Civic Intelligence

Walden on Lake Conroe Community Improvement Association

990 • Fiscal year 2017 • EIN 23-7183733

Jan 01, 2017 to Dec 31, 2017 • Filed on Oct 30, 2018

13301 Walden RdMontgomery, TX 77356

(936) 582-1622

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

69th percentile

0.36x

Higher debt load relative to assets than 69% of similar nonprofits.

2017 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2017

Liabilities / Revenue

61st percentile

0.35x

Higher debt load relative to revenue than 61% of similar nonprofits.

2017 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2017

Net Margin

18th percentile

-5.8%

Higher net margin than 18% of similar nonprofits.

2017 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2017

Top Officer Pay

64th percentile

$143,774

Higher top officer pay than 64% of similar nonprofits.

Top officer pay equals 2.3% of source-year revenue.

2017 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2017

Asset Growth

7th percentile

-13%

Faster asset growth than 7% of similar nonprofits.

2017 filings • 501(c)4 • $5M-$10M nonprofits • Annualized from 2016 to 2017

Revenue Growth

37th percentile

0.4%

Faster revenue growth than 37% of similar nonprofits.

2017 filings • 501(c)4 • $5M-$10M nonprofits • Annualized from 2016 to 2017

Assets

Down

$6,120,986

Down $929,548 (-13%) from 2016

Net Assets

Down

$3,937,456

Down $360,256 (-8.4%) from 2016

Liabilities

Down

$2,183,530

Down $569,292 (-21%) from 2016

Revenue

Up

$6,253,019

Up $21,809 (+0.3%) from 2016

Expenses

Down

$6,613,275

Down $57,948 (-0.9%) from 2016

Net Income

Up

-$360,256

Up $79,757 (+18%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10M$5.0M$0Assets 2011: $3,206,113Liabilities 2011: $2,511,544Net Assets 2011: $694,5692011Assets 2013: $5,418,936Liabilities 2013: $2,625,284Net Assets 2013: $2,793,6522013Assets 2014: $6,336,829Liabilities 2014: $2,489,565Net Assets 2014: $3,847,2642014Assets 2015: $7,337,134Liabilities 2015: $2,599,409Net Assets 2015: $4,737,7252015Assets 2016: $7,050,534Liabilities 2016: $2,752,822Net Assets 2016: $4,297,7122016Assets 2017: $6,120,986Liabilities 2017: $2,183,530Net Assets 2017: $3,937,4562017Assets 2018: $6,883,409Liabilities 2018: $2,455,932Net Assets 2018: $4,427,4772018Assets 2019: $6,213,637Liabilities 2019: $2,716,044Net Assets 2019: $3,497,5932019Assets 2020: $5,554,596Liabilities 2020: $3,602,273Net Assets 2020: $1,952,3232020Assets 2021: $5,919,000Liabilities 2021: $3,860,714Net Assets 2021: $2,058,2862021Assets 2024: $8,345,155Liabilities 2024: $4,914,949Net Assets 2024: $3,430,2062024

Highlighted filing

2017

Assets$6,120,986
Liabilities$2,183,530
Net Assets$3,937,456

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$10M$5.0M$0-$5.0MExpenses 2011: $4,936,8282011Revenue 2013: $6,309,152Expenses 2013: $5,130,020Net Income 2013: $1,179,1322013Revenue 2014: $6,265,876Expenses 2014: $5,212,264Net Income 2014: $1,053,6122014Revenue 2015: $6,228,270Expenses 2015: $5,337,809Net Income 2015: $890,4612015Revenue 2016: $6,231,210Expenses 2016: $6,671,223Net Income 2016: -$440,0132016Revenue 2017: $6,253,019Expenses 2017: $6,613,275Net Income 2017: -$360,2562017Revenue 2018: $6,547,327Expenses 2018: $6,057,306Net Income 2018: $490,0212018Revenue 2019: $6,812,053Expenses 2019: $7,741,937Net Income 2019: -$929,8842019Revenue 2020: $6,658,315Expenses 2020: $7,140,070Net Income 2020: -$481,7552020Revenue 2021: $7,405,584Expenses 2021: $7,299,621Net Income 2021: $105,9632021Revenue 2024: $8,172,255Expenses 2024: $7,325,952Net Income 2024: $846,3032024

Highlighted filing

2017

Revenue$6,253,019
Expenses$6,613,275
Net Income-$360,256
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Oct 30, 2018
Return Version
2017v2.2
Gross Receipts
$6,253,019
Mission and Program Overview

Mission

Provide for the maintenance and preservation of the common areas; promote the health,safety,and welfare of the community.

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$4,297,712$3,937,456▼ $360,256
Cash and Non-Interest-Bearing Accounts$2,816,835$2,372,434▼ $444,401
Savings and Temporary Cash Investments$2,750,000$2,250,000▼ $500,000
Land, Buildings, and Equipment, Net$940,808$857,319▼ $83,489
Accounts Receivable$157,474$255,921▲ $98,447
Inventories for Sale or Use$103,960$90,739▼ $13,221
Prepaid Expenses and Deferred Charges$103,391$37,131▼ $66,260
Pd in Cap Srpls Land Bldg Eqp Fund$0$0→ $0
Cap Stk Tr Prin Current Funds$0$0→ $0
Total Assets$7,050,534$6,120,986▼ $929,548
Other Assets Total$178,066$257,442▲ $79,376
Liabilities
Other Liabilities$2,512,907$2,021,867▼ $491,040
Accounts Payable and Accrued Expenses$239,915$161,663▼ $78,252
Total Liabilities$2,752,822$2,183,530▼ $569,292
Net Assets / Fund Balance
Total Net Assets Fund Balance$4,297,712$3,937,456▼ $360,256
Total Liabilities and Net Assets / Fund Balance$7,050,534$6,120,986▼ $929,548

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$64,985$153,019-
Land$641,913--
Equipment$150,421$1,094,975-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Rick AdamsDirector of Food&beverageFT$143,774-$143,774
Joe RosaDirector of TennisFT$129,331-$129,331
David HartmanGeneral ManagerFT$127,298$795$128,093
Judith WilsonControllerFT$107,889-$107,889

Board Members and Trustees

NameTitle
David EarglePresident
Danny McneaseVice President
Jon TricoliTrustee
Nicholas CannistraTrustee
Sam LincolnTrustee
Barry SmithSecretary
Carl SeiduleTreasurer

Highest Paid Contractors

ContractorServicesLocationCompensation
Daughtry & Farine PCLegal17044 EL CAMINO REAL, Houston, TX 77058$249,145
Montgomery County TexasSubdivision SecurityPO BOX 539, Conroe, TX 77305$158,682
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$6,198,002
Investment Income
$24,022
Other Revenue
$30,995
Change in Net Assets
$-360,256

Audited Revenue Reconciliation

Revenue per Audited Statements
$6,253,019
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Total Revenue per Audited Statements
$6,253,019
Total Revenue per Form 990
$6,253,019
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$4,197,524
Salaries, Compensation, and Employee Benefits$2,415,751
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,610,234$137,022-$1,747,256
All Other Expenses$1,599,512--$1,599,512
Insurance$574,251--$574,251
Current Officers, Directors, Trustees, and Key Employees$233,992$215,561-$449,553
Other Expenses$398,430$298,698-$298,698
Payroll Taxes$28,206$155,603-$183,809
Depreciation Depletion$91,489--$91,489
Fees for Services Legal-$37,499-$37,499
Other Employee Benefits$35,133--$35,133
Travel$24,893--$24,893
Advertising$22,550--$22,550
Fees for Services Other$18,275--$18,275
Office Expenses-$17,943-$17,943
Fees for Services Accounting-$17,900-$17,900
Total Functional Expenses$5,733,049$880,226$0$6,613,275

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$6,613,275
Total Expenses per Audited Statements$6,613,275
Total Expenses per Form 990$6,613,275
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Assessments Received in Advance$1,722,448
Deposits$131,500
Accrued Expenses$102,664
Capital Lease$43,610
Unearned Income$21,645
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 6

Membership is automatic upon purchasing a lot or residence.

Form 990, Part VI, Section A, line 7A

Members may vote for board of Trustees during the November election.

Form 990, Part VI, Section B, line 11B

Tax return is submitted to the general manager, finance committee and external CPA for review. After approval, the tax return is submitted to the board of trustees for review and approval.

Form 990, Part VI, Section B, line 12C

Annually board members are required to sign a disclosurer form that states they have read the conflict of interest policy and they understand the policy. The form also has a place for them to disclose any conflicting relationships.

Form 990, Part VI, Section B, line 15A

Board of Trustees, or their designee, or committee annually evaluate the General Manager based on a review of comparable data. This may include salary studies by independent source;written job offers for positions at similar organizations;documented phone calls about similar positions; information obtained from IRS form 990 of similar organizations.

Form 990, Part VI, Section C, line 18

The tax return and application are available in the management office during normal business hours.

Form 990, Part VI, Section C, line 19

Governing documents are available on the website.Financial statements are available in the management office during normal business hours.

Filing and Contact Details

Filer

Filer Name
Walden on Lake Conroe Community
EIN
23-7183733
Phone
9365821622
Address
13301 WALDEN RD, MONTGOMERY, TX 77356

Signing Officer

Name
David Eargle
Title
President
Phone
9365821622
Signed
2018-10-30
Discuss with paid preparer
Yes

Organization Details

Principal Officer
David Eargle
Formed
1972
Legal Domicile
TX
Voting Board Members
7
Independent Board Members
0
Employees
119
Volunteers
20

Preparer

Firm
Canady & Canady PC
Address
4707 Ingersoll ST, Houston, TX 77027
Phone
7137831021
Supplemental Narrative

Additional Explanations

Form 990, Part IX, line 24E

UTILITIES: Program service expenses 250433. Management and general expenses 0. Fundraising expenses 0. Total expenses 250433. SUPPLIES: Program service expenses 164608. Management and general expenses 0. Fundraising expenses 0. Total expenses 164608. SECURITY: Program service expenses 159433. Management and general expenses 0. Fundraising expenses 0. Total expenses 159433. YACHT CLUB IMPROVEMENT: Program service expenses 139617. Management and general expenses 0. Fundraising expenses 0. Total expenses 139617. FITNESS CONTRACT: Program service expenses 119680. Management and general expenses 0. Fundraising expenses 0. Total expenses 119680. OTHER CAPITAL IMPROVEMENTS: Program service expenses 115544. Management and general expenses 0. Fundraising expenses 0. Total expenses 115544. MEMBER RELATIONS: Program service expenses 110435. Management and general expenses 0. Fundraising expenses 0. Total expenses 110435. RACQUET CENTER IMPROVEMENT: Program service expenses 101607. Management and general expenses 0. Fundraising expenses 0. Total expenses 101607. BAD DEBTS: Program service expenses 50288. Management and general expenses 0. Fundraising expenses 0. Total expenses 50288. MAINTENANCE BUILDING: Program service expenses 49458. Management and general expenses 0. Fundraising expenses 0. Total expenses 49458. CREDIT CARD DISCOUNTS: Program service expenses 45905. Management and general expenses 0. Fundraising expenses 0. Total expenses 45905. PROFESSIONAL SERVICES: Program service expenses 44714. Management and general expenses 0. Fundraising expenses 0. Total expenses 44714. LAUNDRY AND LINEN: Program service expenses 40973. Management and general expenses 0. Fundraising expenses 0. Total expenses 40973. ENTERTAINMENT AND SHOWS: Program service expenses 35774. Management and general expenses 0. Fundraising expenses 0. Total expenses 35774. DEER MANAGEMENT: Program service expenses 34462. Management and general expenses 0. Fundraising expenses 0. Total expenses 34462. TAXES-PROPERTY: Program service expenses 26508. Management and general expenses 0. Fundraising expenses 0. Total expenses 26508. GAS AND OIL: Program service expenses 25519. Management and general expenses 0. Fundraising expenses 0. Total expenses 25519. RENT: Program service expenses 20640. Management and general expenses 0. Fundraising expenses 0. Total expenses 20640. UNIFORMS: Program service expenses 14573. Management and general expenses 0. Fundraising expenses 0. Total expenses 14573. BUSINESS PROMOTION: Program service expenses 13582. Management and general expenses 0. Fundraising expenses 0. Total expenses 13582. LIQUOR TAXES: Program service expenses 13478. Management and general expenses 0. Fundraising expenses 0. Total expenses 13478. TOURNAMENT EXPENSE: Program service expenses 12277. Management and general expenses 0. Fundraising expenses 0. Total expenses 12277. DEED RESTRICTIONS: Program service expenses 10004. Management and general expenses 0. Fundraising expenses 0. Total expenses 10004.

Raw XML AppendixShowing 400 of 480 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0239915
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0161663
IRS990/AccountsReceivableGrp/BOYAmt0157474
IRS990/AccountsReceivableGrp/EOYAmt0255921
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0Provide for the maintenance and preservation of the common areas; promote the health,safety,and welfare of the community.
IRS990/AdvertisingGrp/ProgramServicesAmt022550
IRS990/AdvertisingGrp/TotalAmt022550
IRS990/AllOtherExpensesGrp/ProgramServicesAmt01599512
IRS990/AllOtherExpensesGrp/TotalAmt01599512
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd00
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0The Organization
IRS990/BooksInCareOfDetail/PhoneNum09365821622
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt013301 WALDEN RD
IRS990/BooksInCareOfDetail/USAddress/CityNm0MONTGOMERY
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCd077356
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt00
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt00
IRS990/CashNonInterestBearingGrp/BOYAmt02816835
IRS990/CashNonInterestBearingGrp/EOYAmt02372434
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt02
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0215561
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0233992
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0449553
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContractorCompensationGrp/CompensationAmt0249145
IRS990/ContractorCompensationGrp/CompensationAmt1158682
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt017044 EL CAMINO REAL
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt1PO BOX 539
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0HOUSTON
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm1CONROE
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0TX
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd1TX
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd077058
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd177305
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0DAUGHTRY & FARINE PC
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt1MONTGOMERY COUNTY TEXAS
IRS990/ContractorCompensationGrp/ServicesDesc0LEGAL
IRS990/ContractorCompensationGrp/ServicesDesc1SUBDIVISION SECURITY
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt024022
IRS990/CYOtherExpensesAmt04197524
IRS990/CYOtherRevenueAmt030995
IRS990/CYProgramServiceRevenueAmt06198002
IRS990/CYRevenuesLessExpensesAmt0-360256
IRS990/CYSalariesCompEmpBnftPaidAmt02415751
IRS990/CYTotalExpensesAmt06613275
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt06253019
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt091489
IRS990/DepreciationDepletionGrp/TotalAmt091489
IRS990/Desc0Maintenance and preservation of the common areas.
IRS990/DescribedInSection501c3Ind00
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd01
IRS990/EmployeeCnt0119
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt02651205
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt017900
IRS990/FeesForServicesAccountingGrp/TotalAmt017900
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt037499
IRS990/FeesForServicesLegalGrp/TotalAmt037499
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt018275
IRS990/FeesForServicesOtherGrp/TotalAmt018275
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt03.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt13.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt23.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt33.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt43.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt53.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt63.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt740.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt840.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt940.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1040.00
IRS990/Form990PartVIISectionAGrp/FormerOfcrDirectorTrusteeInd0X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd1X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/PersonNm0DAVID EARGLE
IRS990/Form990PartVIISectionAGrp/PersonNm1DANNY MCNEASE
IRS990/Form990PartVIISectionAGrp/PersonNm2CARL SEIDULE
IRS990/Form990PartVIISectionAGrp/PersonNm3BARRY SMITH
IRS990/Form990PartVIISectionAGrp/PersonNm4SAM LINCOLN
IRS990/Form990PartVIISectionAGrp/PersonNm5JON TRICOLI
IRS990/Form990PartVIISectionAGrp/PersonNm6NICHOLAS CANNISTRA
IRS990/Form990PartVIISectionAGrp/PersonNm7RICK ADAMS
IRS990/Form990PartVIISectionAGrp/PersonNm8JOE ROSA
IRS990/Form990PartVIISectionAGrp/PersonNm9JUDITH WILSON
IRS990/Form990PartVIISectionAGrp/PersonNm10DAVID HARTMAN
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt7143774
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt8129331
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt9107889
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10128093
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt4TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt5TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt6TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR OF FOOD&BEVERAGE
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR OF TENNIS
IRS990/Form990PartVIISectionAGrp/TitleTxt9CONTROLLER
IRS990/Form990PartVIISectionAGrp/TitleTxt10GENERAL MANAGER
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/Form990TFiledInd01
IRS990/FormationYr01972
IRS990/FormerOfcrEmployeesListedInd01
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt06253019
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt00
IRS990/IndivRcvdGreaterThan100KCnt04
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt0574251
IRS990/InsuranceGrp/TotalAmt0574251
IRS990/InventoriesForSaleOrUseGrp/BOYAmt0103960
IRS990/InventoriesForSaleOrUseGrp/EOYAmt090739
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt024022
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt024022
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt056
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01247994
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0940808
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0857319
IRS990/LandBldgEquipCostOrOtherBssAmt02105313
IRS990/LegalDomicileStateCd0TX
IRS990/LoanOutstandingInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd01
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0Provide for the maintenance and preservation of the common areas; promote the health,safety,and welfare of the community.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt04297712
IRS990/NetAssetsOrFundBalancesEOYAmt03937456
IRS990/NetUnrelatedBusTxblIncmAmt0-282921
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt017943
IRS990/OfficeExpensesGrp/TotalAmt017943
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501cInd0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0178066
IRS990/OtherAssetsTotalGrp/EOYAmt0257442
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt035133
IRS990/OtherEmployeeBenefitsGrp/TotalAmt035133
IRS990/OtherExpensesGrp/Desc0MAINTENANCE AND REPAIRS
IRS990/OtherExpensesGrp/Desc1COST OF GOODS SOLD
IRS990/OtherExpensesGrp/Desc2ADMIN BUILDING AND FRON
IRS990/OtherExpensesGrp/Desc3ADMINISTRATIVE
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0298698
IRS990/OtherExpensesGrp/ProgramServicesAmt0574857
IRS990/OtherExpensesGrp/ProgramServicesAmt1521227
IRS990/OtherExpensesGrp/ProgramServicesAmt2398430
IRS990/OtherExpensesGrp/TotalAmt0574857
IRS990/OtherExpensesGrp/TotalAmt1521227
IRS990/OtherExpensesGrp/TotalAmt2398430
IRS990/OtherExpensesGrp/TotalAmt3298698
IRS990/OtherLiabilitiesGrp/BOYAmt02512907
IRS990/OtherLiabilitiesGrp/EOYAmt02021867
IRS990/OtherRevenueMiscGrp/BusinessCd0722100
IRS990/OtherRevenueMiscGrp/Desc0FACILITY RENTAL/OTHER
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt030995
IRS990/OtherRevenueMiscGrp/UnrelatedBusinessRevenueAmt030995
IRS990/OtherRevenueTotalAmt030995
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0137022
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01610234
IRS990/OtherSalariesAndWagesGrp/TotalAmt01747256
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt0155603
IRS990/PayrollTaxesGrp/ProgramServicesAmt028206
IRS990/PayrollTaxesGrp/TotalAmt0183809
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0103391
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt037131
IRS990/PrincipalOfficerNm0DAVID EARGLE
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0531310
IRS990/ProgramServiceRevenueGrp/BusinessCd1722100
IRS990/ProgramServiceRevenueGrp/BusinessCd2531390
IRS990/ProgramServiceRevenueGrp/BusinessCd3531390
IRS990/ProgramServiceRevenueGrp/BusinessCd4531390
IRS990/ProgramServiceRevenueGrp/Desc0MAINTENANCE FEES
IRS990/ProgramServiceRevenueGrp/Desc1FOOD & BEVERAGE
IRS990/ProgramServiceRevenueGrp/Desc2OTHER
IRS990/ProgramServiceRevenueGrp/Desc3GROUNDS MAINTENANCE
IRS990/ProgramServiceRevenueGrp/Desc4SALES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt04207306
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1323784
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt2593004
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt394534
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt456016
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt04207306
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt11212694
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2627452
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt394534
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt456016
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt0888910
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt134448
IRS990/ProgSrvcAccomActy2Grp/Desc0Promotion of social welfare and recreation.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt03081844
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt00
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt028007
IRS990/PYOtherExpensesAmt04456339
IRS990/PYOtherRevenueAmt038226
IRS990/PYProgramServiceRevenueAmt06164977
IRS990/PYRevenuesLessExpensesAmt0-440013
IRS990/PYSalariesCompEmpBnftPaidAmt02214884
IRS990/PYTotalExpensesAmt06671223
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt06231210
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt0-360256
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt04297712
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt03937456
IRS990/SavingsAndTempCashInvstGrp/BOYAmt02750000
IRS990/SavingsAndTempCashInvstGrp/EOYAmt02250000
IRS990/ScheduleBRequiredInd00
IRS990ScheduleD/EquipmentGrp/BookValueAmt0150421
IRS990ScheduleD/EquipmentGrp/DepreciationAmt01094975
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt01245396
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt06613275
IRS990ScheduleD/LandGrp/BookValueAmt0641913
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt0641913
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt064985
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0153019
IRS990ScheduleD/OtherLandBuildingsGrp/InvestmentCostOrOtherBasisAmt0218004
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt01722448
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1102664
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt2131500
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt321645
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt443610
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0ASSESSMENTS RECEIVED IN ADVANCE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1ACCRUED EXPENSES
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2DEPOSITS
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc3UNEARNED INCOME
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc4CAPITAL LEASE
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt06253019
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0857319
IRS990ScheduleD/TotalExpensesPerForm990Amt06613275
IRS990ScheduleD/TotalLiabilityAmt02021867
IRS990ScheduleD/TotalRevenuePerForm990Amt06253019
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt06253019
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt06613275
IRS990ScheduleJ/AnyNonFixedPaymentsInd00
IRS990ScheduleJ/CompBasedOnRevenueOfFlngOrgInd00
IRS990ScheduleJ/CompBsdNetEarnsFlngOrgInd00
IRS990ScheduleJ/CompBsdNetEarnsRltdOrgsInd00
IRS990ScheduleJ/CompBsdOnRevRelatedOrgsInd00
IRS990ScheduleJ/EquityBasedCompArrngmInd00
IRS990ScheduleJ/InitialContractExceptionInd00
IRS990/ScheduleJRequiredInd01
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt0127298
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusFilingOrganizationAmount00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusRelatedOrganizationsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompensationBasedOnRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompReportPrior990FilingOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompReportPrior990RltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompensationFlngOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsFilingOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationFilingOrgAmt0795
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm0DAVID HARTMAN
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TitleTxt0GENERAL MANAGER
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationFilingOrgAmt0128093
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationRltdOrgsAmt00
IRS990ScheduleJ/SeverancePaymentInd00
IRS990ScheduleJ/SupplementalNonqualRtrPlanInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Membership is automatic upon purchasing a lot or residence.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Members may vote for board of Trustees during the November election.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Tax return is submitted to the general manager, finance committee and external CPA for review. After approval, the tax return is submitted to the board of trustees for review and approval.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Annually board members are required to sign a disclosurer form that states they have read the conflict of interest policy and they understand the policy. The form also has a place for them to disclose any conflicting relationships.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Board of Trustees, or their designee, or committee annually evaluate the General Manager based on a review of comparable data. This may include salary studies by independent source;written job offers for positions at similar organizations;documented phone calls about similar positions; information obtained from IRS form 990 of similar organizations.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5The tax return and application are available in the management office during normal business hours.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Governing documents are available on the website.Financial statements are available in the management office during normal business hours.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7UTILITIES: Program service expenses 250433. Management and general expenses 0. Fundraising expenses 0. Total expenses 250433. SUPPLIES: Program service expenses 164608. Management and general expenses 0. Fundraising expenses 0. Total expenses 164608. SECURITY: Program service expenses 159433. Management and general expenses 0. Fundraising expenses 0. Total expenses 159433. YACHT CLUB IMPROVEMENT: Program service expenses 139617. Management and general expenses 0. Fundraising expenses 0. Total expenses 139617. FITNESS CONTRACT: Program service expenses 119680. Management and general expenses 0. Fundraising expenses 0. Total expenses 119680. OTHER CAPITAL IMPROVEMENTS: Program service expenses 115544. Management and general expenses 0. Fundraising expenses 0. Total expenses 115544. MEMBER RELATIONS: Program service expenses 110435. Management and general expenses 0. Fundraising expenses 0. Total expenses 110435. RACQUET CENTER IMPROVEMENT: Program service expenses 101607. Management and general expenses 0. Fundraising expenses 0. Total expenses 101607. BAD DEBTS: Program service expenses 50288. Management and general expenses 0. Fundraising expenses 0. Total expenses 50288. MAINTENANCE BUILDING: Program service expenses 49458. Management and general expenses 0. Fundraising expenses 0. Total expenses 49458. CREDIT CARD DISCOUNTS: Program service expenses 45905. Management and general expenses 0. Fundraising expenses 0. Total expenses 45905. PROFESSIONAL SERVICES: Program service expenses 44714. Management and general expenses 0. Fundraising expenses 0. Total expenses 44714. LAUNDRY AND LINEN: Program service expenses 40973. Management and general expenses 0. Fundraising expenses 0. Total expenses 40973. ENTERTAINMENT AND SHOWS: Program service expenses 35774. Management and general expenses 0. Fundraising expenses 0. Total expenses 35774. DEER MANAGEMENT: Program service expenses 34462. Management and general expenses 0. Fundraising expenses 0. Total expenses 34462. TAXES-PROPERTY: Program service expenses 26508. Management and general expenses 0. Fundraising expenses 0. Total expenses 26508. GAS AND OIL: Program service expenses 25519. Management and general expenses 0. Fundraising expenses 0. Total expenses 25519. RENT: Program service expenses 20640. Management and general expenses 0. Fundraising expenses 0. Total expenses 20640. UNIFORMS: Program service expenses 14573. Management and general expenses 0. Fundraising expenses 0. Total expenses 14573. BUSINESS PROMOTION: Program service expenses 13582. Management and general expenses 0. Fundraising expenses 0. Total expenses 13582. LIQUOR TAXES: Program service expenses 13478. Management and general expenses 0. Fundraising expenses 0. Total expenses 13478. TOURNAMENT EXPENSE: Program service expenses 12277. Management and general expenses 0. Fundraising expenses 0. Total expenses 12277. DEED RESTRICTIONS: Program service expenses 10004. Management and general expenses 0. Fundraising expenses 0. Total expenses 10004.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section A, line 7a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section B, line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section B, line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part VI, Section C, line 18
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990, Part VI, Section C, line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990, Part IX, line 24e
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings