Civic Intelligence

Montclair Child Development Center Inc

990 • Fiscal year 2021 • EIN 22-1893046

Dec 01, 2020 to Nov 30, 2021 • Filed on Sep 30, 2022

33 Fulton StreetMontclair, NJ 07042

(973) 783-0220

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

85th percentile

0.63x

Higher debt load relative to assets than 85% of similar nonprofits.

2021 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2021

Liabilities / Revenue

63rd percentile

0.29x

Higher debt load relative to revenue than 63% of similar nonprofits.

2021 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2021

Net Margin

25th percentile

0.5%

Higher net margin than 25% of similar nonprofits.

2021 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2021

Top Officer Pay

62nd percentile

$147,594

Higher top officer pay than 62% of similar nonprofits.

Top officer pay equals 1.9% of source-year revenue.

2021 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2021

Asset Growth

7th percentile

-9.9%

Faster asset growth than 7% of similar nonprofits.

2021 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2020 to 2021

Revenue Growth

29th percentile

-0.9%

Faster revenue growth than 29% of similar nonprofits.

2021 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2020 to 2021

Assets

Down

$3,599,167

Down $395,355 (-9.9%) from 2020

Net Assets

Up

$1,317,657

Up $781,759 (+146%) from 2020

Liabilities

Down

$2,281,510

Down $1,177,114 (-34%) from 2020

Revenue

Down

$7,922,228

Down $70,897 (-0.9%) from 2020

Expenses

Down

$7,879,868

Down $13,404 (-0.2%) from 2020

Net Income

Down

$42,360

Down $57,493 (-58%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0Assets 2011: $3,898,554Liabilities 2011: $2,866,613Net Assets 2011: $1,031,9412011Assets 2012: $3,776,910Liabilities 2012: $2,209,456Net Assets 2012: $1,567,4542012Assets 2013: $3,575,710Liabilities 2013: $1,633,725Net Assets 2013: $1,941,9852013Assets 2014: $3,642,158Liabilities 2014: $2,102,255Net Assets 2014: $1,539,9032014Assets 2015: $3,753,380Liabilities 2015: $3,122,822Net Assets 2015: $630,5582015Assets 2016: $3,665,768Liabilities 2016: $3,091,569Net Assets 2016: $574,1992016Assets 2017: $3,700,225Liabilities 2017: $2,896,484Net Assets 2017: $803,7412017Assets 2018: $3,522,924Liabilities 2018: $2,221,791Net Assets 2018: $1,301,1332018Assets 2019: $3,532,084Liabilities 2019: $2,836,409Net Assets 2019: $695,6752019Assets 2020: $3,994,522Liabilities 2020: $3,458,624Net Assets 2020: $535,8982020Assets 2021: $3,599,167Liabilities 2021: $2,281,510Net Assets 2021: $1,317,6572021Assets 2022: $3,826,671Liabilities 2022: $2,060,783Net Assets 2022: $1,765,8882022Assets 2023: $3,450,975Liabilities 2023: $1,269,513Net Assets 2023: $2,181,4622023Assets 2024: $2,402,539Liabilities 2024: $1,325,232Net Assets 2024: $1,077,3072024

Highlighted filing

2021

Assets$3,599,167
Liabilities$2,281,510
Net Assets$1,317,657

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$15M$10M$5.0M$0-$5.0MRevenue 2011: $6,656,617Expenses 2011: $6,601,759Net Income 2011: $54,8582011Revenue 2012: $6,717,452Expenses 2012: $6,611,973Net Income 2012: $105,4792012Revenue 2013: $6,491,859Expenses 2013: $6,424,039Net Income 2013: $67,8202013Revenue 2014: $6,826,290Expenses 2014: $6,738,309Net Income 2014: $87,9812014Revenue 2015: $6,873,004Expenses 2015: $6,876,721Net Income 2015: -$3,7172015Revenue 2016: $6,900,594Expenses 2016: $6,839,682Net Income 2016: $60,9122016Revenue 2017: $6,871,854Expenses 2017: $6,809,631Net Income 2017: $62,2232017Revenue 2018: $6,878,250Expenses 2018: $6,876,660Net Income 2018: $1,5902018Revenue 2019: $7,477,099Expenses 2019: $7,434,219Net Income 2019: $42,8802019Revenue 2020: $7,993,125Expenses 2020: $7,893,272Net Income 2020: $99,8532020Revenue 2021: $7,922,228Expenses 2021: $7,879,868Net Income 2021: $42,3602021Revenue 2022: $8,553,896Expenses 2022: $8,543,869Net Income 2022: $10,0272022Revenue 2023: $9,285,866Expenses 2023: $9,054,633Net Income 2023: $231,2332023Revenue 2024: $9,385,977Expenses 2024: $10,674,472Net Income 2024: -$1,288,4952024

Highlighted filing

2021

Revenue$7,922,228
Expenses$7,879,868
Net Income$42,360
Jump To
Filing Snapshot
Filing Period
Dec 1, 2020 to Nov 30, 2021
Signed
Sep 30, 2022
Return Version
2020v4.1
Gross Receipts
$7,922,228
Mission and Program Overview

Mission

The mission of montclair child development center, inc. Is to provide successful encounter that embrace the child, empower the family and strengthen the community.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$2,682,858$2,556,694▼ $126,164
Pledges and Grants Receivable$865,924$526,120▼ $339,804
Cash and Non-Interest-Bearing Accounts$435,897$420,901▼ $14,996
Prepaid Expenses and Deferred Charges$9,843$95,452▲ $85,609
Total Assets$3,994,522$3,599,167▼ $395,355
Liabilities
Other Liabilities$1,925,935$1,186,536▼ $739,399
Accounts Payable and Accrued Expenses$992,330$686,487▼ $305,843
Mortgage Notes Payable Secured by Investment Property$540,359$408,487▼ $131,872
Total Liabilities$3,458,624$2,281,510▼ $1,177,114
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$535,898$1,317,657▲ $781,759
Total Net Assets Fund Balance$535,898$1,317,657▲ $781,759
Total Liabilities and Net Assets / Fund Balance$3,994,522$3,599,167▼ $395,355

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$1,816,676$1,939,898$3,756,574
Land$717,710-$717,710
Equipment$0$664,211$664,211
Other Land Buildings$22,308$246,249$268,557
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Tanya L PoteatExecutive DirectorFT$132,075$15,519$147,594
Susan ChaberskiDeputy Director of FinanceFT$108,628$21,637$130,265

Board Members and Trustees

Revenue and Support

Revenue Composition

Contributions and Grants
$7,883,685
Program Service Revenue
$38,282
Investment Income
$0
Other Revenue
$261
All Other Contributions
$32,025
Change in Net Assets
$42,360

Audited Revenue Reconciliation

Revenue per Audited Statements
$7,922,228
Total Revenue per Audited Statements
$7,922,228
Total Revenue per Form 990
$7,922,228
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$6,032,777
Other Expenses$1,847,091
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$3,762,041$400,371$0$4,162,412
Other Employee Benefits$804,443$137,082$0$941,525
Payroll Taxes$305,605$52,077$0$357,682
Pension Plan Contributions$282,342$48,113$0$330,455
All Other Expenses$56,777$217,511$0$274,288
Fees for Services Other$193,130$52,324$0$245,454
Office Expenses$207,229$34,264$0$241,493
Current Officers, Directors, Trustees, and Key Employees$0$240,703$0$240,703
Depreciation Depletion$115,565$10,598$0$126,163
Occupancy$98,409$10,015$0$108,424
Insurance$94,063$8,516$0$102,579
Fees for Services Accounting$2,840$39,160$0$42,000
Interest$27,212$1,388$0$28,600
Other Expenses$17,272$1,561$0$18,833
Fees for Services Legal$0$239$0$239
Total Functional Expenses$6,595,713$1,284,155$0$7,879,868

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$7,879,868
Total Expenses per Audited Statements$7,879,868
Total Expenses per Form 990$7,879,868
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Pension Liability$1,186,536
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
Montclair Child Development Center Inc
EIN
22-1893046
Phone
9737830220
Address
33 FULTON STREET, MONTCLAIR, NJ 07042

Signing Officer

Name
Wally a Choice
Title
Board Treasurer
Phone
9737830220
Signed
2022-09-30
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Ronald Murphy
Formed
1969
Legal Domicile
Nj
Voting Board Members
8
Independent Board Members
8
Employees
117
Volunteers
66

Preparer

Firm
Olugbenga Olabintan CPA Inc
Address
137 CAMDEN ST STE 3, NEWARK, NJ 07103
Preparer
Olugbenga Olabintan CPA
Phone
2012307518
Supplemental Narrative

Additional Explanations

Pt VI, Line 11B

Audit firm prepares a draft of form 990 based on information in the independent audit report. The draft is remitted by the audit firm to the fiscal department for discussion/clarification/review purposes. Revisions are made and form 990 is reviewed for accuracy. The revised form 990 is presented to the full board in paper or electronic form prior to filing. Once approved by the board, final form 990 is filed.

Pt VI, Line 19

Upon written request to the executive director and/or to the board chairperson, the agency will provide its governing documents, conflict of interest policy and financial statements to any interested parties. In accordance with the agency's fiscal manual, the financial statements are required to be made available to our funding sources upon request. However, a copy of the annual independent audit is automatically submitted to all sources, once the audit is completed.

Pt VI, Line 12C

The by-laws require board members to recuse themselves from discussing and voting on any issue that they feel is a conflict of interest. In accordance with our funding source requirements and internal policies, staff is required to disclose and exclude themselves from participating in any such conflicts of interest, at any time that would occur. Due to agency's monitoring requirements, we are required to disclose any such conflict of interest at our manager, administrative, departmental and board meetings, which are usually held at least quarterly. Enforcement is required by implementing the written procedures which pertain to instances involving identified conflicts of interest.

Pt VI, Line 15A

At least every three years and at most on an annual basis, the human resources coordinator performs a wage comparability study of like non-profit organizations and surrounding districts. A salary range is then prepared for each agency's position and is submitted to the personnel committee of the board. To determine the appropriate wage range to offer any staff person, the personnel committee would review the established job description, salary range identified by the wage comparability study and the qualification of each candidate. In hiring any staff person, the policy council would be present to interview each potential candidate, along with the department manager and if it is for a management position, a personnel committee board member would be present. A recommendation by the staff positions' manager and the policy council, is required to approve hire and wage offered. Key staff positions require approval by head start (funding source) prior to offering employment. We are mandated to adhere to the salary wage cap that is instituted by the federal government for all positions.

Pt VI, Line 15B

PLEASE SEE EXPLANATIONS FOR PART VI, LINE 15a ABOVE.

Pt XI

Changes in unrestricted net assets arising from the organization's defined benefit plan.

Raw XML AppendixShowing 400 of 466 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0992330
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0686487
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0THE MISSION OF MONTCLAIR CHILD DEVELOPMENT CENTER, INC. IS TO PROVIDE SUCCESSFUL ENCOUNTER THAT EMBRACE THE CHILD, EMPOWER THE FAMILY AND STRENGTHEN THE COMMUNITY.
IRS990/AllOtherContributionsAmt032025
IRS990/AllOtherExpensesGrp/FundraisingAmt00
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0217511
IRS990/AllOtherExpensesGrp/ProgramServicesAmt056777
IRS990/AllOtherExpensesGrp/TotalAmt0274288
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0CORPORATION
IRS990/BooksInCareOfDetail/PhoneNum09737830220
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt033 FULTON STREET
IRS990/BooksInCareOfDetail/USAddress/CityNm0MONTCLAIR
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NJ
IRS990/BooksInCareOfDetail/USAddress/ZIPCd007042
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0435897
IRS990/CashNonInterestBearingGrp/EOYAmt0420901
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0240703
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt00
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0240703
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt07883685
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt01847091
IRS990/CYOtherRevenueAmt0261
IRS990/CYProgramServiceRevenueAmt038282
IRS990/CYRevenuesLessExpensesAmt042360
IRS990/CYSalariesCompEmpBnftPaidAmt06032777
IRS990/CYTotalExpensesAmt07879868
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt07922228
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt010598
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0115565
IRS990/DepreciationDepletionGrp/TotalAmt0126163
IRS990/Desc0THE ORGANIZATION PRIMARILY OPERATES THE HEAD START AND EARLY HEAD START PROGRAM WHICH PROVIDE FULL DAY PRE-SCHOOL. THE PROGRAMS ARE FUNDED BY THE US DEPARTMENT OF HEALTH AND HUMAN SERVICES. THE ORGANIZATION SERVES ECONOMICALLY DISADVANTAGED CHILDREN (FROM BIRTH THROUGH AGE 5)IN THE MONTCLAIR, WEST ORANGE, BELLEVILLE, BLOOMFIELD AND ORANGE COMMUNITIES.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt0117
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt06595713
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditPerformedInd0true
IRS990/FederalGrantAuditRequiredInd0true
IRS990/FeesForServicesAccountingGrp/FundraisingAmt00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt039160
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt