Civic Intelligence

Walden on Lake Conroe Community Improvement Association

990 • Fiscal year 2019 • EIN 23-7183733

Jan 01, 2019 to Dec 31, 2019 • Filed on Oct 26, 2020

13301 Walden RdMontgomery, TX 77356

(936) 582-1622

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

75th percentile

0.44x

Higher debt load relative to assets than 75% of similar nonprofits.

2019 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2019

Liabilities / Revenue

66th percentile

0.40x

Higher debt load relative to revenue than 66% of similar nonprofits.

2019 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2019

Net Margin

14th percentile

-14%

Higher net margin than 14% of similar nonprofits.

2019 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2019

Top Officer Pay

40th percentile

$0

Higher top officer pay than 40% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2019

Asset Growth

9th percentile

-9.7%

Faster asset growth than 9% of similar nonprofits.

2019 filings • 501(c)4 • $5M-$10M nonprofits • Annualized from 2018 to 2019

Revenue Growth

53rd percentile

4.0%

Faster revenue growth than 53% of similar nonprofits.

2019 filings • 501(c)4 • $5M-$10M nonprofits • Annualized from 2018 to 2019

Assets

Down

$6,213,637

Down $669,772 (-9.7%) from 2018

Net Assets

Down

$3,497,593

Down $929,884 (-21%) from 2018

Liabilities

Up

$2,716,044

Up $260,112 (+11%) from 2018

Revenue

Up

$6,812,053

Up $264,726 (+4.0%) from 2018

Expenses

Up

$7,741,937

Up $1,684,631 (+28%) from 2018

Net Income

Down

-$929,884

Down $1,419,905 (-290%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10M$5.0M$0Assets 2011: $3,206,113Liabilities 2011: $2,511,544Net Assets 2011: $694,5692011Assets 2013: $5,418,936Liabilities 2013: $2,625,284Net Assets 2013: $2,793,6522013Assets 2014: $6,336,829Liabilities 2014: $2,489,565Net Assets 2014: $3,847,2642014Assets 2015: $7,337,134Liabilities 2015: $2,599,409Net Assets 2015: $4,737,7252015Assets 2016: $7,050,534Liabilities 2016: $2,752,822Net Assets 2016: $4,297,7122016Assets 2018: $6,883,409Liabilities 2018: $2,455,932Net Assets 2018: $4,427,4772018Assets 2019: $6,213,637Liabilities 2019: $2,716,044Net Assets 2019: $3,497,5932019Assets 2020: $5,554,596Liabilities 2020: $3,602,273Net Assets 2020: $1,952,3232020Assets 2021: $5,919,000Liabilities 2021: $3,860,714Net Assets 2021: $2,058,2862021Assets 2024: $8,345,155Liabilities 2024: $4,914,949Net Assets 2024: $3,430,2062024

Highlighted filing

2019

Assets$6,213,637
Liabilities$2,716,044
Net Assets$3,497,593

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$10M$5.0M$0-$5.0MExpenses 2011: $4,936,8282011Revenue 2013: $6,309,152Expenses 2013: $5,130,020Net Income 2013: $1,179,1322013Revenue 2014: $6,265,876Expenses 2014: $5,212,264Net Income 2014: $1,053,6122014Revenue 2015: $6,228,270Expenses 2015: $5,337,809Net Income 2015: $890,4612015Revenue 2016: $6,231,210Expenses 2016: $6,671,223Net Income 2016: -$440,0132016Revenue 2018: $6,547,327Expenses 2018: $6,057,306Net Income 2018: $490,0212018Revenue 2019: $6,812,053Expenses 2019: $7,741,937Net Income 2019: -$929,8842019Revenue 2020: $6,658,315Expenses 2020: $7,140,070Net Income 2020: -$481,7552020Revenue 2021: $7,405,584Expenses 2021: $7,299,621Net Income 2021: $105,9632021Revenue 2024: $8,172,255Expenses 2024: $7,325,952Net Income 2024: $846,3032024

Highlighted filing

2019

Revenue$6,812,053
Expenses$7,741,937
Net Income-$929,884
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Oct 26, 2020
Return Version
2019v5.1
Gross Receipts
$6,812,053
Mission and Program Overview

Mission

Provide for the maintenance and preservation of the common areas; promote the health,safety,and welfare of the community.

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$4,427,477$3,497,593▼ $929,884
Cash and Non-Interest-Bearing Accounts$3,137,003$3,444,367▲ $307,364
Savings and Temporary Cash Investments$2,262,508$1,023,649▼ $1,238,859
Land, Buildings, and Equipment, Net$866,110$876,645▲ $10,535
Accounts Receivable$261,104$257,450▼ $3,654
Prepaid Expenses and Deferred Charges$153,319$210,053▲ $56,734
Inventories for Sale or Use$80,337$141,551▲ $61,214
Pd in Cap Srpls Land Bldg Eqp Fund$0$0→ $0
Cap Stk Tr Prin Current Funds$0$0→ $0
Total Assets$6,883,409$6,213,637▼ $669,772
Other Assets Total$123,028$259,922▲ $136,894
Liabilities
Other Liabilities$2,322,241$2,387,366▲ $65,125
Accounts Payable and Accrued Expenses$133,691$328,678▲ $194,987
Total Liabilities$2,455,932$2,716,044▲ $260,112
Net Assets / Fund Balance
Total Net Assets Fund Balance$4,427,477$3,497,593▼ $929,884
Total Liabilities and Net Assets / Fund Balance$6,883,409$6,213,637▼ $669,772

Asset Categories

AssetBook ValueDepreciationBasis
Land$641,913--
Equipment$234,732$1,464,380-
Compensation and Service Providers

Board Members and Trustees

NameTitle
David EarglePresident
Barry SmithVice President
Karla SeiduleTrustee
Tara AgenTrustee
Ron CarrollSecretary
Ron CarrollTreasurer

Highest Paid Contractors

ContractorServicesLocationCompensation
Cruz OchoaConstruction10310 TIMBERSWITCH, Cleveland, TX 77328$614,615
Daughtry & Farine PCLegal17044 EL CAMINO REAL, Houston, TX 77058$353,323
Montgomery County TexasSubdivision SecurityPO BOX 539, Conroe, TX 77305$151,541
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$6,713,926
Investment Income
$54,490
Other Revenue
$43,637
Change in Net Assets
$-929,884

Audited Revenue Reconciliation

Revenue per Audited Statements
$6,812,053
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Total Revenue per Audited Statements
$6,812,053
Total Revenue per Form 990
$6,812,053
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$5,093,313
Salaries, Compensation, and Employee Benefits$2,648,624
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,858,361$300,441-$2,158,802
All Other Expenses$1,653,859$319,285-$1,973,144
Other Expenses$495,547--$495,547
Insurance$474,491--$474,491
Current Officers, Directors, Trustees, and Key Employees$104,812$149,422-$254,234
Payroll Taxes$153,891$34,414-$188,305
Depreciation Depletion$113,282--$113,282
Fees for Services Legal-$60,173-$60,173
Other Employee Benefits$47,283--$47,283
Office Expenses-$31,234-$31,234
Advertising$21,659--$21,659
Fees for Services Management-$18,200-$18,200
Fees for Services Other$3,069--$3,069
Total Functional Expenses$6,828,768$913,169$0$7,741,937

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$7,741,937
Total Expenses per Audited Statements$7,741,937
Total Expenses per Form 990$7,741,937
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Assessments Received in Advance$2,109,715
Unearned Income$88,667
Deposits$80,960
Accrued Expenses$68,113
Capital Lease$39,911
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 6

Membership is automatic upon purchasing a lot or residence.

Form 990, Part VI, Section A, line 7A

Members may vote for board of Trustees during the November election.

Form 990, Part VI, Section B, line 11B

Tax return is submitted to the general manager, finance committee and external CPA for review. After approval, the tax return is submitted to the board of trustees for review and approval.

Form 990, Part VI, Section B, line 12C

Annually board members are required to sign a disclosurer form that states they have read the conflict of interest policy and they understand the policy. The form also has a place for them to disclose any conflicting relationships.

Form 990, Part VI, Section B, line 15A

Board of Trustees, or their designee, or committee annually evaluate the General Manager based on a review of comparable data. This may include salary studies by independent source;written job offers for positions at similar organizations;documented phone calls about similar positions; information obtained from IRS form 990 of similar organizations.

Form 990, Part VI, Section C, line 18

The tax return and application are available in the management office during normal business hours.

Form 990, Part VI, Section C, line 19

Governing documents are available on the website.Financial statements are available in the management office during normal business hours.

Filing and Contact Details

Filer

Filer Name
Walden on Lake Conroe Community
EIN
23-7183733
Phone
9365821622
Address
13301 WALDEN RD, MONTGOMERY, TX 77356

Signing Officer

Name
David Eargle
Title
President
Phone
9365821622
Signed
2020-10-26
Discuss with paid preparer
Yes

Organization Details

Principal Officer
David Eargle
Formed
1972
Legal Domicile
TX
Voting Board Members
5
Independent Board Members
5
Employees
207
Volunteers
100

Preparer

Firm
Canady & Canady LLC
Address
4801 Woodway Dr STE470E, Houston, TX 77056
Phone
7137831021
Supplemental Narrative

Additional Explanations

Form 990, Part IX, line 24E

ADMINISTRATIVE: Program service expenses 0. Management and general expenses 319285. Fundraising expenses 0. Total expenses 319285. UTILITIES: Program service expenses 250318. Management and general expenses 0. Fundraising expenses 0. Total expenses 250318. FITNESS CONTRACT: Program service expenses 238200. Management and general expenses 0. Fundraising expenses 0. Total expenses 238200. MEMBER RELATIONS: Program service expenses 225412. Management and general expenses 0. Fundraising expenses 0. Total expenses 225412. SUPPLIES: Program service expenses 176842. Management and general expenses 0. Fundraising expenses 0. Total expenses 176842. SECURITY: Program service expenses 149422. Management and general expenses 0. Fundraising expenses 0. Total expenses 149422. RACQUET CENTER IMPROVEMENT: Program service expenses 103124. Management and general expenses 0. Fundraising expenses 0. Total expenses 103124. PROFESSIONAL SERVICES: Program service expenses 81610. Management and general expenses 0. Fundraising expenses 0. Total expenses 81610. TAXES-PROPERTY: Program service expenses 66158. Management and general expenses 0. Fundraising expenses 0. Total expenses 66158. ENTERTAINMENT AND SHOWS: Program service expenses 54621. Management and general expenses 0. Fundraising expenses 0. Total expenses 54621. CREDIT CARD DISCOUNTS: Program service expenses 52506. Management and general expenses 0. Fundraising expenses 0. Total expenses 52506. BAD DEBTS: Program service expenses 50000. Management and general expenses 0. Fundraising expenses 0. Total expenses 50000. LAUNDRY AND LINEN: Program service expenses 30223. Management and general expenses 0. Fundraising expenses 0. Total expenses 30223. LIQUOR TAXES: Program service expenses 29054. Management and general expenses 0. Fundraising expenses 0. Total expenses 29054. GAS AND OIL: Program service expenses 28446. Management and general expenses 0. Fundraising expenses 0. Total expenses 28446. RENT: Program service expenses 21643. Management and general expenses 0. Fundraising expenses 0. Total expenses 21643. BUSINESS PROMOTION: Program service expenses 19834. Management and general expenses 0. Fundraising expenses 0. Total expenses 19834. DEER MANAGEMENT: Program service expenses 19511. Management and general expenses 0. Fundraising expenses 0. Total expenses 19511. UNIFORMS: Program service expenses 19354. Management and general expenses 0. Fundraising expenses 0. Total expenses 19354. AUTO AND TRAVEL: Program service expenses 17520. Management and general expenses 0. Fundraising expenses 0. Total expenses 17520. DEED RESTRICTIONS: Program service expenses 14521. Management and general expenses 0. Fundraising expenses 0. Total expenses 14521. TOURNAMENT EXPENSE: Program service expenses 5540. Management and general expenses 0. Fundraising expenses 0. Total expenses 5540.

Raw XML AppendixShowing 400 of 427 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0133691
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0328678
IRS990/AccountsReceivableGrp/BOYAmt0261104
IRS990/AccountsReceivableGrp/EOYAmt0257450
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0Provide for the maintenance and preservation of the common areas; promote the health,safety,and welfare of the community.
IRS990/AdvertisingGrp/ProgramServicesAmt021659
IRS990/AdvertisingGrp/TotalAmt021659
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0319285
IRS990/AllOtherExpensesGrp/ProgramServicesAmt01653859
IRS990/AllOtherExpensesGrp/TotalAmt01973144
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd00
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0The Organization
IRS990/BooksInCareOfDetail/PhoneNum09365821622
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt013301 WALDEN RD
IRS990/BooksInCareOfDetail/USAddress/CityNm0MONTGOMERY
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCd077356
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt00
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt00
IRS990/CashNonInterestBearingGrp/BOYAmt03137003
IRS990/CashNonInterestBearingGrp/EOYAmt03444367
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt03
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0149422
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0104812
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0254234
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContractorCompensationGrp/CompensationAmt0614615
IRS990/ContractorCompensationGrp/CompensationAmt1353323
IRS990/ContractorCompensationGrp/CompensationAmt2151541
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt010310 TIMBERSWITCH
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt117044 EL CAMINO REAL
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt2PO BOX 539
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0CLEVELAND
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm1HOUSTON
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm2CONROE
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0TX
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd1TX
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd2TX
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd077328
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd177058
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd277305
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0CRUZ OCHOA
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt1DAUGHTRY & FARINE PC
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt2MONTGOMERY COUNTY TEXAS
IRS990/ContractorCompensationGrp/ServicesDesc0CONSTRUCTION
IRS990/ContractorCompensationGrp/ServicesDesc1LEGAL
IRS990/ContractorCompensationGrp/ServicesDesc2SUBDIVISION SECURITY
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt054490
IRS990/CYOtherExpensesAmt05093313
IRS990/CYOtherRevenueAmt043637
IRS990/CYProgramServiceRevenueAmt06713926
IRS990/CYRevenuesLessExpensesAmt0-929884
IRS990/CYSalariesCompEmpBnftPaidAmt02648624
IRS990/CYTotalExpensesAmt07741937
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt06812053
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0113282
IRS990/DepreciationDepletionGrp/TotalAmt0113282
IRS990/Desc0Maintenance and preservation of the common areas.
IRS990/DescribedInSection501c3Ind00
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd01
IRS990/EmployeeCnt0207
IRS990/EmploymentTaxReturnsFiledInd00
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt04076025
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt060173
IRS990/FeesForServicesLegalGrp/TotalAmt060173
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt018200
IRS990/FeesForServicesManagementGrp/TotalAmt018200
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt03069
IRS990/FeesForServicesOtherGrp/TotalAmt03069
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt03.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt13.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt23.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt33.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt43.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt53.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/PersonNm0DAVID EARGLE
IRS990/Form990PartVIISectionAGrp/PersonNm1BARRY SMITH
IRS990/Form990PartVIISectionAGrp/PersonNm2RON CARROLL
IRS990/Form990PartVIISectionAGrp/PersonNm3RON CARROLL
IRS990/Form990PartVIISectionAGrp/PersonNm4KARLA SEIDULE
IRS990/Form990PartVIISectionAGrp/PersonNm5TARA AGEN
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt4TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt5TRUSTEE
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/Form990TFiledInd01
IRS990/FormationYr01972
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt06812053
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt05
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt0474491
IRS990/InsuranceGrp/TotalAmt0474491
IRS990/InventoriesForSaleOrUseGrp/BOYAmt080337
IRS990/InventoriesForSaleOrUseGrp/EOYAmt0141551
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt054490
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt054490
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt080
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01464380
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0866110
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0876645
IRS990/LandBldgEquipCostOrOtherBssAmt02341025
IRS990/LegalDomicileStateCd0TX
IRS990/LoanOutstandingInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd01
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0Provide for the maintenance and preservation of the common areas; promote the health,safety,and welfare of the community.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt04427477
IRS990/NetAssetsOrFundBalancesEOYAmt03497593
IRS990/NetUnrelatedBusTxblIncmAmt0-58512
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt031234
IRS990/OfficeExpensesGrp/TotalAmt031234
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501cInd0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0123028
IRS990/OtherAssetsTotalGrp/EOYAmt0259922
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt047283
IRS990/OtherEmployeeBenefitsGrp/TotalAmt047283
IRS990/OtherExpensesGrp/Desc0OTHER CAPITAL IMPROVEME
IRS990/OtherExpensesGrp/Desc1YACHT CLUB IMPROVEMENT
IRS990/OtherExpensesGrp/Desc2MAINTENANCE AND REPAIRS
IRS990/OtherExpensesGrp/Desc3COST OF GOODS SOLD
IRS990/OtherExpensesGrp/ProgramServicesAmt0725549
IRS990/OtherExpensesGrp/ProgramServicesAmt1652340
IRS990/OtherExpensesGrp/ProgramServicesAmt2524625
IRS990/OtherExpensesGrp/ProgramServicesAmt3495547
IRS990/OtherExpensesGrp/TotalAmt0725549
IRS990/OtherExpensesGrp/TotalAmt1652340
IRS990/OtherExpensesGrp/TotalAmt2524625
IRS990/OtherExpensesGrp/TotalAmt3495547
IRS990/OtherLiabilitiesGrp/BOYAmt02322241
IRS990/OtherLiabilitiesGrp/EOYAmt02387366
IRS990/OtherRevenueMiscGrp/BusinessCd0722100
IRS990/OtherRevenueMiscGrp/Desc0FACILITY RENTAL/OTHER
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt043637
IRS990/OtherRevenueMiscGrp/UnrelatedBusinessRevenueAmt043637
IRS990/OtherRevenueTotalAmt043637
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0300441
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01858361
IRS990/OtherSalariesAndWagesGrp/TotalAmt02158802
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt034414
IRS990/PayrollTaxesGrp/ProgramServicesAmt0153891
IRS990/PayrollTaxesGrp/TotalAmt0188305
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0153319
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0210053
IRS990/PrincipalOfficerNm0DAVID EARGLE
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0531310
IRS990/ProgramServiceRevenueGrp/BusinessCd1722100
IRS990/ProgramServiceRevenueGrp/BusinessCd2531310
IRS990/ProgramServiceRevenueGrp/BusinessCd3531310
IRS990/ProgramServiceRevenueGrp/BusinessCd4531390
IRS990/ProgramServiceRevenueGrp/Desc0MAINTENANCE FEES
IRS990/ProgramServiceRevenueGrp/Desc1FOOD & BEVERAGE
IRS990/ProgramServiceRevenueGrp/Desc2OTHER
IRS990/ProgramServiceRevenueGrp/Desc3GROUNDS MAINTENANCE
IRS990/ProgramServiceRevenueGrp/Desc4SALES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt04231962
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1905058
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt2956739
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt381942
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt43347
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt04231962
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt11351896
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt21044779
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt381942
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt43347
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt0446838
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt188040
IRS990/ProgSrvcAccomActy2Grp/Desc0Promotion of social welfare and recreation.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt02752743
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt02481964
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt00
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt040650
IRS990/PYOtherExpensesAmt03799331
IRS990/PYOtherRevenueAmt0339397
IRS990/PYProgramServiceRevenueAmt06167280
IRS990/PYRevenuesLessExpensesAmt0490021
IRS990/PYSalariesCompEmpBnftPaidAmt02257975
IRS990/PYTotalExpensesAmt06057306
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt06547327
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt0-929884
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt04231962
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt04427477
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt03497593
IRS990/SavingsAndTempCashInvstGrp/BOYAmt02262508
IRS990/SavingsAndTempCashInvstGrp/EOYAmt01023649
IRS990/ScheduleBRequiredInd00
IRS990ScheduleD/EquipmentGrp/BookValueAmt0234732
IRS990ScheduleD/EquipmentGrp/DepreciationAmt01464380
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt01699112
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt07741937
IRS990ScheduleD/LandGrp/BookValueAmt0641913
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt0641913
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt02109715
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt168113
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt280960
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt388667
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt439911
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0ASSESSMENTS RECEIVED IN ADVANCE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1ACCRUED EXPENSES
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2DEPOSITS
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc3UNEARNED INCOME
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc4CAPITAL LEASE
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt06812053
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0876645
IRS990ScheduleD/TotalExpensesPerForm990Amt07741937
IRS990ScheduleD/TotalLiabilityAmt02387366
IRS990ScheduleD/TotalRevenuePerForm990Amt06812053
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt06812053
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt07741937
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Membership is automatic upon purchasing a lot or residence.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Members may vote for board of Trustees during the November election.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Tax return is submitted to the general manager, finance committee and external CPA for review. After approval, the tax return is submitted to the board of trustees for review and approval.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Annually board members are required to sign a disclosurer form that states they have read the conflict of interest policy and they understand the policy. The form also has a place for them to disclose any conflicting relationships.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Board of Trustees, or their designee, or committee annually evaluate the General Manager based on a review of comparable data. This may include salary studies by independent source;written job offers for positions at similar organizations;documented phone calls about similar positions; information obtained from IRS form 990 of similar organizations.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5The tax return and application are available in the management office during normal business hours.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Governing documents are available on the website.Financial statements are available in the management office during normal business hours.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7ADMINISTRATIVE: Program service expenses 0. Management and general expenses 319285. Fundraising expenses 0. Total expenses 319285. UTILITIES: Program service expenses 250318. Management and general expenses 0. Fundraising expenses 0. Total expenses 250318. FITNESS CONTRACT: Program service expenses 238200. Management and general expenses 0. Fundraising expenses 0. Total expenses 238200. MEMBER RELATIONS: Program service expenses 225412. Management and general expenses 0. Fundraising expenses 0. Total expenses 225412. SUPPLIES: Program service expenses 176842. Management and general expenses 0. Fundraising expenses 0. Total expenses 176842. SECURITY: Program service expenses 149422. Management and general expenses 0. Fundraising expenses 0. Total expenses 149422. RACQUET CENTER IMPROVEMENT: Program service expenses 103124. Management and general expenses 0. Fundraising expenses 0. Total expenses 103124. PROFESSIONAL SERVICES: Program service expenses 81610. Management and general expenses 0. Fundraising expenses 0. Total expenses 81610. TAXES-PROPERTY: Program service expenses 66158. Management and general expenses 0. Fundraising expenses 0. Total expenses 66158. ENTERTAINMENT AND SHOWS: Program service expenses 54621. Management and general expenses 0. Fundraising expenses 0. Total expenses 54621. CREDIT CARD DISCOUNTS: Program service expenses 52506. Management and general expenses 0. Fundraising expenses 0. Total expenses 52506. BAD DEBTS: Program service expenses 50000. Management and general expenses 0. Fundraising expenses 0. Total expenses 50000. LAUNDRY AND LINEN: Program service expenses 30223. Management and general expenses 0. Fundraising expenses 0. Total expenses 30223. LIQUOR TAXES: Program service expenses 29054. Management and general expenses 0. Fundraising expenses 0. Total expenses 29054. GAS AND OIL: Program service expenses 28446. Management and general expenses 0. Fundraising expenses 0. Total expenses 28446. RENT: Program service expenses 21643. Management and general expenses 0. Fundraising expenses 0. Total expenses 21643. BUSINESS PROMOTION: Program service expenses 19834. Management and general expenses 0. Fundraising expenses 0. Total expenses 19834. DEER MANAGEMENT: Program service expenses 19511. Management and general expenses 0. Fundraising expenses 0. Total expenses 19511. UNIFORMS: Program service expenses 19354. Management and general expenses 0. Fundraising expenses 0. Total expenses 19354. AUTO AND TRAVEL: Program service expenses 17520. Management and general expenses 0. Fundraising expenses 0. Total expenses 17520. DEED RESTRICTIONS: Program service expenses 14521. Management and general expenses 0. Fundraising expenses 0. Total expenses 14521. TOURNAMENT EXPENSE: Program service expenses 5540. Management and general expenses 0. Fundraising expenses 0. Total expenses 5540.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section A, line 7a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section B, line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section B, line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part VI, Section C, line 18
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990, Part VI, Section C, line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990, Part IX, line 24e
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/SubjectToExcsTaxNetInvstIncInd00
IRS990/SubjectToProxyTaxInd00
IRS990/SubjToTaxRmnrtnExPrchtPymtInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt06883409
IRS990/TotalAssetsEOYAmt06213637
IRS990/TotalAssetsGrp/BOYAmt06883409
IRS990/TotalAssetsGrp/EOYAmt06213637
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalEmployeeCnt0207
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0913169
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt06828768
IRS990/TotalFunctionalExpensesGrp/TotalAmt07741937
IRS990/TotalGrossUBIAmt0578515
IRS990/TotalLiabilitiesBOYAmt02455932
IRS990/TotalLiabilitiesEOYAmt02716044
IRS990/TotalLiabilitiesGrp/BOYAmt02455932
IRS990/TotalLiabilitiesGrp/EOYAmt02716044
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt04427477
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt03497593
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt06828768
IRS990/TotalProgramServiceRevenueAmt06713926
IRS990/TotalReportableCompFromOrgAmt00
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt06233538
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt06812053
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt0578515
IRS990/TotalVolunteersCnt0100
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt06883409
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt06213637
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd01
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt013301 WALDEN RD
IRS990/USAddress/CityNm0MONTGOMERY
IRS990/USAddress/StateAbbreviationCd0TX
IRS990/USAddress/ZIPCd077356
IRS990/VotingMembersGoverningBodyCnt05
IRS990/VotingMembersIndependentCnt05
IRS990/WebsiteAddressTxt0www.waldenonlakeconroe.com
IRS990/WhistleblowerPolicyInd01
ReturnHeader/BuildTS02021-04-22 16:20:28Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0DAVID EARGLE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum09365821622
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-10-26
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WALDEN ON LAKE CONROE COMMUNITY
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0IMPROVEMENT ASSOCIATION

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings