Civic Intelligence

Messiah Home

990 • Fiscal year 2024 • EIN 23-1458000

Jul 01, 2023 to Jun 30, 2024 • Filed on Nov 10, 2024

Refreshing map…

100 MT Allen DriveMechanicsburg, PA 17055

(717) 697-4666

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

80th percentile

0.71x

Higher debt load relative to assets than 80% of similar nonprofits.

2024 filings • 501(c)3 • $100M-$250M nonprofits • Source year 2024

Liabilities / Revenue

84th percentile

2.39x

Higher debt load relative to revenue than 84% of similar nonprofits.

2024 filings • 501(c)3 • $100M-$250M nonprofits • Source year 2024

Net Margin

46th percentile

2.8%

Higher net margin than 46% of similar nonprofits.

2024 filings • 501(c)3 • $100M-$250M nonprofits • Source year 2024

Top Officer Pay

22nd percentile

$282,653

Higher top officer pay than 22% of similar nonprofits.

Top officer pay equals 0.5% of source-year revenue.

2024 filings • 501(c)3 • $100M-$250M nonprofits • Source year 2024

Asset Growth

22nd percentile

0.2%

Faster asset growth than 22% of similar nonprofits.

2024 filings • 501(c)3 • $100M-$250M nonprofits • Annualized from 2023 to 2024

Revenue Growth

55th percentile

10%

Faster revenue growth than 55% of similar nonprofits.

2024 filings • 501(c)3 • $100M-$250M nonprofits • Annualized from 2023 to 2024

Assets

Flat

$184,487,943

Flat from 2024

Net Assets

Flat

$52,843,595

Flat from 2024

Liabilities

Flat

$131,644,348

Flat from 2024

Revenue

Flat

$54,988,539

Flat from 2024

Expenses

Flat

$53,436,148

Flat from 2024

Net Income

Flat

$1,552,391

Flat from 2024

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200M$150M$100M$50M$0Assets 2010: $86,910,849Liabilities 2010: $57,919,431Net Assets 2010: $28,991,4182010Assets 2011: $92,857,350Liabilities 2011: $57,627,848Net Assets 2011: $35,229,5022011Assets 2012: $92,663,005Liabilities 2012: $58,261,058Net Assets 2012: $34,401,9472012Assets 2013: $97,748,305Liabilities 2013: $59,803,672Net Assets 2013: $37,944,6332013Assets 2014: $106,598,553Liabilities 2014: $60,619,710Net Assets 2014: $45,978,8432014Assets 2015: $115,378,667Liabilities 2015: $67,666,362Net Assets 2015: $47,712,3052015Assets 2016: $129,196,878Liabilities 2016: $83,761,125Net Assets 2016: $45,435,7532016Assets 2017: $178,140,651Liabilities 2017: $126,421,810Net Assets 2017: $51,718,8412017Assets 2018: $187,393,338Liabilities 2018: $136,852,439Net Assets 2018: $50,540,8992018Assets 2019: $188,749,546Liabilities 2019: $142,772,346Net Assets 2019: $45,977,2002019Assets 2020: $187,793,640Liabilities 2020: $144,112,890Net Assets 2020: $43,680,7502020Assets 2021: $192,327,937Liabilities 2021: $137,812,673Net Assets 2021: $54,515,2642021Assets 2022: $178,549,269Liabilities 2022: $133,039,679Net Assets 2022: $45,509,5902022Assets 2023: $184,171,333Liabilities 2023: $134,464,548Net Assets 2023: $49,706,7852023Assets 2024: $184,487,943Liabilities 2024: $131,644,348Net Assets 2024: $52,843,5952024Assets 2024: $184,487,943Liabilities 2024: $131,644,348Net Assets 2024: $52,843,5952024Assets 2025: $195,422,115Liabilities 2025: $136,191,231Net Assets 2025: $59,230,8842025

Highlighted filing

2024

Assets$184,487,943
Liabilities$131,644,348
Net Assets$52,843,595

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60M$40M$20M$0-$20MExpenses 2010: $31,404,3202010Revenue 2011: $34,638,583Expenses 2011: $33,414,374Net Income 2011: $1,224,2092011Expenses 2012: $35,838,0352012Expenses 2013: $37,742,6132013Revenue 2014: $41,530,853Expenses 2014: $37,377,099Net Income 2014: $4,153,7542014Revenue 2015: $43,484,514Expenses 2015: $39,141,753Net Income 2015: $4,342,7612015Revenue 2016: $42,694,551Expenses 2016: $39,538,293Net Income 2016: $3,156,2582016Revenue 2017: $39,560,158Expenses 2017: $39,243,194Net Income 2017: $316,9642017Revenue 2018: $48,638,003Expenses 2018: $46,675,428Net Income 2018: $1,962,5752018Revenue 2019: $52,669,754Expenses 2019: $51,629,013Net Income 2019: $1,040,7412019Revenue 2020: $54,222,645Expenses 2020: $52,957,004Net Income 2020: $1,265,6412020Revenue 2021: $50,375,874Expenses 2021: $52,533,289Net Income 2021: -$2,157,4152021Revenue 2022: $51,412,413Expenses 2022: $49,491,887Net Income 2022: $1,920,5262022Revenue 2023: $49,885,831Expenses 2023: $51,727,429Net Income 2023: -$1,841,5982023Revenue 2024: $54,988,539Expenses 2024: $53,436,148Net Income 2024: $1,552,3912024Revenue 2024: $54,988,539Expenses 2024: $53,436,148Net Income 2024: $1,552,3912024Revenue 2025: $59,184,493Expenses 2025: $56,375,948Net Income 2025: $2,808,5452025

Highlighted filing

2024

Revenue$54,988,539
Expenses$53,436,148
Net Income$1,552,391
Jump To
Filing Snapshot
Filing Period
Jul 1, 2023 to Jun 30, 2024
Signed
Nov 10, 2024
Return Version
2023v5.1
Gross Receipts
$57,278,561
Mission and Program Overview

Mission

The organization's mission is to be "a ministry that responsibly enhances the lives of older adults with christ-like love." intentional and meaningful community life is central to achieving the organization's mission of living "life.embraced." we believe life can be enhanced when persons have opportunities to pursue their own growth with an inward journey of the body, mind and soul, have opportunities to journey outward and care for and share their hearts and hands with others, and have opportunities to joyously journey together with others and build respectful, participatory relationships.our dream is to inspire everyone 55 and better to more fully embrace life; to not fear growing older, but to re-imagine the journey of aging as a time of purpose, zest, and faith-filled living.

Ministry that responsibly enhances the lives of older adults with christ-like love.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$98,269,450$104,035,692▲ $5,766,242
Investments in Publicly Traded Securities$66,313,684$66,172,308▼ $141,376
Savings and Temporary Cash Investments$10,020,285$4,150,424▼ $5,869,861
Cash and Non-Interest-Bearing Accounts$2,919,907$3,307,480▲ $387,573
Accounts Receivable$1,279,622$841,882▼ $437,740
Prepaid Expenses and Deferred Charges$566,616$471,626▼ $94,990
Total Assets$184,171,333$184,487,943▲ $316,610
Other Assets Total$4,801,769$5,508,531▲ $706,762
Liabilities
Tax Exempt Bond Liabilities$77,240,726$75,362,172▼ $1,878,554
Deferred Revenue$34,463,603$36,684,489▲ $2,220,886
Other Liabilities$17,832,530$16,096,776▼ $1,735,754
Accounts Payable and Accrued Expenses$4,884,708$3,496,963▼ $1,387,745
Escrow Account Liability$42,981$3,948▼ $39,033
Total Liabilities$134,464,548$131,644,348▼ $2,820,200
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$27,595,609$28,768,319▲ $1,172,710
Net Assets With Donor Restrictions$22,111,176$24,075,276▲ $1,964,100
Total Net Assets Fund Balance$49,706,785$52,843,595▲ $3,136,810
Total Liabilities and Net Assets / Fund Balance$184,171,333$184,487,943▲ $316,610

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$82,874,319$72,945,722$155,820,041
Equipment$10,629,668$29,032,383$39,662,051
Other Land Buildings$2,867,452$4,942,631$7,810,083
Land$7,664,253-$7,664,253

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2023$21,690,169$600,959▲ $2,880,324$1,453,660$23,717,792
2022$19,866,026$1,028,718▲ $2,258,485$1,463,060$21,690,169
2021$24,805,978$225,467▼ $3,843,379$1,322,040$19,866,026
2020$19,640,895$1,225,654▲ $5,042,409$1,102,980$24,805,978
2019$20,335,169$197,168▲ $318,758$1,210,200$19,640,895
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Jessica MladenoffClinical ManagerFT$127,231$22,380$149,611
Kimberly ButlerNhaFT$129,695$3,867$133,562
Merima SalkicNursing CNAFT$115,147$16,221$131,368
Natalie BasovNursing CNAFT$113,875$13,690$127,565
Dawn SpurlinNursing SupervisorFT$112,462$3,245$115,707
Christina WeberVP of CSS and HrPT-$112,329$112,329

Board Members and Trustees

NameTitle
Karl J BrummerPresident/chair
Kimberly ValvoChief Operations Officer/vice Chair
Mitchell MartinMl Board Representative
Jarrod LeoCFO/treasurer
Alicia TitusChief Experience Officer

Highest Paid Contractors

ContractorServicesLocationCompensation
Cura Hospitality LLCDining Services ProviderPO BOX 743676, Atlanta, GA 30374$5,618,940
Benchmark Construction Co INCConstruction4121 OREGON PIKE, Brownstown, PA 17508$2,354,290
Advantagecare Rehabilitation INCOutsourced Rehablitation5035 CLAIRTON BLVD, Pittsburgh, PA 15236$1,942,202
Sharon Shipman Tax CollectorDining Services Provider275 CIMBERLAND PKWY 325, Mechanicsburg, PA 17055$1,353,913
Culinesse LLCDining Services Provider250 WYANDOTTE STREET, Bethlehem, PA 18015$1,021,921
Revenue and Support

Revenue Composition

Contributions and Grants
$817,221
Program Service Revenue
$46,823,729
Investment Income
$6,130,451
Other Revenue
$1,217,138
All Other Contributions
$771,664
Change in Net Assets
$1,552,391

Audited Revenue Reconciliation

Revenue per Audited Statements
$55,228,753
Revenue Not Reported on Financial Statements
$-240,214
Revenue Not Reported on Form 990
$1,340,756
Other Revenue Adjustments
$-240,214
Total Revenue per Audited Statements
$56,569,509
Total Revenue per Form 990
$54,988,539
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$32,644,940
Salaries, Compensation, and Employee Benefits$20,791,208
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$14,279,069$2,134,617-$16,413,686
Depreciation Depletion$7,059,859--$7,059,859
Fees for Services Other$6,635,245$65,753-$6,700,998
Fees for Services Management-$6,150,091-$6,150,091
Interest$3,227,706--$3,227,706
Other Employee Benefits$2,551,722$381,464-$2,933,186
Occupancy$2,773,370--$2,773,370
Payroll Taxes$1,062,307$158,807-$1,221,114
Office Expenses$768,926$16,224-$785,150
All Other Expenses$438,524$115,280-$553,804
Information Technology$293,584$179,939-$473,523
Other Expenses$352,240$6,972-$352,240
Insurance$252,511--$252,511
Fees for Service Investment Mgmnt Fees-$243,663-$243,663
Pension Plan Contributions$194,192$29,030-$223,222
Travel$23,506$948-$24,454
Conferences and Meetings$3,862$6,452-$10,314
Total Functional Expenses$43,944,251$9,491,897$0$53,436,148

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Form 990$53,436,148
Total Expenses per Audited Statements$53,432,699
Expenses per Audited Statements$53,192,485
Expenses Not Reported on Financial Statements$243,663
Other Expense Adjustments$243,663
Expenses Not Reported on Form 990$240,214
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Refundable Entrance Fees$15,311,621
Due to Affiliates$602,062
Split Interest Obligations$183,093

Bond Issues

BondIssuerIssuedIssue PricePurpose
CWest Shore Area Authority - Series Bc2015-10-28$72,975,000SEE PART VI
BWest Shore Area Authority - Series a2015-05-01$25,999,920SEE PART VI
ACumberland County Municipal Authority2018-12-06$8,469,941SEE PART VI

Bond Proceeds

BondTotal ProceedsSpentRetiredIssuance Costs
C$72,975,000-$20,550,844$262,733
B$26,227,482$17,617,292$7,700,000$519,998
A$8,543,567$7,378,680$1,555,000$367,927

Bond Financing Compliance

No rebate due
No
Rebate not yet due
Yes
Form 8038-T filed
No
Gross proceeds invested
No
Gross proceeds invested in GIC
No
Exception to rebate
No
Corrective action procedures
Yes
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
Yes
Key decisions subject to board approval
Yes
Management duties delegated
Yes

Governance Explanations

Form 990, Part VI, Section A, Line 3

Advantagecare rehabilitation, inc. Is under contract to perform all rehabilitative services for residents of messiah home and is under the supervision of the vp of operations. Cura hospitality llc is under contract to perform all dining services for messiah home and is under the supervision of the vp of operations. There is a management agreement between messiah home and its parent, messiah lifeways, for certain management functions, including accounting, hr, administration, information services, etc.

Form 990, Part VI, Section A, Line 6

Messiah lifeways ("ml") is the sole member of messiah home.

Form 990, Part VI, Section A, Line 7A

Messiah lifeways is the sole member of messiah home and elects the board of directors. The ceo of ml serves as chair of the board and the cfo of ml serves as secretary-treasurer according to by-laws. A vice chair is elected annually from the remaining board members which currently include 1 independent member and 1 additional officer of ml.

Form 990, Part VI, Section A, Line 7B

Sole member, messiah lifeways, must approve certain transactions (ie borrowing, budgets, purchases, fundraising, change in operations etc), amendments to articles and bylaws etc. As listed in article iv section 4.2.

Form 990, Part VI, Section B, Line 11B

Management reviewed the form 990 in detail. The form 990 was then posted on the board website for member access and review. During their november meeting of the finance & shared services committee of the messiah lifeways board, the forms 990 of messiah lifeways and each of its controlled entities were reviewed before being filed with the irs. The review was led by the cfo.

Form 990, Part VI, Section B, Line 12C

Annually board members and executive team affirm in writing their awareness and compliance with the code of ethics and conduct policy and conflict of interest policy. All are asked to disclose any conflicts of interest and agree to refrain from participating in any deliberations, decisions, or voting relating to the matter. The policy is monitored by management of messiah lifeways. Corporate compliance & risk management verifies that all forms are completed and signed annually. Any violations of the policy will be handled as deemed necessary in accordance with the policy. Any member who intentionally violates the policy may be removed from the board.

Form 990, Part VI, Section B, Line 15

The messiah lifeways board of directors has a "presidential relations committee" which conducts an annual review of the president. This committee has the same composition as the executive committee. In addition to establishing this committee the board has established a policy to guide the work of the committee. The purpose of the committee is to conduct the annual performance evaluation of the president, review past goals and establish future goals, share a summary of the evaluation with the full board, and recommend terms of compensation to the full board. In determining compensation, the board reviews salary data from various sources such as trade association and healthcare alliances. Their review is documented in the board minutes. Regarding other officers of the organization, the president conducts an annual performance evaluation. In determining the officers' compensation, the president reviews salary data from appropriate trade associations and alliances. The board of directors gives final approval of the compensation of these officers indirectly through review and approval of the annual budget.

Form 990, Part VI, Section C, Line 19

The organization's governing documents and conflict of interest policy are available for inspection upon request. The organization's financial statements are available on its website (www.messiahlifeways.org), and upon request. Additionally the financial statements are incorporated into the disclosure statement prepared for messiah home and messiah family services, as required by the department of insurance. Messiah also posts the audited statements out to the emma website (www.emma.msrb.org)

Filing and Contact Details

Filer

Filer Name
Messiah Home
EIN
23-1458000
Phone
7176974666
Address
100 MT ALLEN DRIVE, MECHANICSBURG, PA 17055
Doing Business As
Messiah Lifeways at Messiah Village

Signing Officer

Name
Jarrod Leo
Title
CFO
Phone
7176974666
Signed
2024-11-10
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Karl J Brummer
Formed
1896
Legal Domicile
Pa
Voting Board Members
4
Independent Board Members
1
Employees
685
Volunteers
320

Preparer

Firm
Baker Tilly Advisory Group Lp
Address
1570 FRUITVILLE PIKE SUITE 400, LANCASTER, PA 17601
Preparer
Kerri N Bogda CPA
Phone
7177404863
Supplemental Narrative

Additional Explanations

Form 990, Part IX, Line 11G

Consulting: program service expenses 108,020. Management and general expenses 3,753. Fundraising expenses 0. Total expenses 111,773. Contracted services: program service expenses 0. Management and general expenses 62,000. Fundraising expenses 0. Total expenses 62,000. Maintenance agreements: program service expenses 119,295. Management and general expenses 0. Fundraising expenses 0. Total expenses 119,295. Outside labor: program service expenses 6,407,930. Management and general expenses 0. Fundraising expenses 0. Total expenses 6,407,930.

FORM 990, PART XI, LINE 9:

Change in cash surrender value of life insurance 40,195. Change in fair value of derivative financial instrument -6,790. Change in value of split-interest obligations 10,658.

Financial Statement Notes

PART IV, LINE 2B:

Messiah lifeways at messiah village maintains personal care accounts for residents who have exhausted their funds and are receiving benevolent care or are on medical assistance. Messiah lifeways at messiah village deposits funds received for residents' personal use in a collective patient checking account that is kept separate from our facility's operating accounts and there is an individual accounting of each resident's share of the funds and interest in the account.

PART V, LINE 4:

Investment return on the permanently restricted endowment funds are available for transfer to operations to help offset the costs of benevolent care, lifelong learning and music therapy. The investment policy of messiah home establishes the method for determining the amount that can be transferred which must be approved by the board prior to the beginning of the year.

PART XI, LINE 2D - OTHER ADJUSTMENTS:

Change in value of split-interest obligations 10,658. Change in fair value of derivative financial instrument -6,790. Change in cash surrender value of life insurance 40,195. Investment expenses netted to revenues on the financials -243,663.

PART XI, LINE 4B - OTHER ADJUSTMENTS:

Rental expenses -240,214.

PART XII, LINE 2D - OTHER ADJUSTMENTS:

RENTAL EXPENSES 240,214.

PART XII, LINE 4B - OTHER ADJUSTMENTS:

Investment expenses netted to revenues on the financials 243,663.

Raw XML AppendixShowing 400 of 930 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt04884708
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt03496963
IRS990/AccountsReceivableGrp/BOYAmt01279622
IRS990/AccountsReceivableGrp/EOYAmt0841882
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0MINISTRY THAT RESPONSIBLY ENHANCES THE LIVES OF OLDER ADULTS WITH CHRIST-LIKE LOVE.
IRS990/AllOtherContributionsAmt0771664
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0115280
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0438524
IRS990/AllOtherExpensesGrp/TotalAmt0553804
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BooksInCareOfDetail/PersonNm0KARL J BRUMMER PRESIDENTCEO
IRS990/BooksInCareOfDetail/PhoneNum07176974666
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0100 MT ALLEN DRIVE
IRS990/BooksInCareOfDetail/USAddress/CityNm0MECHANICSBURG
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0PA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd017055
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt02919907
IRS990/CashNonInterestBearingGrp/EOYAmt03307480
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt032
IRS990/CollectionsOfArtInd00
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt06452
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt03862
IRS990/ConferencesMeetingsGrp/TotalAmt010314
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd01
IRS990/ContractorCompensationGrp/CompensationAmt05618940
IRS990/ContractorCompensationGrp/CompensationAmt12354290
IRS990/ContractorCompensationGrp/CompensationAmt21942202
IRS990/ContractorCompensationGrp/CompensationAmt31353913
IRS990/ContractorCompensationGrp/CompensationAmt41021921
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt0PO BOX 743676
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt14121 OREGON PIKE
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt25035 CLAIRTON BLVD
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt3275 CIMBERLAND PKWY 325
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt4250 WYANDOTTE STREET
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0ATLANTA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm1BROWNSTOWN
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm2PITTSBURGH
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm3MECHANICSBURG
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm4BETHLEHEM
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0GA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd1PA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd2PA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd3PA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd4PA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd030374
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd117508
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd215236
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd317055
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd418015
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0CURA HOSPITALITY LLC
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt1BENCHMARK CONSTRUCTION CO INC
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt2ADVANTAGECARE REHABILITATION INC
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt3SHARON SHIPMAN TAX COLLECTOR
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt4CULINESSE LLC
IRS990/ContractorCompensationGrp/ServicesDesc0DINING SERVICES PROVIDER
IRS990/ContractorCompensationGrp/ServicesDesc1CONSTRUCTION
IRS990/ContractorCompensationGrp/ServicesDesc2OUTSOURCED REHABLITATION
IRS990/ContractorCompensationGrp/ServicesDesc3DINING SERVICES PROVIDER
IRS990/ContractorCompensationGrp/ServicesDesc4DINING SERVICES PROVIDER
IRS990/CreditCounselingInd01
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0817221
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt06130451
IRS990/CYOtherExpensesAmt032644940
IRS990/CYOtherRevenueAmt01217138
IRS990/CYProgramServiceRevenueAmt046823729
IRS990/CYRevenuesLessExpensesAmt01552391
IRS990/CYSalariesCompEmpBnftPaidAmt020791208
IRS990/CYTotalExpensesAmt053436148
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt054988539
IRS990/DecisionsSubjectToApprovaInd01
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt034463603
IRS990/DeferredRevenueGrp/EOYAmt036684489
IRS990/DelegationOfMgmtDutiesInd01
IRS990/DepreciationDepletionGrp/ProgramServicesAmt07059859
IRS990/DepreciationDepletionGrp/TotalAmt07059859
IRS990/Desc0FOR MESSIAH HOME D/B/A MESSIAH LIFEWAYS AT MESSIAH VILLAGE ("MESSIAH VILLAGE") THE FISCAL YEAR ENDING JUNE 30, 2024 CONTINUED TO SEE STAFFING SHORTAGES, ESPECIALLY IN NURSING AND PERSONAL CARE. RESIDENTIAL LIVING (RL) FINISHED THE YEAR SLIGHTLY BELOW BUDGET WITH A CUMULATIVE YEAR-END OCCUPANCY RATE OF 93.27%, WITH A BUDGETED GOAL OF 96.13%. HOWEVER, 51 UNITS WERE TURNED, BRINGING IN $9,403,623.70 IN ENTRANCE FEES. AN ACTIVE APPLICANT PIPELINE OF FUTURE RESIDENTS REMAINS STEADY. CONTINUED SCHEDULE O.THE SHORTAGE OF QUALIFIED AND CAPABLE CAREGIVERS IN NURSING AND PERSONAL CARE, A NATIONAL ISSUE, IMPACTED OUR ABILITY TO TAKE ADMISSIONS PERIODICALLY THROUGHOUT THE YEAR IN BOTH AREAS. PERSONAL CARE (ENHANCED LIVING) FINISHED THE YEAR WITH A CUMULATIVE OCCUPANCY OF 82.68% COMPARED TO A BUDGETED GOAL OF 79.75%. NURSING CARE ENDED THE YEAR WITH A CUMULATIVE OCCUPANCY RATE OF 81.22%, AGAINST THE BUDGETED GOAL OF 82.96%. MESSIAH VILLAGE WAS AWARDED HARRISBURG MAGAZINE'S "SIMPLY THE BEST" RECOGNITION IN THE SENIOR LIVING/RETIREMENT/ASSISTED LIVING CATEGORY. THE CENTER FOR VITALITY & WELLNESS, LOCATED IN VILLAGE SQUARE, ENDED THE FISCAL YEAR WITH AN AVERAGE OF 1,325 OUTSIDE COMMUNITY MEMBER VISITS PER MONTH. ACTIVE RESIDENT PARTICIPANTS CAME IN AT 131 WITH AN AVERAGE OF 1,034 VISITS PER MONTH. PERSONAL TRAINING CONSULTATIONS CONTINUE TO BE POPULAR WITH 44 SESSIONS PER MONTH.THOSE WITH COVERAGE AND BENEFITS THROUGH SILVERSNEAKERS, SILVER FIT, AND PRIME MEMBERSHIPS AVERAGED 520 VISITS PER MONTH. IN TOTAL, THERE WERE 400 ACTIVE RESIDENT AND OUTSIDE COMMUNITY WELLNESS MEMBERS FOR THE 2024 FISCAL YEAR.PATHWAYS INSTITUTE FOR LIFELONG LEARNING ENROLLED 1,259 PARTICIPANTS IN A VARIETY OF LIFELONG LEARNING COURSES, TAUGHT BY PROFESSORS FROM AREA COLLEGES AND UNIVERSITIES AS WELL AS SUCCESSFUL BUSINESS AND CIVIC LEADERS IN THE REGION. PATHWAYS INSTITUTE CONSISTENTLY DRAWS PARTICIPANTS FROM THE SURROUNDING COMMUNITY. LAST YEAR, 503 OUT OF 1,259 PARTICIPANTS WHO ATTENDED WERE FROM THE CAPITAL REGION, WHILE 218 WERE RESIDENTS OF MESSIAH LIFEWAYS AT MESSIAH VILLAGE. VOLUNTEERS AGAIN PLAYED A VITAL ROLE IN ENHANCING LIFE ON THE MESSIAH VILLAGE CAMPUS. THEIR GENEROSITY AND GIVING OF THEIR TIME AND TALENTS IMPACT NEARLY EVERY ASPECT OF LIFE AT MESSIAH VILLAGE. THEY HELPED TRANSPORT RESIDENTS TO SALON APPOINTMENTS, RAN AND MAINTAINED BOTH THE PAXTON STREET AND KATIE'S CORNER GIFT SHOPS, PLANTED AND WATERED FLOWERS, HELPED MAINTAIN OUR BEAUTIFUL CAMPUS, AND MADE QUILTS AND HAND-CRAFTED ITEMS TO BENEFIT THE AUXILIARY. THROUGH THE FISCAL YEAR, 321 ACTIVE VOLUNTEERS GAVE 13,108.39 HOURS OF SERVICE TO MESSIAH VILLAGE.TO LEARN MORE, VISIT MESSIAHLIFEWAYS.ORG.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0MESSIAH LIFEWAYS AT MESSIAH VILLAGE
IRS990/DonorAdvisedFundInd00
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt022111176
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt024075276
IRS990/DonorRstrOrQuasiEndowmentsInd01
IRS990/ElectionOfBoardMembersInd01
IRS990/EmployeeCnt0685
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/EscrowAccountInd00
IRS990/EscrowAccountLiabilityGrp/BOYAmt042981
IRS990/EscrowAccountLiabilityGrp/EOYAmt03948
IRS990/ExpenseAmt043944251
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt06150091
IRS990/FeesForServicesManagementGrp/TotalAmt06150091
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt065753
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt06635245
IRS990/FeesForServicesOtherGrp/TotalAmt06700998
IRS990/FeesForSrvcInvstMgmntFeesGrp/ManagementAndGeneralAmt0243663
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt0243663
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt032.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt115.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt330.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt425.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt525.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt90.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt100.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt08.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt125.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt310.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt415.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt515.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt640.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt740.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt840.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt940.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1040.00
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd1X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd2X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd3X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt034327
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt115114
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt34143
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt44801
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt516620
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt63867
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt722380
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt816221
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt913690
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt103245
IRS990/Form990PartVIISectionAGrp/PersonNm0KARL J BRUMMER
IRS990/Form990PartVIISectionAGrp/PersonNm1KIMBERLY VALVO
IRS990/Form990PartVIISectionAGrp/PersonNm2MITCHELL MARTIN
IRS990/Form990PartVIISectionAGrp/PersonNm3JARROD LEO
IRS990/Form990PartVIISectionAGrp/PersonNm4ALICIA TITUS
IRS990/Form990PartVIISectionAGrp/PersonNm5CHRISTINA WEBER
IRS990/Form990PartVIISectionAGrp/PersonNm6KIMBERLY BUTLER
IRS990/Form990PartVIISectionAGrp/PersonNm7JESSICA MLADENOFF
IRS990/Form990PartVIISectionAGrp/PersonNm8MERIMA SALKIC
IRS990/Form990PartVIISectionAGrp/PersonNm9NATALIE BASOV
IRS990/Form990PartVIISectionAGrp/PersonNm10DAWN SPURLIN
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt6129695
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt7127231
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt8115147
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt9113875
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10112462
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt0248326
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt1165552
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt3148524
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt4166591
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt595709
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT/CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt1CHIEF OPERATIONS OFFICER/VICE CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt2ML BOARD REPRESENTATIVE
IRS990/Form990PartVIISectionAGrp/TitleTxt3CFO/TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4CHIEF EXPERIENCE OFFICER
IRS990/Form990PartVIISectionAGrp/TitleTxt5VP OF CSS AND HR
IRS990/Form990PartVIISectionAGrp/TitleTxt6NHA
IRS990/Form990PartVIISectionAGrp/TitleTxt7CLINICAL MANAGER
IRS990/Form990PartVIISectionAGrp/TitleTxt8NURSING CNA
IRS990/Form990PartVIISectionAGrp/TitleTxt9NURSING CNA
IRS990/Form990PartVIISectionAGrp/TitleTxt10NURSING SUPERVISOR
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/Form990TFiledInd01
IRS990/FormationYr01896
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/ConsolidatedBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GainOrLossGrp/OtherAmt0-23186
IRS990/GainOrLossGrp/SecuritiesAmt04169184
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt04
IRS990/GovernmentGrantsAmt045557
IRS990/GrantAmt00
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt06195806
IRS990/GrossReceiptsAmt057278561
IRS990/GrossRentsGrp/RealAmt0307206
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt01
IRS990/IndivRcvdGreaterThan100KCnt06
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt0179939
IRS990/InformationTechnologyGrp/ProgramServicesAmt0293584
IRS990/InformationTechnologyGrp/TotalAmt0473523
IRS990/InsuranceGrp/ProgramServicesAmt0252511
IRS990/InsuranceGrp/TotalAmt0252511
IRS990/InterestGrp/ProgramServicesAmt03227706
IRS990/InterestGrp/TotalAmt03227706
IRS990/InvestmentIncomeGrp/ExclusionAmt01984453
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt01984453
IRS990/InvestmentInJointVentureInd00
IRS990/InvestmentsPubTradedSecGrp/BOYAmt066313684
IRS990/InvestmentsPubTradedSecGrp/EOYAmt066172308
IRS990/InvestTaxExemptBondsInd00
IRS990/IRPDocumentCnt053
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0106920736
IRS990/LandBldgEquipBasisNetGrp/BOYAmt098269450
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0104035692
IRS990/LandBldgEquipCostOrOtherBssAmt0210956428
IRS990/LegalDomicileStateCd0PA
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt023186
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt02026622
IRS990/LessRentalExpensesGrp/RealAmt0240214
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd01
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MiscellaneousRevenueGrp/ExclusionAmt0188373
IRS990/MiscellaneousRevenueGrp/TotalRevenueColumnAmt0188373
IRS990/MissionDesc0THE ORGANIZATION'S MISSION IS TO BE "A MINISTRY THAT RESPONSIBLY ENHANCES THE LIVES OF OLDER ADULTS WITH CHRIST-LIKE LOVE." CONTINUED ON SCHEDULE "O".INTENTIONAL AND MEANINGFUL COMMUNITY LIFE IS CENTRAL TO ACHIEVING THE ORGANIZATION'S MISSION OF LIVING "LIFE.EMBRACED." WE BELIEVE LIFE CAN BE ENHANCED WHEN PERSONS HAVE OPPORTUNITIES TO PURSUE THEIR OWN GROWTH WITH AN INWARD JOURNEY OF THE BODY, MIND AND SOUL, HAVE OPPORTUNITIES TO JOURNEY OUTWARD AND CARE FOR AND SHARE THEIR HEARTS AND HANDS WITH OTHERS, AND HAVE OPPORTUNITIES TO JOYOUSLY JOURNEY TOGETHER WITH OTHERS AND BUILD RESPECTFUL, PARTICIPATORY RELATIONSHIPS.OUR DREAM IS TO INSPIRE EVERYONE 55 AND BETTER TO MORE FULLY EMBRACE LIFE; TO NOT FEAR GROWING OLDER, BUT TO RE-IMAGINE THE JOURNEY OF AGING AS A TIME OF PURPOSE, ZEST, AND FAITH-FILLED LIVING.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt049706785
IRS990/NetAssetsOrFundBalancesEOYAmt052843595
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt04145998
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt04145998
IRS990/NetRentalIncomeOrLossGrp/ExclusionAmt058218
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt066992
IRS990/NetRentalIncomeOrLossGrp/UnrelatedBusinessRevenueAmt08774
IRS990/NetUnrelatedBusTxblIncmAmt07274
IRS990/NetUnrlzdGainsLossesInvstAmt01540356
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt027595609
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt028768319
IRS990/NoncashContributionsAmt010134
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ProgramServicesAmt02773370
IRS990/OccupancyGrp/TotalAmt02773370
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt016224
IRS990/OfficeExpensesGrp/ProgramServicesAmt0768926
IRS990/OfficeExpensesGrp/TotalAmt0785150
IRS990/OfficerMailingAddressInd00
IRS990/OnBehalfOfIssuerInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt04801769
IRS990/OtherAssetsTotalGrp/EOYAmt05508531
IRS990/OtherChangesInNetAssetsAmt044063
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt0381464
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt02551722
IRS990/OtherEmployeeBenefitsGrp/TotalAmt02933186
IRS990/OtherExpensesGrp/Desc0MEALS/FOOD
IRS990/OtherExpensesGrp/Desc1REPAIRS & MAINTENANCE
IRS990/OtherExpensesGrp/Desc2MEDICAL SUPPLIES
IRS990/OtherExpensesGrp/Desc3NURSING HOME ASSESSMENT
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt01892
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt1765
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt26972
IRS990/OtherExpensesGrp/ProgramServicesAmt02398379
IRS990/OtherExpensesGrp/ProgramServicesAmt11149211
IRS990/OtherExpensesGrp/ProgramServicesAmt2480038
IRS990/OtherExpensesGrp/ProgramServicesAmt3352240
IRS990/OtherExpensesGrp/TotalAmt02400271
IRS990/OtherExpensesGrp/TotalAmt11149976
IRS990/OtherExpensesGrp/TotalAmt2487010
IRS990/OtherExpensesGrp/TotalAmt3352240
IRS990/OtherLiabilitiesGrp/BOYAmt017832530
IRS990/OtherLiabilitiesGrp/EOYAmt016096776
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/BusinessCd1812900
IRS990/OtherRevenueMiscGrp/BusinessCd2900099
IRS990/OtherRevenueMiscGrp/Desc0MEALS
IRS990/OtherRevenueMiscGrp/Desc1BARBER/BEAUTY
IRS990/OtherRevenueMiscGrp/Desc2FITNESS & WELLNESS
IRS990/OtherRevenueMiscGrp/ExclusionAmt0586484
IRS990/OtherRevenueMiscGrp/ExclusionAmt1242000
IRS990/OtherRevenueMiscGrp/ExclusionAmt2133289
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0586484
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt1242000
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt2133289
IRS990/OtherRevenueTotalAmt01150146
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt02134617
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt014279069
IRS990/OtherSalariesAndWagesGrp/TotalAmt016413686
IRS990/OwnWebsiteInd0X
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt0158807
IRS990/PayrollTaxesGrp/ProgramServicesAmt01062307
IRS990/PayrollTaxesGrp/TotalAmt01221114
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt029030
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt0194192
IRS990/PensionPlanContributionsGrp/TotalAmt0223222
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0566616
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0471626
IRS990/PrincipalOfficerNm0KARL J BRUMMER
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0623000
IRS990/ProgramServiceRevenueGrp/BusinessCd1531120
IRS990/ProgramServiceRevenueGrp/Desc0NET RESIDENT SERVICE
IRS990/ProgramServiceRevenueGrp/Desc1RENTAL INCOME - AFFILIATE
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt046810408
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt113321
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt046810408
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt113321
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt01508414
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt01862734
IRS990/PYOtherExpensesAmt034650799
IRS990/PYOtherRevenueAmt01172258
IRS990/PYProgramServiceRevenueAmt045342425
IRS990/PYRevenuesLessExpensesAmt0-1841598
IRS990/PYSalariesCompEmpBnftPaidAmt017076630
IRS990/PYTotalExpensesAmt051727429
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt049885831
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt01552391
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd01
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/RentalIncomeOrLossGrp/RealAmt066992
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt046823729
IRS990/SavingsAndTempCashInvstGrp/BOYAmt010020285
IRS990/SavingsAndTempCashInvstGrp/EOYAmt04150424
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt036648
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus1YearAmt039407
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus2YearsAmt02880
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus3YearsAmt05600
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus4YearsAmt01910
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt086445
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0BARBER-BEAUTY - 2019 AMOUNT: $ 202,214. 2020 AMOUNT: $ 144,171. 2021 AMOUNT: $ 202,802. 2022 AMOUNT: $ 231,888. 2023 AMOUNT: $ 242,000. DRY CLEANING REVENUE - 2019 AMOUNT: $ 133. 2021 AMOUNT: $ 10. FITNESS AND WELLNESS - 2019 AMOUNT: $ 70,827. 2020 AMOUNT: $ 4,818. 2021 AMOUNT: $ 52,204. 2022 AMOUNT: $ 101,300. 2023 AMOUNT: $ 133,289. INTERDEPARTMENT CHARGES - 2019 AMOUNT: $ 81,906. 2020 AMOUNT: $ 37,160. 2021 AMOUNT: $ 51,960. 2022 AMOUNT: $ 85,400. 2023 AMOUNT: $ 77,800. MEAL REVENUE - 2019 AMOUNT: $ 557,567. 2020 AMOUNT: $ 323,235. 2021 AMOUNT: $ 384,631. 2022 AMOUNT: $ 533,073. 2023 AMOUNT: $ 586,484. OTHER RESIDENT SERVICES - 2019 AMOUNT: $ 51,568. 2020 AMOUNT: $ 57,463. 2021 AMOUNT: $ 90,070. 2022 AMOUNT: $ 93,975. 2023 AMOUNT: $ 46,634. OTHER REVENUE - 2019 AMOUNT: $ 1,683. 2020 AMOUNT: $ 3,869. 2022 AMOUNT: $ 31,917. 2023 AMOUNT: $ 11,950. PASTORAL SERVICE REVENUE - 2019 AMOUNT: $ 88,327. 2020 AMOUNT: $ 89,205. 2021 AMOUNT: $ 84,764. 2022 AMOUNT: $ 5,213. PATHWAYS - 2020 AMOUNT: $ 77,757. 2021 AMOUNT: $ 73,311. 2022 AMOUNT: $ 34,856. 2023 AMOUNT: $ 36,004. TRANSPORTATION - 2019 AMOUNT: $ 56,788. 2020 AMOUNT: $ 4,038. 2021 AMOUNT: $ 7,618. 2022 AMOUNT: $ 12,193. 2023 AMOUNT: $ 15,985.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0SCHEDULE A, PART III, LINE 12, EXPLANATION OF OTHER INCOME:

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Summary only. Only limited summary data is available for this year.$195$136$59.2$59.2$56.4$2.81
2024Detailed filing. Detailed filing data is available for this year.$184$132$52.8$55.0$53.4$1.55
2024Summary only. Only limited summary data is available for this year.$184$132$52.8$55.0$53.4$1.55
2023Summary only. Only limited summary data is available for this year.$184$134$49.7$49.9$51.7$1.84
2022Summary only. Only limited summary data is available for this year.$179$133$45.5$51.4$49.5$1.92
2021Summary only. Only limited summary data is available for this year.$192$138$54.5$50.4$52.5$2.16
2020Summary only. Only limited summary data is available for this year.$188$144$43.7$54.2$53.0$1.27
2019Summary only. Only limited summary data is available for this year.$189$143$46.0$52.7$51.6$1.04
2018Summary only. Only limited summary data is available for this year.$187$137$50.5$48.6$46.7$1.96
2017Summary only. Only limited summary data is available for this year.$178$126$51.7$39.6$39.2$0.32
2016Summary only. Only limited summary data is available for this year.$129$83.8$45.4$42.7$39.5$3.16
2015Summary only. Only limited summary data is available for this year.$115$67.7$47.7$43.5$39.1$4.34
2014Summary only. Only limited summary data is available for this year.$107$60.6$46.0$41.5$37.4$4.15
2013Summary only. Only limited summary data is available for this year.$97.7$59.8$37.9$37.7
2012Summary only. Only limited summary data is available for this year.$92.7$58.3$34.4$35.8
2011Summary only. Only limited summary data is available for this year.$92.9$57.6$35.2$34.6$33.4$1.22
2010Summary only. Only limited summary data is available for this year.$86.9$57.9$29.0$31.4