Civic Intelligence

Walden on Lake Conroe Community Improvement Association

990 • Fiscal year 2016 • EIN 23-7183733

Jan 01, 2016 to Dec 31, 2016 • Filed on Sep 25, 2017

13301 Walden RdMontgomery, TX 77356

(936) 582-1622

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

67th percentile

0.39x

Higher debt load relative to assets than 67% of similar nonprofits.

2016 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2016

Liabilities / Revenue

63rd percentile

0.44x

Higher debt load relative to revenue than 63% of similar nonprofits.

2016 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2016

Net Margin

17th percentile

-7.1%

Higher net margin than 17% of similar nonprofits.

2016 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2016

Top Officer Pay

63rd percentile

$150,801

Higher top officer pay than 63% of similar nonprofits.

Top officer pay equals 2.4% of source-year revenue.

2016 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2016

Asset Growth

21st percentile

-3.9%

Faster asset growth than 21% of similar nonprofits.

2016 filings • 501(c)4 • $5M-$10M nonprofits • Annualized from 2015 to 2016

Revenue Growth

37th percentile

0.0%

Faster revenue growth than 37% of similar nonprofits.

2016 filings • 501(c)4 • $5M-$10M nonprofits • Annualized from 2015 to 2016

Assets

Down

$7,050,534

Down $286,600 (-3.9%) from 2015

Net Assets

Down

$4,297,712

Down $440,013 (-9.3%) from 2015

Liabilities

Up

$2,752,822

Up $153,413 (+5.9%) from 2015

Revenue

Up

$6,231,210

Up $2,940 (+0.0%) from 2015

Expenses

Up

$6,671,223

Up $1,333,414 (+25%) from 2015

Net Income

Down

-$440,013

Down $1,330,474 (-149%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10M$5.0M$0Assets 2011: $3,206,113Liabilities 2011: $2,511,544Net Assets 2011: $694,5692011Assets 2013: $5,418,936Liabilities 2013: $2,625,284Net Assets 2013: $2,793,6522013Assets 2014: $6,336,829Liabilities 2014: $2,489,565Net Assets 2014: $3,847,2642014Assets 2015: $7,337,134Liabilities 2015: $2,599,409Net Assets 2015: $4,737,7252015Assets 2016: $7,050,534Liabilities 2016: $2,752,822Net Assets 2016: $4,297,7122016Assets 2018: $6,883,409Liabilities 2018: $2,455,932Net Assets 2018: $4,427,4772018Assets 2019: $6,213,637Liabilities 2019: $2,716,044Net Assets 2019: $3,497,5932019Assets 2020: $5,554,596Liabilities 2020: $3,602,273Net Assets 2020: $1,952,3232020Assets 2021: $5,919,000Liabilities 2021: $3,860,714Net Assets 2021: $2,058,2862021Assets 2024: $8,345,155Liabilities 2024: $4,914,949Net Assets 2024: $3,430,2062024

Highlighted filing

2016

Assets$7,050,534
Liabilities$2,752,822
Net Assets$4,297,712

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$10M$5.0M$0-$5.0MExpenses 2011: $4,936,8282011Revenue 2013: $6,309,152Expenses 2013: $5,130,020Net Income 2013: $1,179,1322013Revenue 2014: $6,265,876Expenses 2014: $5,212,264Net Income 2014: $1,053,6122014Revenue 2015: $6,228,270Expenses 2015: $5,337,809Net Income 2015: $890,4612015Revenue 2016: $6,231,210Expenses 2016: $6,671,223Net Income 2016: -$440,0132016Revenue 2018: $6,547,327Expenses 2018: $6,057,306Net Income 2018: $490,0212018Revenue 2019: $6,812,053Expenses 2019: $7,741,937Net Income 2019: -$929,8842019Revenue 2020: $6,658,315Expenses 2020: $7,140,070Net Income 2020: -$481,7552020Revenue 2021: $7,405,584Expenses 2021: $7,299,621Net Income 2021: $105,9632021Revenue 2024: $8,172,255Expenses 2024: $7,325,952Net Income 2024: $846,3032024

Highlighted filing

2016

Revenue$6,231,210
Expenses$6,671,223
Net Income-$440,013
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Sep 25, 2017
Return Version
2016v3.0
Gross Receipts
$6,231,210
Mission and Program Overview

Mission

Provide for the maintenance and preservation of the common areas; promote the health,safety,and welfare of the community.

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$4,737,725$4,297,712▼ $440,013
Cash and Non-Interest-Bearing Accounts$2,628,041$2,816,835▲ $188,794
Savings and Temporary Cash Investments$3,252,259$2,750,000▼ $502,259
Land, Buildings, and Equipment, Net$877,691$940,808▲ $63,117
Accounts Receivable$182,528$157,474▼ $25,054
Inventories for Sale or Use$103,096$103,960▲ $864
Prepaid Expenses and Deferred Charges$129,337$103,391▼ $25,946
Pd in Cap Srpls Land Bldg Eqp Fund$0$0→ $0
Cap Stk Tr Prin Current Funds$0$0→ $0
Total Assets$7,337,134$7,050,534▼ $286,600
Other Assets Total$164,182$178,066▲ $13,884
Liabilities
Other Liabilities$2,464,679$2,512,907▲ $48,228
Accounts Payable and Accrued Expenses$134,730$239,915▲ $105,185
Total Liabilities$2,599,409$2,752,822▲ $153,413
Net Assets / Fund Balance
Total Net Assets Fund Balance$4,737,725$4,297,712▼ $440,013
Total Liabilities and Net Assets / Fund Balance$7,337,134$7,050,534▼ $286,600

Asset Categories

AssetBook ValueDepreciationBasis
Land$641,913--
Equipment$298,895$1,195,663-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeOtherTotal
Joe RosaDirector of TennisFT$129,608$129,608

Board Members and Trustees

NameTitle
David EarglePresident
Danny McneaseVice President
Rick AdamsDirector of Food&beverage
Jon TricoliTrustee
Nicholas CannistraTrustee
Sam LincolnTrustee
Barry SmithSecretary
Carl SeiduleTreasurer

Highest Paid Contractors

ContractorServicesLocationCompensation
Montgomery County TexasSubdivision SecurityPO BOX 539, Conroe, TX 77305$281,732
Daughtry & Jordan PCLegal17044 EL CAMINO REAL, Houston, TX 77058$264,764
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$6,164,977
Investment Income
$28,007
Other Revenue
$38,226
Change in Net Assets
$-440,013

Audited Revenue Reconciliation

Revenue per Audited Statements
$6,231,210
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Total Revenue per Audited Statements
$6,231,210
Total Revenue per Form 990
$6,231,210
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$4,456,339
Salaries, Compensation, and Employee Benefits$2,214,884
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,637,522$12,092-$1,649,614
All Other Expenses$1,297,020$291,477-$1,588,497
Insurance$534,916--$534,916
Other Expenses$391,586$4,450-$391,586
Current Officers, Directors, Trustees, and Key Employees$104,457$257,147-$361,604
Fees for Services Legal-$189,119-$189,119
Payroll Taxes$150,811$20,597-$171,408
Fees for Services Other$22,265$95,517-$117,782
Depreciation Depletion$99,900--$99,900
Other Employee Benefits$32,258--$32,258
Advertising-$24,971-$24,971
Fees for Services Accounting-$22,255-$22,255
Travel$19,672--$19,672
Office Expenses-$19,027-$19,027
Total Functional Expenses$5,734,571$936,652$0$6,671,223

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$6,671,223
Total Expenses per Audited Statements$6,671,223
Total Expenses per Form 990$6,671,223
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Assessments Received in Advance$2,129,548
Accrued Expenses$148,479
Deposits$144,290
Capital Lease$53,666
Unearned Income$36,924
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 6

Membership is automatic upon purchasing a lot or residence.

Form 990, Part VI, Section A, line 7A

Members may vote for board of Trustees during the November election.

Form 990, Part VI, Section B, line 11B

Tax return is submitted to the general manager, finance committee and external CPA for review. After approval, the tax return is submitted to the board of trustees for review and approval.

Form 990, Part VI, Section B, line 12C

Annually board members are required to sign a disclosurer form that states they have read the conflict of interest policy and they understand the policy. The form also has a place for them to disclose any conflicting relationships.

Form 990, Part VI, Section B, line 15A

Board of Trustees, or their designee, or committee annually evaluate the General Manager based on a review of comparable data. This may include salary studies by independent source;written job offers for positions at similar organizations;documented phone calls about similar positions; information obtained from IRS form 990 of similar organizations.

Form 990, Part VI, Section C, line 18

The tax return and application are available in the management office during normal business hours.

Form 990, Part VI, Section C, line 19

Governing documents are available on the website.Financial statements are available in the management office during normal business hours.

Filing and Contact Details

Filer

Filer Name
Walden on Lake Conroe Community
EIN
23-7183733
Phone
9365821622
Address
13301 WALDEN RD, MONTGOMERY, TX 77356

Signing Officer

Name
David Eargle
Title
President
Phone
9365821622
Signed
2017-09-25
Discuss with paid preparer
Yes

Organization Details

Principal Officer
David Eargle
Formed
1972
Legal Domicile
TX
Voting Board Members
7
Independent Board Members
0
Employees
0
Volunteers
20

Preparer

Firm
Canady & Canady PC
Address
4707 Ingersoll ST, Houston, TX 77027
Phone
7137831021
Supplemental Narrative

Additional Explanations

Form 990, Part IX, line 24E

ADMINISTRATIVE: Program service expenses 0. Management and general expenses 291477. Fundraising expenses 0. Total expenses 291477. SECURITY: Program service expenses 271744. Management and general expenses 0. Fundraising expenses 0. Total expenses 271744. UTILITIES: Program service expenses 231716. Management and general expenses 0. Fundraising expenses 0. Total expenses 231716. SUPPLIES: Program service expenses 147621. Management and general expenses 0. Fundraising expenses 0. Total expenses 147621. YACHT CLUB IMPROVEMENT: Program service expenses 144528. Management and general expenses 0. Fundraising expenses 0. Total expenses 144528. FITNESS CONTRACT: Program service expenses 108960. Management and general expenses 0. Fundraising expenses 0. Total expenses 108960. MEMBER RELATIONS: Program service expenses 82493. Management and general expenses 0. Fundraising expenses 0. Total expenses 82493. ENTERTAINMENT AND SHOWS: Program service expenses 41700. Management and general expenses 0. Fundraising expenses 0. Total expenses 41700. CREDIT CARD DISCOUNTS: Program service expenses 39655. Management and general expenses 0. Fundraising expenses 0. Total expenses 39655. LAUNDRY AND LINEN: Program service expenses 39050. Management and general expenses 0. Fundraising expenses 0. Total expenses 39050. TAXES-PROPERTY: Program service expenses 26192. Management and general expenses 0. Fundraising expenses 0. Total expenses 26192. POSTAGE: Program service expenses 23758. Management and general expenses 0. Fundraising expenses 0. Total expenses 23758. GAS AND OIL: Program service expenses 21912. Management and general expenses 0. Fundraising expenses 0. Total expenses 21912. RENT: Program service expenses 20640. Management and general expenses 0. Fundraising expenses 0. Total expenses 20640. LIQUOR TAXES: Program service expenses 17889. Management and general expenses 0. Fundraising expenses 0. Total expenses 17889. BAD DEBTS: Program service expenses 15815. Management and general expenses 0. Fundraising expenses 0. Total expenses 15815. TOURNAMENT EXPENSE: Program service expenses 12359. Management and general expenses 0. Fundraising expenses 0. Total expenses 12359. UNIFORMS: Program service expenses 12101. Management and general expenses 0. Fundraising expenses 0. Total expenses 12101. DEED RESTRICTIONS: Program service expenses 10837. Management and general expenses 0. Fundraising expenses 0. Total expenses 10837. OTHER CAPITAL IMPROVEMENTS: Program service expenses 9024. Management and general expenses 0. Fundraising expenses 0. Total expenses 9024. BUSINESS PROMOTION: Program service expenses 8076. Management and general expenses 0. Fundraising expenses 0. Total expenses 8076. PROFESSIONAL SERVICES: Program service expenses 7533. Management and general expenses 0. Fundraising expenses 0. Total expenses 7533. PRINTING: Program service expenses 3154. Management and general expenses 0. Fundraising expenses 0. Total expenses 3154. DEER MANAGEMENT: Program service expenses 263. Management and general expenses 0. Fundraising expenses 0. Total expenses 263.

Raw XML AppendixShowing 400 of 464 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0134730
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0239915
IRS990/AccountsReceivableGrp/BOYAmt0182528
IRS990/AccountsReceivableGrp/EOYAmt0157474
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0Provide for the maintenance and preservation of the common areas; promote the health,safety,and welfare of the community.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt024971
IRS990/AdvertisingGrp/TotalAmt024971
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0291477
IRS990/AllOtherExpensesGrp/ProgramServicesAmt01297020
IRS990/AllOtherExpensesGrp/TotalAmt01588497
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd00
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0The Organization
IRS990/BooksInCareOfDetail/PhoneNum09365821622
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt013301 WALDEN RD
IRS990/BooksInCareOfDetail/USAddress/CityNm0MONTGOMERY
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCd077356
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt00
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt00
IRS990/CashNonInterestBearingGrp/BOYAmt02628041
IRS990/CashNonInterestBearingGrp/EOYAmt02816835
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt02
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0257147
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0104457
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0361604
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContractorCompensationGrp/CompensationAmt0281732
IRS990/ContractorCompensationGrp/CompensationAmt1264764
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt0PO BOX 539
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt117044 EL CAMINO REAL
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0CONROE
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm1HOUSTON
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0TX
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd1TX
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd077305
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd177058
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0MONTGOMERY COUNTY TEXAS
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt1DAUGHTRY & JORDAN PC
IRS990/ContractorCompensationGrp/ServicesDesc0SUBDIVISION SECURITY
IRS990/ContractorCompensationGrp/ServicesDesc1LEGAL
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt028007
IRS990/CYOtherExpensesAmt04456339
IRS990/CYOtherRevenueAmt038226
IRS990/CYProgramServiceRevenueAmt06164977
IRS990/CYRevenuesLessExpensesAmt0-440013
IRS990/CYSalariesCompEmpBnftPaidAmt02214884
IRS990/CYTotalExpensesAmt06671223
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt06231210
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt099900
IRS990/DepreciationDepletionGrp/TotalAmt099900
IRS990/Desc0Maintenance and preservation of the common areas.
IRS990/DescribedInSection501c3Ind00
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd01
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt03189807
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt022255
IRS990/FeesForServicesAccountingGrp/TotalAmt022255
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt0189119
IRS990/FeesForServicesLegalGrp/TotalAmt0189119
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt095517
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt022265
IRS990/FeesForServicesOtherGrp/TotalAmt0117782
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt03.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt13.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt23.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt33.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt43.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt53.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt63.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt740.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt840.00
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0DAVID EARGLE
IRS990/Form990PartVIISectionAGrp/PersonNm1DANNY MCNEASE
IRS990/Form990PartVIISectionAGrp/PersonNm2CARL SEIDULE
IRS990/Form990PartVIISectionAGrp/PersonNm3BARRY SMITH
IRS990/Form990PartVIISectionAGrp/PersonNm4SAM LINCOLN
IRS990/Form990PartVIISectionAGrp/PersonNm5JON TRICOLI
IRS990/Form990PartVIISectionAGrp/PersonNm6NICHOLAS CANNISTRA
IRS990/Form990PartVIISectionAGrp/PersonNm7RICK ADAMS
IRS990/Form990PartVIISectionAGrp/PersonNm8JOE ROSA
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt7150801
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt8129608
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt4TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt5TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt6TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR OF FOOD&BEVERAGE
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR OF TENNIS
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/Form990TFiledInd01
IRS990/FormationYr01972
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt06231210
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt00
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt0534916
IRS990/InsuranceGrp/TotalAmt0534916
IRS990/InventoriesForSaleOrUseGrp/BOYAmt0103096
IRS990/InventoriesForSaleOrUseGrp/EOYAmt0103960
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt028007
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt028007
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt035
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01195663
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0877691
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0940808
IRS990/LandBldgEquipCostOrOtherBssAmt02136471
IRS990/LegalDomicileStateCd0TX
IRS990/LoanOutstandingInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd01
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0Provide for the maintenance and preservation of the common areas; promote the health,safety,and welfare of the community.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt04737725
IRS990/NetAssetsOrFundBalancesEOYAmt04297712
IRS990/NetUnrelatedBusTxblIncmAmt0-240458
IRS990/NondeductibleContributionsInd00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt019027
IRS990/OfficeExpensesGrp/TotalAmt019027
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501cInd0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0164182
IRS990/OtherAssetsTotalGrp/EOYAmt0178066
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt032258
IRS990/OtherEmployeeBenefitsGrp/TotalAmt032258
IRS990/OtherExpensesGrp/Desc0COST OF GOODS SOLD
IRS990/OtherExpensesGrp/Desc1ADMIN BUILDING AND FRON
IRS990/OtherExpensesGrp/Desc2MAINTENANCE AND REPAIRS
IRS990/OtherExpensesGrp/Desc3RACQUET CENTER IMPROVEM
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt04450
IRS990/OtherExpensesGrp/ProgramServicesAmt0521728
IRS990/OtherExpensesGrp/ProgramServicesAmt1513403
IRS990/OtherExpensesGrp/ProgramServicesAmt2409033
IRS990/OtherExpensesGrp/ProgramServicesAmt3391586
IRS990/OtherExpensesGrp/TotalAmt0521728
IRS990/OtherExpensesGrp/TotalAmt1517853
IRS990/OtherExpensesGrp/TotalAmt2409033
IRS990/OtherExpensesGrp/TotalAmt3391586
IRS990/OtherLiabilitiesGrp/BOYAmt02464679
IRS990/OtherLiabilitiesGrp/EOYAmt02512907
IRS990/OtherRevenueMiscGrp/BusinessCd0722100
IRS990/OtherRevenueMiscGrp/Desc0FACILITY RENTAL/OTHER
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt038226
IRS990/OtherRevenueMiscGrp/UnrelatedBusinessRevenueAmt038226
IRS990/OtherRevenueTotalAmt038226
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt012092
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01637522
IRS990/OtherSalariesAndWagesGrp/TotalAmt01649614
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt020597
IRS990/PayrollTaxesGrp/ProgramServicesAmt0150811
IRS990/PayrollTaxesGrp/TotalAmt0171408
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0129337
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0103391
IRS990/PrincipalOfficerNm0DAVID EARGLE
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0531310
IRS990/ProgramServiceRevenueGrp/BusinessCd1722100
IRS990/ProgramServiceRevenueGrp/BusinessCd2531390
IRS990/ProgramServiceRevenueGrp/BusinessCd3531390
IRS990/ProgramServiceRevenueGrp/BusinessCd4531390
IRS990/ProgramServiceRevenueGrp/Desc0MAINTENANCE FEES
IRS990/ProgramServiceRevenueGrp/Desc1FOOD & BEVERAGE
IRS990/ProgramServiceRevenueGrp/Desc2OTHER
IRS990/ProgramServiceRevenueGrp/Desc3GROUNDS MAINTENANCE
IRS990/ProgramServiceRevenueGrp/Desc4SALES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt04155806
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1488817
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt2701360
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt393000
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt424942
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt04155806
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt11131553
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2759676
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt393000
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt424942
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt0642736
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt158316
IRS990/ProgSrvcAccomActy2Grp/Desc0Promotion of social welfare and recreation.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt02544764
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt00
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt04323
IRS990/PYOtherExpensesAmt03281525
IRS990/PYOtherRevenueAmt039285
IRS990/PYProgramServiceRevenueAmt06184662
IRS990/PYRevenuesLessExpensesAmt0890461
IRS990/PYSalariesCompEmpBnftPaidAmt02056284
IRS990/PYTotalExpensesAmt05337809
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt06228270
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt0-440013
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt04737725
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt04297712
IRS990/SavingsAndTempCashInvstGrp/BOYAmt03252259
IRS990/SavingsAndTempCashInvstGrp/EOYAmt02750000
IRS990/ScheduleBRequiredInd00
IRS990ScheduleD/EquipmentGrp/BookValueAmt0298895
IRS990ScheduleD/EquipmentGrp/DepreciationAmt01195663
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt01494558
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt06671223
IRS990ScheduleD/LandGrp/BookValueAmt0641913
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt0641913
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt02129548
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1148479
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt2144290
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt336924
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt453666
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0ASSESSMENTS RECEIVED IN ADVANCE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1ACCRUED EXPENSES
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2DEPOSITS
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc3UNEARNED INCOME
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc4CAPITAL LEASE
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt06231210
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0940808
IRS990ScheduleD/TotalExpensesPerForm990Amt06671223
IRS990ScheduleD/TotalLiabilityAmt02512907
IRS990ScheduleD/TotalRevenuePerForm990Amt06231210
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt06231210
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt06671223
IRS990ScheduleJ/AnyNonFixedPaymentsInd00
IRS990ScheduleJ/CompBasedOnRevenueOfFlngOrgInd00
IRS990ScheduleJ/CompBsdNetEarnsFlngOrgInd00
IRS990ScheduleJ/CompBsdNetEarnsRltdOrgsInd00
IRS990ScheduleJ/CompBsdOnRevRelatedOrgsInd00
IRS990ScheduleJ/EquityBasedCompArrngmInd00
IRS990ScheduleJ/InitialContractExceptionInd00
IRS990/ScheduleJRequiredInd01
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusFilingOrganizationAmount00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusRelatedOrganizationsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompensationBasedOnRltdOrgsAmt0125650
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompReportPrior990FilingOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompReportPrior990RltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompensationFlngOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsFilingOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationFilingOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationRltdOrgsAmt025151
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm0RICK ADAMS
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TitleTxt0DIRECTOR OF FOOD&BEVERAGE
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationFilingOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationRltdOrgsAmt0150801
IRS990ScheduleJ/SeverancePaymentInd00
IRS990ScheduleJ/SupplementalNonqualRtrPlanInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Membership is automatic upon purchasing a lot or residence.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Members may vote for board of Trustees during the November election.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Tax return is submitted to the general manager, finance committee and external CPA for review. After approval, the tax return is submitted to the board of trustees for review and approval.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Annually board members are required to sign a disclosurer form that states they have read the conflict of interest policy and they understand the policy. The form also has a place for them to disclose any conflicting relationships.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Board of Trustees, or their designee, or committee annually evaluate the General Manager based on a review of comparable data. This may include salary studies by independent source;written job offers for positions at similar organizations;documented phone calls about similar positions; information obtained from IRS form 990 of similar organizations.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5The tax return and application are available in the management office during normal business hours.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Governing documents are available on the website.Financial statements are available in the management office during normal business hours.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7ADMINISTRATIVE: Program service expenses 0. Management and general expenses 291477. Fundraising expenses 0. Total expenses 291477. SECURITY: Program service expenses 271744. Management and general expenses 0. Fundraising expenses 0. Total expenses 271744. UTILITIES: Program service expenses 231716. Management and general expenses 0. Fundraising expenses 0. Total expenses 231716. SUPPLIES: Program service expenses 147621. Management and general expenses 0. Fundraising expenses 0. Total expenses 147621. YACHT CLUB IMPROVEMENT: Program service expenses 144528. Management and general expenses 0. Fundraising expenses 0. Total expenses 144528. FITNESS CONTRACT: Program service expenses 108960. Management and general expenses 0. Fundraising expenses 0. Total expenses 108960. MEMBER RELATIONS: Program service expenses 82493. Management and general expenses 0. Fundraising expenses 0. Total expenses 82493. ENTERTAINMENT AND SHOWS: Program service expenses 41700. Management and general expenses 0. Fundraising expenses 0. Total expenses 41700. CREDIT CARD DISCOUNTS: Program service expenses 39655. Management and general expenses 0. Fundraising expenses 0. Total expenses 39655. LAUNDRY AND LINEN: Program service expenses 39050. Management and general expenses 0. Fundraising expenses 0. Total expenses 39050. TAXES-PROPERTY: Program service expenses 26192. Management and general expenses 0. Fundraising expenses 0. Total expenses 26192. POSTAGE: Program service expenses 23758. Management and general expenses 0. Fundraising expenses 0. Total expenses 23758. GAS AND OIL: Program service expenses 21912. Management and general expenses 0. Fundraising expenses 0. Total expenses 21912. RENT: Program service expenses 20640. Management and general expenses 0. Fundraising expenses 0. Total expenses 20640. LIQUOR TAXES: Program service expenses 17889. Management and general expenses 0. Fundraising expenses 0. Total expenses 17889. BAD DEBTS: Program service expenses 15815. Management and general expenses 0. Fundraising expenses 0. Total expenses 15815. TOURNAMENT EXPENSE: Program service expenses 12359. Management and general expenses 0. Fundraising expenses 0. Total expenses 12359. UNIFORMS: Program service expenses 12101. Management and general expenses 0. Fundraising expenses 0. Total expenses 12101. DEED RESTRICTIONS: Program service expenses 10837. Management and general expenses 0. Fundraising expenses 0. Total expenses 10837. OTHER CAPITAL IMPROVEMENTS: Program service expenses 9024. Management and general expenses 0. Fundraising expenses 0. Total expenses 9024. BUSINESS PROMOTION: Program service expenses 8076. Management and general expenses 0. Fundraising expenses 0. Total expenses 8076. PROFESSIONAL SERVICES: Program service expenses 7533. Management and general expenses 0. Fundraising expenses 0. Total expenses 7533. PRINTING: Program service expenses 3154. Management and general expenses 0. Fundraising expenses 0. Total expenses 3154. DEER MANAGEMENT: Program service expenses 263. Management and general expenses 0. Fundraising expenses 0. Total expenses 263.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section A, line 7a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section B, line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section B, line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part VI, Section C, line 18
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990, Part VI, Section C, line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990, Part IX, line 24e
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt07337134
IRS990/TotalAssetsEOYAmt07050534
IRS990/TotalAssetsGrp/BOYAmt07337134
IRS990/TotalAssetsGrp/EOYAmt07050534
IRS990/TotalCompGreaterThan150KInd01
IRS990/TotalEmployeeCnt00
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0936652
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt05734571
IRS990/TotalFunctionalExpensesGrp/TotalAmt06671223
IRS990/TotalGrossUBIAmt0739278
IRS990/TotalLiabilitiesBOYAmt02599409
IRS990/TotalLiabilitiesEOYAmt02752822

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2016 filings • 501(c)4 • $5M-$10M nonprofits