Civic Intelligence

Walden on Lake Conroe Community Improvement Association

990 • Fiscal year 2013 • EIN 23-7183733

Jan 01, 2013 to Dec 31, 2013 • Filed on Sep 23, 2014

13301 Walden Rd77356

(936) 582-1622

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

71st percentile

0.48x

Higher debt load relative to assets than 71% of similar nonprofits.

2013 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2013

Liabilities / Revenue

58th percentile

0.42x

Higher debt load relative to revenue than 58% of similar nonprofits.

2013 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2013

Net Margin

74th percentile

19%

Higher net margin than 74% of similar nonprofits.

2013 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2013

Top Officer Pay

74th percentile

$153,129

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 2.4% of source-year revenue.

2013 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2013

Asset Growth

88th percentile

29%

Faster asset growth than 88% of similar nonprofits.

2013 filings • 501(c)4 • $5M-$10M nonprofits • Annualized from 2012 to 2013

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2013

Assets

Up

$5,418,936

Up $2,212,823 (+69%) from 2011

Net Assets

Up

$2,793,652

Up $2,099,083 (+302%) from 2011

Liabilities

Up

$2,625,284

Up $113,740 (+4.5%) from 2011

Revenue

$6,309,152

No earlier filing loaded for comparison.

Expenses

Up

$5,130,020

Up $193,192 (+3.9%) from 2011

Net Income

$1,179,132

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10M$5.0M$0Assets 2011: $3,206,113Liabilities 2011: $2,511,544Net Assets 2011: $694,5692011Assets 2013: $5,418,936Liabilities 2013: $2,625,284Net Assets 2013: $2,793,6522013Assets 2014: $6,336,829Liabilities 2014: $2,489,565Net Assets 2014: $3,847,2642014Assets 2015: $7,337,134Liabilities 2015: $2,599,409Net Assets 2015: $4,737,7252015Assets 2016: $7,050,534Liabilities 2016: $2,752,822Net Assets 2016: $4,297,7122016Assets 2018: $6,883,409Liabilities 2018: $2,455,932Net Assets 2018: $4,427,4772018Assets 2019: $6,213,637Liabilities 2019: $2,716,044Net Assets 2019: $3,497,5932019Assets 2020: $5,554,596Liabilities 2020: $3,602,273Net Assets 2020: $1,952,3232020Assets 2021: $5,919,000Liabilities 2021: $3,860,714Net Assets 2021: $2,058,2862021Assets 2024: $8,345,155Liabilities 2024: $4,914,949Net Assets 2024: $3,430,2062024

Highlighted filing

2013

Assets$5,418,936
Liabilities$2,625,284
Net Assets$2,793,652

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$10M$5.0M$0-$5.0MExpenses 2011: $4,936,8282011Revenue 2013: $6,309,152Expenses 2013: $5,130,020Net Income 2013: $1,179,1322013Revenue 2014: $6,265,876Expenses 2014: $5,212,264Net Income 2014: $1,053,6122014Revenue 2015: $6,228,270Expenses 2015: $5,337,809Net Income 2015: $890,4612015Revenue 2016: $6,231,210Expenses 2016: $6,671,223Net Income 2016: -$440,0132016Revenue 2018: $6,547,327Expenses 2018: $6,057,306Net Income 2018: $490,0212018Revenue 2019: $6,812,053Expenses 2019: $7,741,937Net Income 2019: -$929,8842019Revenue 2020: $6,658,315Expenses 2020: $7,140,070Net Income 2020: -$481,7552020Revenue 2021: $7,405,584Expenses 2021: $7,299,621Net Income 2021: $105,9632021Revenue 2024: $8,172,255Expenses 2024: $7,325,952Net Income 2024: $846,3032024

Highlighted filing

2013

Revenue$6,309,152
Expenses$5,130,020
Net Income$1,179,132
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Sep 23, 2014
Return Version
2013v3.0
Gross Receipts
$6,309,152
Mission and Program Overview

Mission

Provide for the maintenance and preservation of the common areas; promote the health,safety,and welfare of the community.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$2,715,808$3,833,388▲ $1,117,580
Rtn Earn Endowment Incm Other Fnds$1,614,520$2,793,652▲ $1,179,132
Land, Buildings, and Equipment, Net$506,717$814,821▲ $308,104
Savings and Temporary Cash Investments$250,000$250,000→ $0
Accounts Receivable$289,751$172,823▼ $116,928
Inventories for Sale or Use$90,701$84,860▼ $5,841
Prepaid Expenses and Deferred Charges$123,296$46,760▼ $76,536
Pd in Cap Srpls Land Bldg Eqp Fund$0$0→ $0
Cap Stk Tr Prin Current Funds$0$0→ $0
Total Assets$4,207,583$5,418,936▲ $1,211,353
Other Assets Total$231,310$216,284▼ $15,026
Liabilities
Other Liabilities$2,461,213$2,493,231▲ $32,018
Accounts Payable and Accrued Expenses$131,850$132,053▲ $203
Total Liabilities$2,593,063$2,625,284▲ $32,221
Net Assets / Fund Balance
Total Net Assets Fund Balance$1,614,520$2,793,652▲ $1,179,132
Total Liabilities and Net Assets / Fund Balance$4,207,583$5,418,936▲ $1,211,353

Asset Categories

AssetBook ValueDepreciationBasis
Land$536,536--
Equipment$278,285$996,790-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Scott SustmanGeneral ManagerFT$132,250$20,879$153,129
Rick AdamsDirector of Food&beverageFT$113,483$27,389$140,872

Board Members and Trustees

NameTitle
David EarglePresident
Carl SeiduleVice President
Barry SmithTrustee
John TricoliTrustee
Larry KingTrustee
Sam LincolnSecretary
Ore DavisTreasurer

Highest Paid Contractors

ContractorServicesLocationCompensation
Montgomery County TexasSubdivision Security-$224,977
Daughtry & Jordan PCLegal-$171,348
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$6,224,457
Investment Income
$0
Other Revenue
$84,695
Change in Net Assets
$1,179,132

Audited Revenue Reconciliation

Revenue per Audited Statements
$6,309,152
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Total Revenue per Audited Statements
$6,309,152
Total Revenue per Form 990
$6,309,152
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$3,224,734
Salaries, Compensation, and Employee Benefits$1,905,286
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,474,903--$1,474,903
All Other Expenses$814,481$370,502-$1,184,983
Insurance$468,813$48,268-$517,081
Current Officers, Directors, Trustees, and Key Employees-$245,733-$245,733
Other Expenses$206,327--$206,327
Payroll Taxes$138,294$18,799-$157,093
Depreciation Depletion$143,803--$143,803
Fees for Services Other$94,607--$94,607
Other Employee Benefits$27,557--$27,557
Advertising-$22,655-$22,655
Office Expenses$22,024--$22,024
Travel$15,624--$15,624
Total Functional Expenses$4,424,063$705,957$0$5,130,020

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$5,130,020
Total Expenses per Audited Statements$5,130,020
Total Expenses per Form 990$5,130,020
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Assessments Received in Advance$2,041,961
Accrued Expenses$187,929
Deposits$180,580
Unearned Income$82,761
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
No
Audit committee
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 6

Membership is automatic upon purchasing a lot or residence.

Form 990, Part VI, Section A, line 7A

Members may vote for board of Trustees during the November election.

Form 990, Part VI, Section B, line 11

Tax return is submitted to the general manager, finance committee and external CPA for review. After approval, the tax return is submitted to the board of trustees for review and approval.

Form 990, Part VI, Section B, line 15A

Board of Trustees, or their designee, or committee annually evaluate the General Manager based on a review of comparable data. This may include salary studies by independent source;written job offers for positions at similar organizations;documented phone calls about similar positions; information obtained from IRS form 990 of similar organizations.

Form 990, Part VI, Section C, line 18

The tax return and application are available in the management office during normal business hours.

Form 990, Part VI, Section C, line 19

Governing documents are available on the website.Financial statements are available in the management office during normal business hours.

Filing and Contact Details

Filer

EIN
23-7183733
Phone
9365821622

Signing Officer

Name
David Eargle
Title
President
Phone
9365821622
Signed
2014-09-23
Discuss with paid preparer
Yes

Organization Details

Principal Officer
David Eargle
Formed
1972
Legal Domicile
TX
Voting Board Members
7
Independent Board Members
0
Employees
155
Volunteers
0

Preparer

Preparer
D Jeff Canady CPA
Phone
7137831021
Supplemental Narrative

Additional Explanations

Form 990, Part IX, line 24E

ADMINISTRATIVE: Program service expenses 0. Management and general expenses 160022. Fundraising expenses 0. Total expenses 160022. PROFESSIONAL SERVICES: Program service expenses 0. Management and general expenses 140332. Fundraising expenses 0. Total expenses 140332. SUPPLIES: Program service expenses 125548. Management and general expenses 0. Fundraising expenses 0. Total expenses 125548. YACHT CLUB EXPENSE: Program service expenses 110209. Management and general expenses 0. Fundraising expenses 0. Total expenses 110209. FITNESS CONTRACT: Program service expenses 101450. Management and general expenses 0. Fundraising expenses 0. Total expenses 101450. BAD DEBTS: Program service expenses 94553. Management and general expenses 0. Fundraising expenses 0. Total expenses 94553. ADMIN BUILDING AND PARKING LOT: Program service expenses 0. Management and general expenses 70148. Fundraising expenses 0. Total expenses 70148. MEMBER RELATIONS: Program service expenses 66357. Management and general expenses 0. Fundraising expenses 0. Total expenses 66357. ENTERTAINMENT AND SHOWS: Program service expenses 41400. Management and general expenses 0. Fundraising expenses 0. Total expenses 41400. LAUNDRY AND LINEN: Program service expenses 38222. Management and general expenses 0. Fundraising expenses 0. Total expenses 38222. GAS AND OIL: Program service expenses 37762. Management and general expenses 0. Fundraising expenses 0. Total expenses 37762. LIQUOR TAXES: Program service expenses 35704. Management and general expenses 0. Fundraising expenses 0. Total expenses 35704. CREDIT CARD DISCOUNTS: Program service expenses 34625. Management and general expenses 0. Fundraising expenses 0. Total expenses 34625. POSTAGE: Program service expenses 34508. Management and general expenses 0. Fundraising expenses 0. Total expenses 34508. RENT: Program service expenses 20640. Management and general expenses 0. Fundraising expenses 0. Total expenses 20640. TAXES-PROPERTY: Program service expenses 16510. Management and general expenses 0. Fundraising expenses 0. Total expenses 16510. TOURNAMENT EXPENSE: Program service expenses 14986. Management and general expenses 0. Fundraising expenses 0. Total expenses 14986. BUSINESS PROMOTION: Program service expenses 10977. Management and general expenses 0. Fundraising expenses 0. Total expenses 10977. UNIFORMS: Program service expenses 9208. Management and general expenses 0. Fundraising expenses 0. Total expenses 9208. PRINTING: Program service expenses 8939. Management and general expenses 0. Fundraising expenses 0. Total expenses 8939. DEER TRAPPING: Program service expenses 7660. Management and general expenses 0. Fundraising expenses 0. Total expenses 7660. DEED RESTRICTIONS: Program service expenses 5223. Management and general expenses 0. Fundraising expenses 0. Total expenses 5223.

Raw XML AppendixShowing 400 of 431 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0131850
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0132053
IRS990/AccountsReceivableGrp/BOYAmt0289751
IRS990/AccountsReceivableGrp/EOYAmt0172823
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0Provide for the maintenance and preservation of the common areas; promote the health,safety,and welfare of the community.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt022655
IRS990/AdvertisingGrp/TotalAmt022655
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0370502
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0814481
IRS990/AllOtherExpensesGrp/TotalAmt01184983
IRS990/AnnualDisclosureCoveredPrsnInd00
IRS990/AuditCommitteeInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine10The Organization
IRS990/BooksInCareOfDetail/PhoneNum09365821622
IRS990/BooksInCareOfDetail/USAddress/AddressLine1013301 WALDEN RD
IRS990/BooksInCareOfDetail/USAddress/City0MONTGOMERY
IRS990/BooksInCareOfDetail/USAddress/State0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCode077356
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt00
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt00
IRS990/CashNonInterestBearingGrp/BOYAmt02715808
IRS990/CashNonInterestBearingGrp/EOYAmt03833388
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt02
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0245733
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0245733
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContractorCompensationGrp/CompensationAmt0224977
IRS990/ContractorCompensationGrp/CompensationAmt1171348
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine10PO BOX 539
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1117044 EL CAMINO REAL
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/City0CONROE
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/City1HOUSTON
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/State0TX
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/State1TX
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCode077305
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCode177058
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine10MONTGOMERY COUNTY TEXAS
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine11DAUGHTRY & JORDAN PC
IRS990/ContractorCompensationGrp/ServicesDesc0SUBDIVISION SECURITY
IRS990/ContractorCompensationGrp/ServicesDesc1LEGAL
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt03224734
IRS990/CYOtherRevenueAmt084695
IRS990/CYProgramServiceRevenueAmt06224457
IRS990/CYRevenuesLessExpensesAmt01179132
IRS990/CYSalariesCompEmpBnftPaidAmt01905286
IRS990/CYTotalExpensesAmt05130020
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt06309152
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0143803
IRS990/DepreciationDepletionGrp/TotalAmt0143803
IRS990/Desc0Maintenance and preservation of the common areas.
IRS990/DescribedInSection501c3Ind00
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd01
IRS990/EmployeeCnt0155
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt02055418
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt094607
IRS990/FeesForServicesOtherGrp/TotalAmt094607
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt03.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt13.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt23.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt33.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt43.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt53.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt63.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt740.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt840.00
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt720879
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt827389
IRS990/Form990PartVIISectionAGrp/PersonNm0DAVID EARGLE
IRS990/Form990PartVIISectionAGrp/PersonNm1CARL SEIDULE
IRS990/Form990PartVIISectionAGrp/PersonNm2ORE DAVIS
IRS990/Form990PartVIISectionAGrp/PersonNm3SAM LINCOLN
IRS990/Form990PartVIISectionAGrp/PersonNm4LARRY KING
IRS990/Form990PartVIISectionAGrp/PersonNm5JOHN TRICOLI
IRS990/Form990PartVIISectionAGrp/PersonNm6BARRY SMITH
IRS990/Form990PartVIISectionAGrp/PersonNm7SCOTT SUSTMAN
IRS990/Form990PartVIISectionAGrp/PersonNm8RICK ADAMS
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt7132250
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt8113483
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt4TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt5TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt6TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt7GENERAL MANAGER
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR OF FOOD&BEVERAGE
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/Form990TFiledInd01
IRS990/FormationYr01972
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt06309152
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt00
IRS990/IndivRcvdGreaterThan100KCnt02
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt048268
IRS990/InsuranceGrp/ProgramServicesAmt0468813
IRS990/InsuranceGrp/TotalAmt0517081
IRS990/InventoriesForSaleOrUseGrp/BOYAmt090701
IRS990/InventoriesForSaleOrUseGrp/EOYAmt084860
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt033
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0996790
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0506717
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0814821
IRS990/LandBldgEquipCostOrOtherBssAmt01811611
IRS990/LegalDomicileStateCd0TX
IRS990/LoanOutstandingInd01
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd01
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0Provide for the maintenance and preservation of the common areas; promote the health,safety,and welfare of the community.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt01614520
IRS990/NetAssetsOrFundBalancesEOYAmt02793652
IRS990/NetUnrelatedBusTxblIncmAmt0-177049
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd00
IRS990/OfficeExpensesGrp/ProgramServicesAmt022024
IRS990/OfficeExpensesGrp/TotalAmt022024
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501cInd0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0231310
IRS990/OtherAssetsTotalGrp/EOYAmt0216284
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt027557
IRS990/OtherEmployeeBenefitsGrp/TotalAmt027557
IRS990/OtherExpensesGrp/Desc0COST OF GOODS SOLD
IRS990/OtherExpensesGrp/Desc1MAINTENANCE AND REPAIRS
IRS990/OtherExpensesGrp/Desc2SECURITY
IRS990/OtherExpensesGrp/Desc3UTILITIES
IRS990/OtherExpensesGrp/ProgramServicesAmt0498018
IRS990/OtherExpensesGrp/ProgramServicesAmt1282736
IRS990/OtherExpensesGrp/ProgramServicesAmt2236876
IRS990/OtherExpensesGrp/ProgramServicesAmt3206327
IRS990/OtherExpensesGrp/TotalAmt0498018
IRS990/OtherExpensesGrp/TotalAmt1282736
IRS990/OtherExpensesGrp/TotalAmt2236876
IRS990/OtherExpensesGrp/TotalAmt3206327
IRS990/OtherLiabilitiesGrp/BOYAmt02461213
IRS990/OtherLiabilitiesGrp/EOYAmt02493231
IRS990/OtherRevenueMiscGrp/BusinessCd0722100
IRS990/OtherRevenueMiscGrp/Desc0FACILITY RENTAL/OTHER
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt084695
IRS990/OtherRevenueMiscGrp/UnrelatedBusinessRevenueAmt084695
IRS990/OtherRevenueTotalAmt084695
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01474903
IRS990/OtherSalariesAndWagesGrp/TotalAmt01474903
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt018799
IRS990/PayrollTaxesGrp/ProgramServicesAmt0138294
IRS990/PayrollTaxesGrp/TotalAmt0157093
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0123296
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt046760
IRS990/PrincipalOfficerNm0David Eargle
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0531310
IRS990/ProgramServiceRevenueGrp/BusinessCd1722100
IRS990/ProgramServiceRevenueGrp/BusinessCd2531390
IRS990/ProgramServiceRevenueGrp/BusinessCd3531390
IRS990/ProgramServiceRevenueGrp/BusinessCd4531390
IRS990/ProgramServiceRevenueGrp/Desc0MAINTENANCE FEES
IRS990/ProgramServiceRevenueGrp/Desc1FOOD & BEVERAGE
IRS990/ProgramServiceRevenueGrp/Desc2OTHER
IRS990/ProgramServiceRevenueGrp/Desc3GROUNDS MAINTENANCE
IRS990/ProgramServiceRevenueGrp/Desc4SALES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt04093905
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1499041
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt2925644
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt389253
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt429645
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt04093905
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt11086010
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2925644
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt389253
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt429645
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt0586969
IRS990/ProgSrvcAccomActy2Grp/Desc0Promotion of social welfare and recreation.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt02368645
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt00
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt00
IRS990/PYOtherExpensesAmt03219957
IRS990/PYOtherRevenueAmt0113493
IRS990/PYProgramServiceRevenueAmt05988705
IRS990/PYRevenuesLessExpensesAmt0919951
IRS990/PYSalariesCompEmpBnftPaidAmt01962290
IRS990/PYTotalExpensesAmt05182247
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt06102198
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt01179132
IRS990/RegularMonitoringEnfrcInd00
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt01614520
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt02793652
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0250000
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0250000
IRS990/ScheduleBRequiredInd00
IRS990ScheduleD/EquipmentGrp/BookValueAmt0278285
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0996790
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt01275075
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt05130020
IRS990ScheduleD/LandGrp/BookValueAmt0536536
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt0536536
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt02041961
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1187929
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt2180580
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt382761
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0ASSESSMENTS RECEIVED IN ADVANCE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1ACCRUED EXPENSES
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2DEPOSITS
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc3UNEARNED INCOME
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt06309152
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0814821
IRS990ScheduleD/TotalExpensesPerForm990Amt05130020
IRS990ScheduleD/TotalLiabilityAmt02493231
IRS990ScheduleD/TotalRevenuePerForm990Amt06309152
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt06309152
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt05130020
IRS990/ScheduleJRequiredInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt03700
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd01
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanFromOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0INDIVIDUAL FINANCIAL NEED
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt07000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0RICK ADAMS
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0HIGHLY COMPENSATED EMPLOYEE
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd01
IRS990ScheduleL/TotalBalanceDueAmt03700
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Membership is automatic upon purchasing a lot or residence.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Members may vote for board of Trustees during the November election.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Tax return is submitted to the general manager, finance committee and external CPA for review. After approval, the tax return is submitted to the board of trustees for review and approval.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Board of Trustees, or their designee, or committee annually evaluate the General Manager based on a review of comparable data. This may include salary studies by independent source;written job offers for positions at similar organizations;documented phone calls about similar positions; information obtained from IRS form 990 of similar organizations.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4The tax return and application are available in the management office during normal business hours.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Governing documents are available on the website.Financial statements are available in the management office during normal business hours.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6ADMINISTRATIVE: Program service expenses 0. Management and general expenses 160022. Fundraising expenses 0. Total expenses 160022. PROFESSIONAL SERVICES: Program service expenses 0. Management and general expenses 140332. Fundraising expenses 0. Total expenses 140332. SUPPLIES: Program service expenses 125548. Management and general expenses 0. Fundraising expenses 0. Total expenses 125548. YACHT CLUB EXPENSE: Program service expenses 110209. Management and general expenses 0. Fundraising expenses 0. Total expenses 110209. FITNESS CONTRACT: Program service expenses 101450. Management and general expenses 0. Fundraising expenses 0. Total expenses 101450. BAD DEBTS: Program service expenses 94553. Management and general expenses 0. Fundraising expenses 0. Total expenses 94553. ADMIN BUILDING AND PARKING LOT: Program service expenses 0. Management and general expenses 70148. Fundraising expenses 0. Total expenses 70148. MEMBER RELATIONS: Program service expenses 66357. Management and general expenses 0. Fundraising expenses 0. Total expenses 66357. ENTERTAINMENT AND SHOWS: Program service expenses 41400. Management and general expenses 0. Fundraising expenses 0. Total expenses 41400. LAUNDRY AND LINEN: Program service expenses 38222. Management and general expenses 0. Fundraising expenses 0. Total expenses 38222. GAS AND OIL: Program service expenses 37762. Management and general expenses 0. Fundraising expenses 0. Total expenses 37762. LIQUOR TAXES: Program service expenses 35704. Management and general expenses 0. Fundraising expenses 0. Total expenses 35704. CREDIT CARD DISCOUNTS: Program service expenses 34625. Management and general expenses 0. Fundraising expenses 0. Total expenses 34625. POSTAGE: Program service expenses 34508. Management and general expenses 0. Fundraising expenses 0. Total expenses 34508. RENT: Program service expenses 20640. Management and general expenses 0. Fundraising expenses 0. Total expenses 20640. TAXES-PROPERTY: Program service expenses 16510. Management and general expenses 0. Fundraising expenses 0. Total expenses 16510. TOURNAMENT EXPENSE: Program service expenses 14986. Management and general expenses 0. Fundraising expenses 0. Total expenses 14986. BUSINESS PROMOTION: Program service expenses 10977. Management and general expenses 0. Fundraising expenses 0. Total expenses 10977. UNIFORMS: Program service expenses 9208. Management and general expenses 0. Fundraising expenses 0. Total expenses 9208. PRINTING: Program service expenses 8939. Management and general expenses 0. Fundraising expenses 0. Total expenses 8939. DEER TRAPPING: Program service expenses 7660. Management and general expenses 0. Fundraising expenses 0. Total expenses 7660. DEED RESTRICTIONS: Program service expenses 5223. Management and general expenses 0. Fundraising expenses 0. Total expenses 5223.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section A, line 7a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, line 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section B, line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section C, line 18
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part VI, Section C, line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990, Part IX, line 24e
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt04207583
IRS990/TotalAssetsEOYAmt05418936
IRS990/TotalAssetsGrp/BOYAmt04207583
IRS990/TotalAssetsGrp/EOYAmt05418936
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalEmployeeCnt0155
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0705957
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt04424063
IRS990/TotalFunctionalExpensesGrp/TotalAmt05130020
IRS990/TotalGrossUBIAmt0671664
IRS990/TotalLiabilitiesBOYAmt02593063
IRS990/TotalLiabilitiesEOYAmt02625284
IRS990/TotalLiabilitiesGrp/BOYAmt02593063
IRS990/TotalLiabilitiesGrp/EOYAmt02625284
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt01614520
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt02793652
IRS990/TotalOtherCompensationAmt048268
IRS990/TotalProgramServiceExpensesAmt04424063
IRS990/TotalProgramServiceRevenueAmt06224457
IRS990/TotalReportableCompFromOrgAmt0245733
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt05637488
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt06309152
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt0671664
IRS990/TotalVolunteersCnt00
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt04207583
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt05418936
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TravelGrp/ProgramServicesAmt015624
IRS990/TravelGrp/TotalAmt015624
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd01
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1013301 WALDEN RD
IRS990/USAddress/City0MONTGOMERY
IRS990/USAddress/State0TX
IRS990/USAddress/ZIPCode077356
IRS990/VotingMembersGoverningBodyCnt07
IRS990/VotingMembersIndependentCnt00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings