenue 2016: $459,516Expenses 2016: $508,751Net Income 2016: -$49,2352016Revenue 2017: $513,679Expenses 2017: $535,824Net Income 2017: -$22,1452017Revenue 2018: $608,118Expenses 2018: $551,525Net Income 2018: $56,5932018Revenue 2019: $515,817Expenses 2019: $518,874Net Income 2019: -$3,0572019Revenue 2020: $406,709Expenses 2020: $512,928Net Income 2020: -$106,2192020Revenue 2021: $542,344Expenses 2021: $493,773Net Income 2021: $48,5712021Revenue 2022: $550,414Expenses 2022: $521,183Net Income 2022: $29,2312022Revenue 2023: $529,741Expenses 2023: $550,723Net Income 2023: -$20,9822023Revenue 2024: $609,139Expenses 2024: $606,603Net Income 2024: $2,5362024

Highlighted filing

2021

Revenue$542,344
Expenses$493,773
Net Income$48,571
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Oct 31, 2022
Return Version
2021v4.0
Gross Receipts
$561,016
Mission and Program Overview

Mission

The purpose of this organization is to provide educational opportunities to the general public through public access to tv broadcasting. Also provides an outlet for individuals and organizations who would like to express their creativity or interests. Kltv operates in a cooperative partnership with comcast and funding jurisdictions to facilitate open communication between government agencies and citizens, residents and their neighbors, and nonprofit organizations within the community at large.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$612,924$765,073▲ $152,149
Land, Buildings, and Equipment, Net$632,761$575,982▼ $56,779
Savings and Temporary Cash Investments$231,320$237,882▲ $6,562
Prepaid Expenses and Deferred Charges$10,088$9,816▼ $272
Accounts Receivable$375$242▼ $133
Total Assets$1,487,468$1,588,995▲ $101,527
Liabilities
Accounts Payable and Accrued Expenses$4,986$2,817▼ $2,169
Other Liabilities$100$100→ $0
Total Liabilities$5,086$2,917▼ $2,169
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$1,482,382$1,586,078▲ $103,696
Total Net Assets Fund Balance$1,482,382$1,586,078▲ $103,696
Total Liabilities and Net Assets / Fund Balance$1,487,468$1,588,995▲ $101,527

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$76,574$927,399$1,003,973
Buildings$363,342$242,054$377,827
Land$136,066-$136,066
Compensation and Service Providers
Top Officer Pay70th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Barry VerrillExecutive DiFT$100,480$100,480

Board Members and Trustees

NameTitle
Alice DietzPresident
David FutcherDirector
Jim JohnstonDirector
Tom LeeDirector
Bart FinnelSecretary
Marlene JohansonTreasurer
Rich ColemanVice-preside
Revenue and Support

Revenue Composition

Contributions and Grants
$515,323
Program Service Revenue
$12,904
Investment Income
$606
Other Revenue
$13,511
All Other Contributions
$250
Change in Net Assets
$48,571
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$324,220
Other Expenses$169,553
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$158,240--$158,240
Current Officers, Directors, Trustees, and Key Employees$50,240$50,240-$100,480
Depreciation Depletion$50,460--$50,460
Other Employee Benefits$33,282$7,807-$41,089
Payroll Taxes$19,773$4,638-$24,411
Fees for Services Accounting-$15,255-$15,255
Insurance$12,165$2,147-$14,312
Office Expenses$2,475$7,427-$9,902
All Other Expenses$1,714$2,991-$4,705
Other Expenses$4,350$2,022-$4,350
Advertising-$3,500-$3,500
Travel$2,305--$2,305
Total Functional Expenses$397,746$96,027$0$493,773
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Rental - Security Deposits$100
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 6

“Members can vote for board of directors and bylaw changes.”

Form 990, Page 6, Part VI, Line 7A

“Board needs approval by the members to change the bylaws.”

Form 990, Page 6, Part VI, Line 11B

“Made available to review if requested. Executive director review return.”

Form 990, Page 6, Part VI, Line 19

“Governing documents, conflict of interest policy, and financial statements are made available to interested parties upon request.”

Filing and Contact Details

Filer

Filer Name
Kltv Inc
EIN
23-7448881
Phone
3606363310
Address
PO BOX 702, LONGVIEW, WA 98632

Signing Officer

Name
Barry Verrill
Title
Executive Director
Phone
3606363310
Signed
2022-10-31
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Barry Verrill
Formed
1973
Legal Domicile
Wa
Voting Board Members
7
Independent Board Members
7
Employees
7

Preparer

Firm
Futcher CPA Group Ps
Address
700 LINCOLN ST STE 200, KELSO, WA 98626-1062
Preparer
David Futcher CPA
Phone
3606364200
Supplemental Narrative

Additional Explanations

FORM 990 - ORGANIZATION'S MISSION

“The purpose of this organization is to provide educational opportunities to the general public through public access to tv broadcasting. Also provides an outlet for individuals and organizations who would like to express their creativity or interests. Kltv operates in a cooperative partnership with comcast and funding jurisdictions to facilitate open communication between government agencies and citizens, residents and their neighbors, and nonprofit organizations within the community at large.”

Form 990, Page 2, Part III, Line 4D

“Public access/programming: kltv provides a vehicle for public access to television for citizens of the longview/kelso area, including programs for general interest to the local population. Kltv also produces and airs television programs for public entities. Organizations for which programs are aired frequently grant funds to cover the cost of the programs.”

Form 990, Part XI, Line 9

“Ppp loan forgiveness 55,125”

Raw XML Appendix397 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt04986
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt02817
IRS990/AccountsReceivableGrp/BOYAmt0375
IRS990/AccountsReceivableGrp/EOYAmt0242
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0THE PURPOSE OF THIS ORGANIZATION IS TO PROVIDE EDUCATIONAL OPPORTUNITIES TO THE GENERAL PUBLIC THROUGH PUBLIC ACCESS TO TV BROADCASTING. ALSO PROVIDES AN OUTLET FOR INDIVIDUALS AND ORGANIZATIONS WHO WOULD LIKE TO EXPRESS THEIR CREATIVITY OR INTERESTS. KLTV OPERATES IN A COOPERATIVE PARTNERSHIP WITH COMCAST AND FUNDING JURISDICTIONS TO FACILITATE OPEN COMMUNICATION BETWEEN GOVERNMENT AGENCIES AND CITIZENS, RESIDENTS AND THEIR NEIGHBORS, AND NONPROFIT ORGANIZATIONS WITHIN THE COMMUNITY AT LARGE.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt03500
IRS990/AdvertisingGrp/TotalAmt03500
IRS990/AllOtherContributionsAmt0250
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt02991
IRS990/AllOtherExpensesGrp/ProgramServicesAmt01714
IRS990/AllOtherExpensesGrp/TotalAmt04705
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0KLTV INC
IRS990/BooksInCareOfDetail/PhoneNum03606363310
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01706 12TH AVENUE
IRS990/BooksInCareOfDetail/USAddress/CityNm0LONGVIEW
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd098632
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0612924
IRS990/CashNonInterestBearingGrp/EOYAmt0765073
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt050240
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt050240
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0100480
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0515323
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0606
IRS990/CYOtherExpensesAmt0169553
IRS990/CYOtherRevenueAmt013511
IRS990/CYProgramServiceRevenueAmt012904
IRS990/CYRevenuesLessExpensesAmt048571
IRS990/CYSalariesCompEmpBnftPaidAmt0324220
IRS990/CYTotalExpensesAmt0493773
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0542344
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt050460
IRS990/DepreciationDepletionGrp/TotalAmt050460
IRS990/Desc0PUBLIC ACCESS/PROGRAMMING: KLTV PROVIDES A VEHICLE FOR PUBLIC ACCESS TO TELEVISION FOR CITIZENS OF THE LONGVIEW/KELSO AREA, INCLUDING PROGRAMS FOR GENERAL INTEREST TO THE LOCAL POPULATION. KLTV ALSO PRODUCES AND AIRS TELEVISION PROGRAMS FOR PUBLIC ENTITIES. ORGANIZATIONS FOR WHICH PROGRAMS ARE AIRED FREQUENTLY GRANT FUNDS TO COVER THE COST OF THE PROGRAMS.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0true
IRS990/EmployeeCnt07
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0347506
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt015255
IRS990/FeesForServicesAccountingGrp/TotalAmt015255
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/PersonNm0BARRY VERRILL
IRS990/Form990PartVIISectionAGrp/PersonNm1ALICE DIETZ
IRS990/Form990PartVIISectionAGrp/PersonNm2RICH COLEMAN
IRS990/Form990PartVIISectionAGrp/PersonNm3MARLENE JOHANSON
IRS990/Form990PartVIISectionAGrp/PersonNm4BART FINNEL
IRS990/Form990PartVIISectionAGrp/PersonNm5JIM JOHNSTON
IRS990/Form990PartVIISectionAGrp/PersonNm6DAVID FUTCHER
IRS990/Form990PartVIISectionAGrp/PersonNm7TOM LEE
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt0100480
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0EXECUTIVE DI
IRS990/Form990PartVIISectionAGrp/TitleTxt1PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2VICE-PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt3TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr01973
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GovernmentGrantsAmt0514053
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0561016
IRS990/GrossRentsGrp/RealAmt032183
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt02147
IRS990/InsuranceGrp/ProgramServicesAmt012165
IRS990/InsuranceGrp/TotalAmt014312
IRS990/InvestmentIncomeGrp/ExclusionAmt0606
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0606
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01169453
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0632761
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0575982
IRS990/LandBldgEquipCostOrOtherBssAmt01745435
IRS990/LegalDomicileStateCd0WA
IRS990/LessRentalExpensesGrp/RealAmt018672
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembershipDuesAmt01020
IRS990/MembersOrStockholdersInd0true
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0THE PURPOSE OF THIS ORGANIZATION IS TO PROVIDE EDUCATIONAL OPPORTUNITIES TO THE GENERAL PUBLIC THROUGH PUBLIC ACCESS TO TV BROADCASTING. ALSO PROVIDES AN OUTLET FOR INDIVIDUALS AND ORGANIZATIONS WHO WOULD LIKE TO EXPRESS THEIR CREATIVITY OR INTERESTS. KLTV OPERATES IN A COOPERATIVE PARTNERSHIP WITH COMCAST AND FUNDING JURISDICTIONS TO FACILITATE OPEN COMMUNICATION BETWEEN GOVERNMENT AGENCIES AND CITIZENS, RESIDENTS AND THEIR NEIGHBORS, AND NONPROFIT ORGANIZATIONS WITHIN THE COMMUNITY AT LARGE.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt01482382
IRS990/NetAssetsOrFundBalancesEOYAmt01586078
IRS990/NetRentalIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt013511
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt013511
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt01482382
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt01586078
IRS990/NondeductibleContributionsInd0false
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt07427
IRS990/OfficeExpensesGrp/ProgramServicesAmt02475
IRS990/OfficeExpensesGrp/TotalAmt09902
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt055125
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt07807
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt033282
IRS990/OtherEmployeeBenefitsGrp/TotalAmt041089
IRS990/OtherExpensesGrp/Desc0SMALL EQUIPMENT
IRS990/OtherExpensesGrp/Desc1UTILITIES AND TELEPHONE
IRS990/OtherExpensesGrp/Desc2PROGRAM SUPPLIES/SERVICES
IRS990/OtherExpensesGrp/Desc3TAXES, LICENSES AND FEES
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt02022
IRS990/OtherExpensesGrp/ProgramServicesAmt028220
IRS990/OtherExpensesGrp/ProgramServicesAmt118202
IRS990/OtherExpensesGrp/ProgramServicesAmt216320
IRS990/OtherExpensesGrp/ProgramServicesAmt34350
IRS990/OtherExpensesGrp/TotalAmt028220
IRS990/OtherExpensesGrp/TotalAmt120224
IRS990/OtherExpensesGrp/TotalAmt216320
IRS990/OtherExpensesGrp/TotalAmt34350
IRS990/OtherLiabilitiesGrp/BOYAmt0100
IRS990/OtherLiabilitiesGrp/EOYAmt0100
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0158240
IRS990/OtherSalariesAndWagesGrp/TotalAmt0158240
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt04638
IRS990/PayrollTaxesGrp/ProgramServicesAmt019773
IRS990/PayrollTaxesGrp/TotalAmt024411
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt010088
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt09816
IRS990/PrincipalOfficerNm0BARRY VERRILL
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0PRODUCTION SERVICES
IRS990/ProgramServiceRevenueGrp/Desc1MISCELANEOUS REVENUE
IRS990/ProgramServiceRevenueGrp/Desc2TAPE DUB SALES
IRS990/ProgramServiceRevenueGrp/Desc3TRAINING SEMINAR
IRS990/ProgramServiceRevenueGrp/ExclusionAmt011205
IRS990/ProgramServiceRevenueGrp/ExclusionAmt11100
IRS990/ProgramServiceRevenueGrp/ExclusionAmt2405
IRS990/ProgramServiceRevenueGrp/ExclusionAmt3194
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt011205
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt11100
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2405
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt3194
IRS990/ProgSrvcAccomActyOtherGrp/Desc0PUBLIC ACCESS/PROGRAMMING: KLTV PROVIDES A VEHICLE FOR PUBLIC ACCESS TO TELEVISION FOR CITIZENS OF THE LONGVIEW/KELSO AREA, INCLUDING PROGRAMS FOR GENERAL INTEREST TO THE LOCAL POPULATION. KLTV ALSO PRODUCES AND AIRS TELEVISION PROGRAMS FOR PUBLIC ENTITIES. ORGANIZATIONS FOR WHICH PROGRAMS ARE AIRED FREQUENTLY GRANT FUNDS TO COVER THE COST OF THE PROGRAMS.
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt050240
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0414387
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0524
IRS990/PYOtherExpensesAmt0161608
IRS990/PYOtherRevenueAmt0-15388
IRS990/PYProgramServiceRevenueAmt07186
IRS990/PYRevenuesLessExpensesAmt0-106219
IRS990/PYSalariesCompEmpBnftPaidAmt0351320
IRS990/PYTotalExpensesAmt0512928
IRS990/PYTotalRevenueAmt0406709
IRS990/ReconcilationRevenueExpnssAmt048571
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/RealAmt013511
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt012904
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0231320
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0237882
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0OTHER INCOME 50,552
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART II, LINE 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0515323
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0414387
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0498794
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0561199
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0500692
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt02490395
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0606
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0524
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0285
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0244
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0370
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt02029
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0102683
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt012904
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt07186
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt018988
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt024378
IRS990ScheduleA/OtherIncome170Grp/TotalAmt063456
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.97110
IRS990ScheduleA/PublicSupportPY170Pct00.97550
IRS990ScheduleA/PublicSupportTotal170Amt02490395
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0515323
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0414387
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0498794
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0561199
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0500692
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt02490395
IRS990ScheduleA/TotalSupportAmt02564432
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus3YearsAmt08552
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt08552
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt0363342
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0242054
IRS990ScheduleD/BuildingsGrp/InvestmentCostOrOtherBasisAmt0227569
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0377827
IRS990ScheduleD/EquipmentGrp/BookValueAmt076574
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0927399
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt01003973
IRS990ScheduleD/LandGrp/BookValueAmt0136066
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0136066
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0100
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0RENTAL - SECURITY DEPOSITS
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0575982
IRS990ScheduleD/TotalLiabilityAmt0100
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE PURPOSE OF THIS ORGANIZATION IS TO PROVIDE EDUCATIONAL OPPORTUNITIES TO THE GENERAL PUBLIC THROUGH PUBLIC ACCESS TO TV BROADCASTING. ALSO PROVIDES AN OUTLET FOR INDIVIDUALS AND ORGANIZATIONS WHO WOULD LIKE TO EXPRESS THEIR CREATIVITY OR INTERESTS. KLTV OPERATES IN A COOPERATIVE PARTNERSHIP WITH COMCAST AND FUNDING JURISDICTIONS TO FACILITATE OPEN COMMUNICATION BETWEEN GOVERNMENT AGENCIES AND CITIZENS, RESIDENTS AND THEIR NEIGHBORS, AND NONPROFIT ORGANIZATIONS WITHIN THE COMMUNITY AT LARGE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PUBLIC ACCESS/PROGRAMMING: KLTV PROVIDES A VEHICLE FOR PUBLIC ACCESS TO TELEVISION FOR CITIZENS OF THE LONGVIEW/KELSO AREA, INCLUDING PROGRAMS FOR GENERAL INTEREST TO THE LOCAL POPULATION. KLTV ALSO PRODUCES AND AIRS TELEVISION PROGRAMS FOR PUBLIC ENTITIES. ORGANIZATIONS FOR WHICH PROGRAMS ARE AIRED FREQUENTLY GRANT FUNDS TO COVER THE COST OF THE PROGRAMS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2MEMBERS CAN VOTE FOR BOARD OF DIRECTORS AND BYLAW CHANGES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3BOARD NEEDS APPROVAL BY THE MEMBERS TO CHANGE THE BYLAWS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4MADE AVAILABLE TO REVIEW IF REQUESTED. EXECUTIVE DIRECTOR REVIEW RETURN.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY, AND FINANCIAL STATEMENTS ARE MADE AVAILABLE TO INTERESTED PARTIES UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6PPP LOAN FORGIVENESS 55,125
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990 - ORGANIZATION'S MISSION
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 2, PART III, LINE 4D
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 7A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6FORM 990, PART XI, LINE 9
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt01487468
IRS990/TotalAssetsEOYAmt01588995
IRS990/TotalAssetsGrp/BOYAmt01487468
IRS990/TotalAssetsGrp/EOYAmt01588995
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0515323
IRS990/TotalEmployeeCnt07
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt096027
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0397746
IRS990/TotalFunctionalExpensesGrp/TotalAmt0493773
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt05086
IRS990/TotalLiabilitiesEOYAmt02917
IRS990/TotalLiabilitiesGrp/BOYAmt05086
IRS990/TotalLiabilitiesGrp/EOYAmt02917
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt01482382
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt01586078
IRS990/TotalOtherProgSrvcExpenseAmt050240
IRS990/TotalProgramServiceExpensesAmt0397746
IRS990/TotalProgramServiceRevenueAmt012904
IRS990/TotalReportableCompFromOrgAmt0100480
IRS990/TotalRevenueGrp/ExclusionAmt013510
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt013511
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0542344
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt01487468
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt01588995
IRS990/TravelGrp/ProgramServicesAmt02305
IRS990/TravelGrp/TotalAmt02305
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt0PO BOX 702
IRS990/USAddress/CityNm0LONGVIEW
IRS990/USAddress/StateAbbreviationCd0WA
IRS990/USAddress/ZIPCd098632
IRS990/VotingMembersGoverningBodyCnt07
IRS990/VotingMembersIndependentCnt07
IRS990/WebsiteAddressTxt0N/A
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0BARRY VERRILL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum03606363310
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-10-31
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0KLTV INC
ReturnHeader/Filer/BusinessNameControlTxt0KLTV
ReturnHeader/Filer/EIN0237448881
ReturnHeader/Filer/PhoneNum03606363310
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 702
ReturnHeader/Filer/USAddress/CityNm0LONGVIEW
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098632
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0911506178
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0FUTCHER CPA GROUP PS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0700 LINCOLN ST STE 200
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0KELSO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0986261062
ReturnHeader/PreparerPersonGrp/PhoneNum03606364200
ReturnHeader/PreparerPersonGrp/PreparationDt02022-10-31
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DAVID FUTCHER CPA
ReturnHeader/ReturnTs02022-11-02T13:31:27-04:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0BARRY
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0VERRILL
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,588,995
Liabilities
$2,917
Net assets
$1,586,078
Revenue
$542,344
Expenses
$493,773
Net income
$48,571
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.60$0.01$1.60$0.61$0.61$0.00
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.60$0.01$1.60$0.53$0.55$0.02
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.69$0.08$1.62$0.55$0.52$0.03
2021Detailed filing. Detailed filing data is available for this year.$1.59$0.00$1.59$0.54$0.49$0.05
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.49$0.01$1.48$0.41$0.51$0.11
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.54$0.01$1.53$0.52$0.52$0.00
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.57$0.03$1.54$0.61$0.55$0.06
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.49$0.01$1.48$0.51$0.54$0.02
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.51$0.01$1.50$0.46$0.51$0.05
2015Detailed filing. Detailed filing data is available for this year.$1.57$0.02$1.55$0.55$0.48$0.07
2014Detailed filing. Detailed filing data is available for this year.$1.51$0.03$1.48$0.50$0.49$0.01
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2021 filings • 501(c)3 • $1M-$5M nonprofits