Civic Intelligence

Walden on Lake Conroe Community Improvement Association

990 • Fiscal year 2018 • EIN 23-7183733

Jan 01, 2018 to Dec 31, 2018 • Filed on Oct 30, 2019

13301 Walden RdMontgomery, TX 77356

(936) 582-1622

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

68th percentile

0.36x

Higher debt load relative to assets than 68% of similar nonprofits.

2018 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2018

Liabilities / Revenue

65th percentile

0.38x

Higher debt load relative to revenue than 65% of similar nonprofits.

2018 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2018

Net Margin

55th percentile

7.5%

Higher net margin than 55% of similar nonprofits.

2018 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2018

Top Officer Pay

43rd percentile

$0

Higher top officer pay than 43% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2018

Asset Growth

78th percentile

12%

Faster asset growth than 78% of similar nonprofits.

2018 filings • 501(c)4 • $5M-$10M nonprofits • Annualized from 2017 to 2018

Revenue Growth

53rd percentile

4.7%

Faster revenue growth than 53% of similar nonprofits.

2018 filings • 501(c)4 • $5M-$10M nonprofits • Annualized from 2017 to 2018

Assets

Down

$6,883,409

Down $167,125 (-2.4%) from 2016

Net Assets

Up

$4,427,477

Up $129,765 (+3.0%) from 2016

Liabilities

Down

$2,455,932

Down $296,890 (-11%) from 2016

Revenue

Up

$6,547,327

Up $316,117 (+5.1%) from 2016

Expenses

Down

$6,057,306

Down $613,917 (-9.2%) from 2016

Net Income

Up

$490,021

Up $930,034 (+211%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10M$5.0M$0Assets 2011: $3,206,113Liabilities 2011: $2,511,544Net Assets 2011: $694,5692011Assets 2013: $5,418,936Liabilities 2013: $2,625,284Net Assets 2013: $2,793,6522013Assets 2014: $6,336,829Liabilities 2014: $2,489,565Net Assets 2014: $3,847,2642014Assets 2015: $7,337,134Liabilities 2015: $2,599,409Net Assets 2015: $4,737,7252015Assets 2016: $7,050,534Liabilities 2016: $2,752,822Net Assets 2016: $4,297,7122016Assets 2018: $6,883,409Liabilities 2018: $2,455,932Net Assets 2018: $4,427,4772018Assets 2019: $6,213,637Liabilities 2019: $2,716,044Net Assets 2019: $3,497,5932019Assets 2020: $5,554,596Liabilities 2020: $3,602,273Net Assets 2020: $1,952,3232020Assets 2021: $5,919,000Liabilities 2021: $3,860,714Net Assets 2021: $2,058,2862021Assets 2024: $8,345,155Liabilities 2024: $4,914,949Net Assets 2024: $3,430,2062024

Highlighted filing

2018

Assets$6,883,409
Liabilities$2,455,932
Net Assets$4,427,477

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$10M$5.0M$0-$5.0MExpenses 2011: $4,936,8282011Revenue 2013: $6,309,152Expenses 2013: $5,130,020Net Income 2013: $1,179,1322013Revenue 2014: $6,265,876Expenses 2014: $5,212,264Net Income 2014: $1,053,6122014Revenue 2015: $6,228,270Expenses 2015: $5,337,809Net Income 2015: $890,4612015Revenue 2016: $6,231,210Expenses 2016: $6,671,223Net Income 2016: -$440,0132016Revenue 2018: $6,547,327Expenses 2018: $6,057,306Net Income 2018: $490,0212018Revenue 2019: $6,812,053Expenses 2019: $7,741,937Net Income 2019: -$929,8842019Revenue 2020: $6,658,315Expenses 2020: $7,140,070Net Income 2020: -$481,7552020Revenue 2021: $7,405,584Expenses 2021: $7,299,621Net Income 2021: $105,9632021Revenue 2024: $8,172,255Expenses 2024: $7,325,952Net Income 2024: $846,3032024

Highlighted filing

2018

Revenue$6,547,327
Expenses$6,057,306
Net Income$490,021
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Oct 30, 2019
Return Version
2018v3.1
Gross Receipts
$6,547,327
Mission and Program Overview

Mission

Provide for the maintenance and preservation of the common areas; promote the health,safety,and welfare of the community.

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$3,937,456$4,427,477▲ $490,021
Cash and Non-Interest-Bearing Accounts$2,372,434$3,137,003▲ $764,569
Savings and Temporary Cash Investments$2,250,000$2,262,508▲ $12,508
Land, Buildings, and Equipment, Net$857,319$866,110▲ $8,791
Accounts Receivable$255,921$261,104▲ $5,183
Prepaid Expenses and Deferred Charges$37,131$153,319▲ $116,188
Inventories for Sale or Use$90,739$80,337▼ $10,402
Pd in Cap Srpls Land Bldg Eqp Fund$0$0→ $0
Cap Stk Tr Prin Current Funds$0$0→ $0
Total Assets$6,120,986$6,883,409▲ $762,423
Other Assets Total$257,442$123,028▼ $134,414
Liabilities
Other Liabilities$2,021,867$2,322,241▲ $300,374
Accounts Payable and Accrued Expenses$161,663$133,691▼ $27,972
Total Liabilities$2,183,530$2,455,932▲ $272,402
Net Assets / Fund Balance
Total Net Assets Fund Balance$3,937,456$4,427,477▲ $490,021
Total Liabilities and Net Assets / Fund Balance$6,120,986$6,883,409▲ $762,423

Asset Categories

AssetBook ValueDepreciationBasis
Land$641,913--
Equipment$224,197$1,351,098-
Compensation and Service Providers

Board Members and Trustees

NameTitle
David EarglePresident
Danny McneaseVice President
Jon TricoliTrustee
Nicholas CannistraTrustee
Sam LincolnTrustee
Barry SmithSecretary
Carl SeiduleTreasurer

Highest Paid Contractors

ContractorServicesLocationCompensation
Daughtry & Farine PCLegal17044 EL CAMINO REAL, Houston, TX 77058$306,467
Montgomery County TexasSubdivision SecurityPO BOX 539, Conroe, TX 77305$148,349
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$6,167,280
Investment Income
$40,650
Other Revenue
$339,397
Change in Net Assets
$490,021

Audited Revenue Reconciliation

Revenue per Audited Statements
$6,547,327
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Total Revenue per Audited Statements
$6,547,327
Total Revenue per Form 990
$6,547,327
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$3,799,331
Salaries, Compensation, and Employee Benefits$2,257,975
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,548,472$271,500-$1,819,972
All Other Expenses$1,595,048--$1,595,048
Insurance$481,571--$481,571
Other Expenses$242,230$299,555-$242,230
Current Officers, Directors, Trustees, and Key Employees$89,927$139,715-$229,642
Payroll Taxes$130,817$31,458-$162,275
Depreciation Depletion$103,106--$103,106
Fees for Services Legal-$86,969-$86,969
Other Employee Benefits$46,086--$46,086
Office Expenses-$29,443-$29,443
Fees for Services Accounting-$17,900-$17,900
Advertising$9,976--$9,976
Fees for Services Other$8,178--$8,178
Total Functional Expenses$5,180,766$876,540$0$6,057,306

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$6,057,306
Total Expenses per Audited Statements$6,057,306
Total Expenses per Form 990$6,057,306
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Assessments Received in Advance$2,008,356
Accrued Expenses$143,490
Deposits$133,730
Capital Lease$30,299
Unearned Income$6,366
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 6

Membership is automatic upon purchasing a lot or residence.

Form 990, Part VI, Section A, line 7A

Members may vote for board of Trustees during the November election.

Form 990, Part VI, Section B, line 11B

Tax return is submitted to the general manager, finance committee and external CPA for review. After approval, the tax return is submitted to the board of trustees for review and approval.

Form 990, Part VI, Section B, line 12C

Annually board members are required to sign a disclosurer form that states they have read the conflict of interest policy and they understand the policy. The form also has a place for them to disclose any conflicting relationships.

Form 990, Part VI, Section B, line 15A

Board of Trustees, or their designee, or committee annually evaluate the General Manager based on a review of comparable data. This may include salary studies by independent source;written job offers for positions at similar organizations;documented phone calls about similar positions; information obtained from IRS form 990 of similar organizations.

Form 990, Part VI, Section C, line 18

The tax return and application are available in the management office during normal business hours.

Form 990, Part VI, Section C, line 19

Governing documents are available on the website.Financial statements are available in the management office during normal business hours.

Filing and Contact Details

Filer

Filer Name
Walden on Lake Conroe Community
EIN
23-7183733
Phone
9365821622
Address
13301 WALDEN RD, MONTGOMERY, TX 77356

Signing Officer

Name
David Eargle
Title
President
Phone
9365821622
Signed
2019-10-30
Discuss with paid preparer
Yes

Organization Details

Principal Officer
David Eargle
Formed
1972
Legal Domicile
TX
Voting Board Members
7
Independent Board Members
0
Employees
181
Volunteers
20

Preparer

Firm
Canady & Canady LLC
Address
4707 Ingersoll ST, Houston, TX 77027
Phone
7137831021
Supplemental Narrative

Additional Explanations

Form 990, Part IX, line 24E

FITNESS CONTRACT: Program service expenses 218130. Management and general expenses 0. Fundraising expenses 0. Total expenses 218130. HURRICANE REPAIR: Program service expenses 189330. Management and general expenses 0. Fundraising expenses 0. Total expenses 189330. MEMBER RELATIONS: Program service expenses 166927. Management and general expenses 0. Fundraising expenses 0. Total expenses 166927. SECURITY: Program service expenses 160699. Management and general expenses 0. Fundraising expenses 0. Total expenses 160699. SUPPLIES: Program service expenses 159901. Management and general expenses 0. Fundraising expenses 0. Total expenses 159901. OTHER CAPITAL IMPROVEMENTS: Program service expenses 129445. Management and general expenses 0. Fundraising expenses 0. Total expenses 129445. YACHT CLUB IMPROVEMENT: Program service expenses 124378. Management and general expenses 0. Fundraising expenses 0. Total expenses 124378. PROFESSIONAL SERVICES: Program service expenses 100479. Management and general expenses 0. Fundraising expenses 0. Total expenses 100479. BAD DEBTS: Program service expenses 50000. Management and general expenses 0. Fundraising expenses 0. Total expenses 50000. CREDIT CARD DISCOUNTS: Program service expenses 47818. Management and general expenses 0. Fundraising expenses 0. Total expenses 47818. ENTERTAINMENT AND SHOWS: Program service expenses 38850. Management and general expenses 0. Fundraising expenses 0. Total expenses 38850. LAUNDRY AND LINEN: Program service expenses 32795. Management and general expenses 0. Fundraising expenses 0. Total expenses 32795. TAXES-PROPERTY: Program service expenses 26551. Management and general expenses 0. Fundraising expenses 0. Total expenses 26551. GAS AND OIL: Program service expenses 26248. Management and general expenses 0. Fundraising expenses 0. Total expenses 26248. DEER MANAGEMENT: Program service expenses 24528. Management and general expenses 0. Fundraising expenses 0. Total expenses 24528. LIQUOR TAXES: Program service expenses 21758. Management and general expenses 0. Fundraising expenses 0. Total expenses 21758. RENT: Program service expenses 21600. Management and general expenses 0. Fundraising expenses 0. Total expenses 21600. AUTO AND TRAVEL: Program service expenses 14948. Management and general expenses 0. Fundraising expenses 0. Total expenses 14948. UNIFORMS: Program service expenses 14188. Management and general expenses 0. Fundraising expenses 0. Total expenses 14188. DEED RESTRICTIONS: Program service expenses 11174. Management and general expenses 0. Fundraising expenses 0. Total expenses 11174. BUSINESS PROMOTION: Program service expenses 7950. Management and general expenses 0. Fundraising expenses 0. Total expenses 7950. ADMIN BUILDING AND FRONT ENTRANCE IMPROVEMENT: Program service expenses 6800. Management and general expenses 0. Fundraising expenses 0. Total expenses 6800. TOURNAMENT EXPENSE: Program service expenses 551. Management and general expenses 0. Fundraising expenses 0. Total expenses 551.

Raw XML AppendixShowing 400 of 428 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0161663
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0133691
IRS990/AccountsReceivableGrp/BOYAmt0255921
IRS990/AccountsReceivableGrp/EOYAmt0261104
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0Provide for the maintenance and preservation of the common areas; promote the health,safety,and welfare of the community.
IRS990/AdvertisingGrp/ProgramServicesAmt09976
IRS990/AdvertisingGrp/TotalAmt09976
IRS990/AllOtherExpensesGrp/ProgramServicesAmt01595048
IRS990/AllOtherExpensesGrp/TotalAmt01595048
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd00
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0The Organization
IRS990/BooksInCareOfDetail/PhoneNum09365821622
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt013301 WALDEN RD
IRS990/BooksInCareOfDetail/USAddress/CityNm0MONTGOMERY
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCd077356
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt00
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt00
IRS990/CashNonInterestBearingGrp/BOYAmt02372434
IRS990/CashNonInterestBearingGrp/EOYAmt03137003
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt02
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0139715
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt089927
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0229642
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContractorCompensationGrp/CompensationAmt0306467
IRS990/ContractorCompensationGrp/CompensationAmt1148349
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt017044 EL CAMINO REAL
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt1PO BOX 539
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0HOUSTON
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm1CONROE
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0TX
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd1TX
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd077058
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd177305
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0DAUGHTRY & FARINE PC
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt1MONTGOMERY COUNTY TEXAS
IRS990/ContractorCompensationGrp/ServicesDesc0LEGAL
IRS990/ContractorCompensationGrp/ServicesDesc1SUBDIVISION SECURITY
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt040650
IRS990/CYOtherExpensesAmt03799331
IRS990/CYOtherRevenueAmt0339397
IRS990/CYProgramServiceRevenueAmt06167280
IRS990/CYRevenuesLessExpensesAmt0490021
IRS990/CYSalariesCompEmpBnftPaidAmt02257975
IRS990/CYTotalExpensesAmt06057306
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt06547327
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0103106
IRS990/DepreciationDepletionGrp/TotalAmt0103106
IRS990/Desc0Maintenance and preservation of the common areas.
IRS990/DescribedInSection501c3Ind00
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd01
IRS990/EmployeeCnt0181
IRS990/EmploymentTaxReturnsFiledInd00
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt02855159
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt017900
IRS990/FeesForServicesAccountingGrp/TotalAmt017900
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt086969
IRS990/FeesForServicesLegalGrp/TotalAmt086969
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt08178
IRS990/FeesForServicesOtherGrp/TotalAmt08178
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt03.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt13.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt23.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt33.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt43.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt53.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt63.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0DAVID EARGLE
IRS990/Form990PartVIISectionAGrp/PersonNm1DANNY MCNEASE
IRS990/Form990PartVIISectionAGrp/PersonNm2CARL SEIDULE
IRS990/Form990PartVIISectionAGrp/PersonNm3BARRY SMITH
IRS990/Form990PartVIISectionAGrp/PersonNm4SAM LINCOLN
IRS990/Form990PartVIISectionAGrp/PersonNm5JON TRICOLI
IRS990/Form990PartVIISectionAGrp/PersonNm6NICHOLAS CANNISTRA
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt4TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt5TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt6TRUSTEE
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/Form990TFiledInd01
IRS990/FormationYr01972
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt06547327
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt00
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt0481571
IRS990/InsuranceGrp/TotalAmt0481571
IRS990/InventoriesForSaleOrUseGrp/BOYAmt090739
IRS990/InventoriesForSaleOrUseGrp/EOYAmt080337
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt040650
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt040650
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt060
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01351098
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0857319
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0866110
IRS990/LandBldgEquipCostOrOtherBssAmt02217208
IRS990/LegalDomicileStateCd0TX
IRS990/LoanOutstandingInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd01
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0Provide for the maintenance and preservation of the common areas; promote the health,safety,and welfare of the community.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt03937456
IRS990/NetAssetsOrFundBalancesEOYAmt04427477
IRS990/NetUnrelatedBusTxblIncmAmt0-269748
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt029443
IRS990/OfficeExpensesGrp/TotalAmt029443
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501cInd0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0257442
IRS990/OtherAssetsTotalGrp/EOYAmt0123028
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt046086
IRS990/OtherEmployeeBenefitsGrp/TotalAmt046086
IRS990/OtherExpensesGrp/Desc0MAINTENANCE AND REPAIRS
IRS990/OtherExpensesGrp/Desc1COST OF GOODS SOLD
IRS990/OtherExpensesGrp/Desc2ADMINISTRATIVE
IRS990/OtherExpensesGrp/Desc3UTILITIES
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0299555
IRS990/OtherExpensesGrp/ProgramServicesAmt0484522
IRS990/OtherExpensesGrp/ProgramServicesAmt1440833
IRS990/OtherExpensesGrp/ProgramServicesAmt2242230
IRS990/OtherExpensesGrp/TotalAmt0484522
IRS990/OtherExpensesGrp/TotalAmt1440833
IRS990/OtherExpensesGrp/TotalAmt2299555
IRS990/OtherExpensesGrp/TotalAmt3242230
IRS990/OtherLiabilitiesGrp/BOYAmt02021867
IRS990/OtherLiabilitiesGrp/EOYAmt02322241
IRS990/OtherRevenueMiscGrp/BusinessCd0831310
IRS990/OtherRevenueMiscGrp/BusinessCd1722100
IRS990/OtherRevenueMiscGrp/Desc0INSURANCE CLAIM
IRS990/OtherRevenueMiscGrp/Desc1FACILITY RENTAL/OTHER
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0294876
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0294876
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt144521
IRS990/OtherRevenueMiscGrp/UnrelatedBusinessRevenueAmt044521
IRS990/OtherRevenueTotalAmt0339397
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0271500
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01548472
IRS990/OtherSalariesAndWagesGrp/TotalAmt01819972
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt031458
IRS990/PayrollTaxesGrp/ProgramServicesAmt0130817
IRS990/PayrollTaxesGrp/TotalAmt0162275
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt037131
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0153319
IRS990/PrincipalOfficerNm0DAVID EARGLE
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0531310
IRS990/ProgramServiceRevenueGrp/BusinessCd1722100
IRS990/ProgramServiceRevenueGrp/BusinessCd2531310
IRS990/ProgramServiceRevenueGrp/BusinessCd3531310
IRS990/ProgramServiceRevenueGrp/BusinessCd4531390
IRS990/ProgramServiceRevenueGrp/Desc0MAINTENANCE FEES
IRS990/ProgramServiceRevenueGrp/Desc1FOOD & BEVERAGE
IRS990/ProgramServiceRevenueGrp/Desc2OTHER
IRS990/ProgramServiceRevenueGrp/Desc3GROUNDS MAINTENANCE
IRS990/ProgramServiceRevenueGrp/Desc4SALES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt04202881
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1243917
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt2653834
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt3129650
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt438462
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt04202881
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt11109237
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2687050
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt3129650
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt438462
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt0865320
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt133216
IRS990/ProgSrvcAccomActy2Grp/Desc0Promotion of social welfare and recreation.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt02325607
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt00
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt024022
IRS990/PYOtherExpensesAmt04197524
IRS990/PYOtherRevenueAmt030995
IRS990/PYProgramServiceRevenueAmt06198002
IRS990/PYRevenuesLessExpensesAmt0-360256
IRS990/PYSalariesCompEmpBnftPaidAmt02415751
IRS990/PYTotalExpensesAmt06613275
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt06253019
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt0490021
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt03937456
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt04427477
IRS990/SavingsAndTempCashInvstGrp/BOYAmt02250000
IRS990/SavingsAndTempCashInvstGrp/EOYAmt02262508
IRS990/ScheduleBRequiredInd00
IRS990ScheduleD/EquipmentGrp/BookValueAmt0224197
IRS990ScheduleD/EquipmentGrp/DepreciationAmt01351098
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt01575295
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt06057306
IRS990ScheduleD/LandGrp/BookValueAmt0641913
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt0641913
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt02008356
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1143490
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt2133730
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt36366
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt430299
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0ASSESSMENTS RECEIVED IN ADVANCE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1ACCRUED EXPENSES
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2DEPOSITS
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc3UNEARNED INCOME
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc4CAPITAL LEASE
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt06547327
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0866110
IRS990ScheduleD/TotalExpensesPerForm990Amt06057306
IRS990ScheduleD/TotalLiabilityAmt02322241
IRS990ScheduleD/TotalRevenuePerForm990Amt06547327
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt06547327
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt06057306
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Membership is automatic upon purchasing a lot or residence.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Members may vote for board of Trustees during the November election.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Tax return is submitted to the general manager, finance committee and external CPA for review. After approval, the tax return is submitted to the board of trustees for review and approval.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Annually board members are required to sign a disclosurer form that states they have read the conflict of interest policy and they understand the policy. The form also has a place for them to disclose any conflicting relationships.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Board of Trustees, or their designee, or committee annually evaluate the General Manager based on a review of comparable data. This may include salary studies by independent source;written job offers for positions at similar organizations;documented phone calls about similar positions; information obtained from IRS form 990 of similar organizations.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5The tax return and application are available in the management office during normal business hours.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Governing documents are available on the website.Financial statements are available in the management office during normal business hours.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7FITNESS CONTRACT: Program service expenses 218130. Management and general expenses 0. Fundraising expenses 0. Total expenses 218130. HURRICANE REPAIR: Program service expenses 189330. Management and general expenses 0. Fundraising expenses 0. Total expenses 189330. MEMBER RELATIONS: Program service expenses 166927. Management and general expenses 0. Fundraising expenses 0. Total expenses 166927. SECURITY: Program service expenses 160699. Management and general expenses 0. Fundraising expenses 0. Total expenses 160699. SUPPLIES: Program service expenses 159901. Management and general expenses 0. Fundraising expenses 0. Total expenses 159901. OTHER CAPITAL IMPROVEMENTS: Program service expenses 129445. Management and general expenses 0. Fundraising expenses 0. Total expenses 129445. YACHT CLUB IMPROVEMENT: Program service expenses 124378. Management and general expenses 0. Fundraising expenses 0. Total expenses 124378. PROFESSIONAL SERVICES: Program service expenses 100479. Management and general expenses 0. Fundraising expenses 0. Total expenses 100479. BAD DEBTS: Program service expenses 50000. Management and general expenses 0. Fundraising expenses 0. Total expenses 50000. CREDIT CARD DISCOUNTS: Program service expenses 47818. Management and general expenses 0. Fundraising expenses 0. Total expenses 47818. ENTERTAINMENT AND SHOWS: Program service expenses 38850. Management and general expenses 0. Fundraising expenses 0. Total expenses 38850. LAUNDRY AND LINEN: Program service expenses 32795. Management and general expenses 0. Fundraising expenses 0. Total expenses 32795. TAXES-PROPERTY: Program service expenses 26551. Management and general expenses 0. Fundraising expenses 0. Total expenses 26551. GAS AND OIL: Program service expenses 26248. Management and general expenses 0. Fundraising expenses 0. Total expenses 26248. DEER MANAGEMENT: Program service expenses 24528. Management and general expenses 0. Fundraising expenses 0. Total expenses 24528. LIQUOR TAXES: Program service expenses 21758. Management and general expenses 0. Fundraising expenses 0. Total expenses 21758. RENT: Program service expenses 21600. Management and general expenses 0. Fundraising expenses 0. Total expenses 21600. AUTO AND TRAVEL: Program service expenses 14948. Management and general expenses 0. Fundraising expenses 0. Total expenses 14948. UNIFORMS: Program service expenses 14188. Management and general expenses 0. Fundraising expenses 0. Total expenses 14188. DEED RESTRICTIONS: Program service expenses 11174. Management and general expenses 0. Fundraising expenses 0. Total expenses 11174. BUSINESS PROMOTION: Program service expenses 7950. Management and general expenses 0. Fundraising expenses 0. Total expenses 7950. ADMIN BUILDING AND FRONT ENTRANCE IMPROVEMENT: Program service expenses 6800. Management and general expenses 0. Fundraising expenses 0. Total expenses 6800. TOURNAMENT EXPENSE: Program service expenses 551. Management and general expenses 0. Fundraising expenses 0. Total expenses 551.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section A, line 7a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section B, line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section B, line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part VI, Section C, line 18
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990, Part VI, Section C, line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990, Part IX, line 24e
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/SubjectToExcsTaxNetInvstIncInd00
IRS990/SubjectToProxyTaxInd00
IRS990/SubjToTaxRmnrtnExPrchtPymtInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt06120986
IRS990/TotalAssetsEOYAmt06883409
IRS990/TotalAssetsGrp/BOYAmt06120986
IRS990/TotalAssetsGrp/EOYAmt06883409
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalEmployeeCnt0181
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0876540
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt05180766
IRS990/TotalFunctionalExpensesGrp/TotalAmt06057306
IRS990/TotalGrossUBIAmt0943057
IRS990/TotalLiabilitiesBOYAmt02183530
IRS990/TotalLiabilitiesEOYAmt02455932
IRS990/TotalLiabilitiesGrp/BOYAmt02183530
IRS990/TotalLiabilitiesGrp/EOYAmt02455932
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt03937456
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt04427477
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt05180766
IRS990/TotalProgramServiceRevenueAmt06167280
IRS990/TotalReportableCompFromOrgAmt00
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt05604270
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt06547327
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt0943057
IRS990/TotalVolunteersCnt020
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt06120986
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt06883409
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd01
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt013301 WALDEN RD
IRS990/USAddress/CityNm0MONTGOMERY
IRS990/USAddress/StateAbbreviationCd0TX
IRS990/USAddress/ZIPCd077356
IRS990/VotingMembersGoverningBodyCnt07
IRS990/VotingMembersIndependentCnt00
IRS990/WebsiteAddressTxt0www.waldenonlakeconroe.com
IRS990/WhistleblowerPolicyInd01
ReturnHeader/BuildTS02020-03-31 21:24:44Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0DAVID EARGLE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum09365821622
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-10-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WALDEN ON LAKE CONROE COMMUNITY

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings