Civic Intelligence

Collective Impact

990 • Fiscal year 2017 • EIN 20-8964069

Jul 01, 2016 to Jun 30, 2017 • Filed on Mar 06, 2018

PO Box 156853San Francisco, CA 94115

(415) 567-0400

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

72nd percentile

0.32x

Higher debt load relative to assets than 72% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Liabilities / Revenue

44th percentile

0.07x

Higher debt load relative to revenue than 44% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Net Margin

55th percentile

4.9%

Higher net margin than 55% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Top Officer Pay

68th percentile

$98,049

Higher top officer pay than 68% of similar nonprofits.

Top officer pay equals 3.6% of source-year revenue.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Asset Growth

77th percentile

16%

Faster asset growth than 77% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2016 to 2017

Revenue Growth

44th percentile

2.1%

Faster revenue growth than 44% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2016 to 2017

Assets

Flat

$606,027

Flat from 2017

Net Assets

Flat

$410,428

Flat from 2017

Liabilities

Flat

$195,599

Flat from 2017

Revenue

Flat

$2,719,787

Flat from 2017

Expenses

Flat

$2,587,655

Flat from 2017

Net Income

Flat

$132,132

Flat from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$8.0M$6.0M$4.0M$2.0M$0Assets 2011: $738,834Liabilities 2011: $33,886Net Assets 2011: $704,9482011Assets 2012: $368,891Liabilities 2012: $30,145Net Assets 2012: $338,7462012Assets 2013: $219,014Liabilities 2013: $63,724Net Assets 2013: $155,2902013Assets 2014: $237,093Liabilities 2014: $104,450Net Assets 2014: $132,6432014Assets 2015: $350,455Liabilities 2015: $130,946Net Assets 2015: $219,5092015Assets 2016: $522,502Liabilities 2016: $239,852Net Assets 2016: $282,6502016Assets 2017: $606,027Liabilities 2017: $195,599Net Assets 2017: $410,4282017Assets 2017: $606,027Liabilities 2017: $195,599Net Assets 2017: $410,4282017Assets 2018: $464,837Liabilities 2018: $158,239Net Assets 2018: $306,5982018Assets 2019: $473,379Liabilities 2019: $190,556Net Assets 2019: $282,8232019Assets 2020: $1,580,181Liabilities 2020: $222,282Net Assets 2020: $1,357,8992020Assets 2021: $2,925,878Liabilities 2021: $326,645Net Assets 2021: $2,599,2332021Assets 2022: $4,925,628Liabilities 2022: $248,976Net Assets 2022: $4,676,6522022Assets 2023: $6,066,962Liabilities 2023: $353,960Net Assets 2023: $5,713,0022023

Highlighted filing

2017

Assets$606,027
Liabilities$195,599
Net Assets$410,428

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$8.0M$6.0M$4.0M$2.0M$0-$2.0MRevenue 2011: $1,196,217Expenses 2011: $787,093Net Income 2011: $409,1242011Revenue 2012: $1,428,408Expenses 2012: $1,447,609Net Income 2012: -$19,2012012Revenue 2013: $1,493,835Expenses 2013: $1,677,291Net Income 2013: -$183,4562013Revenue 2014: $1,958,649Expenses 2014: $1,981,296Net Income 2014: -$22,6472014Revenue 2015: $2,082,128Expenses 2015: $1,995,262Net Income 2015: $86,8662015Revenue 2016: $2,664,949Expenses 2016: $2,601,808Net Income 2016: $63,1412016Revenue 2017: $2,719,787Expenses 2017: $2,587,655Net Income 2017: $132,1322017Revenue 2017: $2,719,787Expenses 2017: $2,587,655Net Income 2017: $132,1322017Revenue 2018: $2,306,674Expenses 2018: $2,347,966Net Income 2018: -$41,2922018Revenue 2019: $2,047,939Expenses 2019: $2,048,655Net Income 2019: -$7162019Revenue 2020: $3,954,826Expenses 2020: $2,878,150Net Income 2020: $1,076,6762020Revenue 2021: $4,041,756Expenses 2021: $2,800,422Net Income 2021: $1,241,3342021Revenue 2022: $6,728,112Expenses 2022: $4,650,693Net Income 2022: $2,077,4192022Revenue 2023: $7,469,710Expenses 2023: $6,433,360Net Income 2023: $1,036,3502023

Highlighted filing

2017

Revenue$2,719,787
Expenses$2,587,655
Net Income$132,132
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
Mar 6, 2018
Return Version
2016v3.0
Gross Receipts
$2,758,078
Mission and Program Overview

Mission

Collective Impact serves as an incubator for innovative programs serving the community. Programs - Collective Impact supports four core program areas. The Magic Zone provides comprehensive after school and summer programming for low income and/or at risk youth, K 12, as well as workforce development for Transitional age youth, 18 26. Mo Magic is a collaborative of organizations and community members who regularly convene to address issues facing children, youth and their families in the Western Addition of San Francisco.The Ella Hill Hutch Community Center, which houses the Magic Zone program, provides healthy snack, free lunch (Summer only), tennis classes, Zumba, and open gym at no cost. Additionally, the center hosts health fairs and a yearly backpack giveaway.

Collective Impact's mission is an incubator for innovative programs serving the community.

Balance Sheet Detail
LineBeginningEndChange
Assets
Pledges and Grants Receivable$468,204$275,219▼ $192,985
Savings and Temporary Cash Investments$12,849$110,891▲ $98,042
Prepaid Expenses and Deferred Charges$11,771$98,433▲ $86,662
Land, Buildings, and Equipment, Net-$62,538-
Cash and Non-Interest-Bearing Accounts$29,678$58,946▲ $29,268
Accounts Receivable-$0-
Other Notes and Loans Receivable, Net-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Total Assets$522,502$606,027▲ $83,525
Other Assets Total-$0-
Liabilities
Accounts Payable and Accrued Expenses$239,852$195,599▼ $44,253
Total Liabilities$239,852$195,599▼ $44,253
Net Assets / Fund Balance
Temporarily Rstr Net Assets$66,683$251,076▲ $184,393
Unrestricted Net Assets$215,967$159,352▼ $56,615
Total Net Assets Fund Balance$282,650$410,428▲ $127,778
Total Liabilities and Net Assets / Fund Balance$522,502$606,027▲ $83,525

Asset Categories

AssetBook ValueDepreciationBasis
Leasehold Improvements$62,538-$62,538
Equipment-$30,135$30,135
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Erika ChambersExecutive DirectorFT$98,049$98,049
Sheryl DavisFMR. Executive DirectorFT$90,247$90,247

Board Members and Trustees

NameTitle
Nancy Bolmeier FisherChairman
Alexandria AranoffBoard Member
Jacqueline PicciniBoard Member
Monetta WhiteBoard Member
Rev Paul AllickBoard Member
Jennifer MahoneySecretary/Treas
Revenue and Support

Revenue Composition

Contributions and Grants
$2,249,445
Program Service Revenue
$16,800
Investment Income
$12
Other Revenue
$453,530
All Other Contributions
$452,373
Change in Net Assets
$132,132

Audited Revenue Reconciliation

Revenue per Audited Statements
$2,719,787
Revenue Not Reported on Form 990
$302,291
Total Revenue per Audited Statements
$3,022,078
Total Revenue per Form 990
$2,719,787
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$1,323,663
Other Expenses$1,263,992
Total Fundraising Expense$53,887
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$818,913$180,347$26,215$1,025,475
All Other Expenses$171,123$17,824$4,381$193,328
Fees for Services Other$118,663$25,370$15,668$159,701
Other Employee Benefits$81,678$17,988$2,614$102,280
Current Officers, Directors, Trustees, and Key Employees$78,299$17,244$2,507$98,050
Payroll Taxes$78,146$17,210$2,502$97,858
Other Expenses$77,346$1,263-$77,346
Occupancy$54,515$5,259-$59,774
Insurance$18,678$4,674-$23,352
Information Technology$21,385$1,812-$23,197
Travel$10,015$5,367-$15,382
Office Expenses$1,534$3,148-$4,682
Total Functional Expenses$2,236,262$297,506$53,887$2,587,655

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$2,889,946
Expenses per Audited Statements$2,587,655
Total Expenses per Form 990$2,587,655
Expenses Not Reported on Form 990$302,291
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$296,295
Fundraising Direct Expenses$38,291
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
More than Magic$245,727$245,727$31,504$214,223
Love & Basketball$50,568$50,568$6,787$43,781
Total Events$296,295$296,295$38,291$258,004
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 11B: Form 990 Review Process

The tax return is prepared by an outside accounting firm. After completion of said returns, the organization is sent a draft of the tax returns to be reviewed and examined. The organization makes copies of the returns and distributes to those individuals charged with governance. Those individuals at that time can review and if applicable discuss any line items in the return with the accountant who has prepared the return. If all items are found to be acceptable, an authorization is signed and provided to authorize the outside accounting firm to process, sign and provide copies of the returns to be filed (paper or electronically) with the designated governmental agencies. The tax returns are then signed by the organization, stamped and mailed with certified return receipt or the signed E-File forms are provided to the outside accounting firm allowing electronic filing.

Form 990, Part VI, Line 12C: Explanation of Monitoring and Enforcement of Conflicts

The organization has a conflict of interest policy written into its bylaws; which is reviewed annually.

Form 990, Part VI, Line 15A: Compensation Review & Approval Process - CEO, Top Management

The corporation shall have a compensation committee consisting of at least three directors and no one who is not a director. Directors who are also employees of the corporation may not serve on the compensation committee. Pursuant to Government Code section 12586(g) and the applicable provisions of federal law, the compensation committee shall review the compensation of the president, or treasurer, and such other officers of the corporation the compensation committee determines appropriate, annually and whenever a modification in compensation is proposed. The review shall include an evaluation of the performance of the officers and an analysis of appropriate comparability data. Based on its review, the compensation committee shall recommend just and reasonable compensation amounts for the officers to the board. At the request of the president or the board, the compensation committee shall review any issue involving staff compensation and benefits, including but not limited to housing, health, and retirement plans.

Form 990, Part VI, Line 18: Explanation of Other Means Forms Available For Public Inspection

Federal Tax Returns are available at guidestar.org.

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

Governing documents are available for public inspection at the principal place of business.The conflict of interest policy and the organization's financial statements are available upon request.

Filing and Contact Details

Filer

Filer Name
Collective Impact
EIN
20-8964069
Phone
4155670400
Address
PO Box 156853, San Francisco, CA 94115

Signing Officer

Name
Erika Chambers
Title
Executive Director
Signed
2018-03-06
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Erika Chambers
Formed
2007
Legal Domicile
CA
Voting Board Members
7
Independent Board Members
6
Employees
29
Volunteers
60

Preparer

Firm
Healy and Associates
Address
1200 CONCORD AVE STE 250, CONCORD, CA 94520-4939
Preparer
Husne Siddiqui-Khan
Phone
9256030800
Supplemental Narrative

Additional Explanations

Form 990, Part III, Line 4D: Other Program Services Description

OTHER PROGRAM SERVICES 4: Cultivating Impact provides people with knowledge about food and healthy eating, plus access to food that is organically and locally grown. Program terminated February, 2014.

Other Changes In Net Assets Or Fund Balances - Other Decreases

Bad Debt = -$4354

Financial Statement Notes

Part X : FIN48 Footnote

The Organization has received tax-exempt status under Section 501(c) (3) of the Internal Revenue Code, and Section 23701(d) of the State of California Revenue and Taxation Code.The Organization has adopted the accounting guidance related to uncertain tax positions, and has evaluated its tax positions and believes that all of the positions taken by the Organization in its federal and state exempt organization tax returns are more likely than not to be sustained upon examination.

Part XI, Line 2D: Other revenue amounts included in F/S but not included on form 990

Fundraising Expenses $38291

Part XII, Line 2D: Other expenses and losses per audited F/S

Fundraising Expenses $38291

Raw XML AppendixShowing 400 of 536 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0239852
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0195599
IRS990/AccountsReceivableGrp/EOYAmt00
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Collective Impact's mission is an incubator for innovative programs serving the community.
IRS990/AdvertisingGrp/TotalAmt00
IRS990/AllAffiliatesIncludedInd0false
IRS990/AllOtherContributionsAmt0452373
IRS990/AllOtherExpensesGrp/FundraisingAmt04381
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt017824
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0171123
IRS990/AllOtherExpensesGrp/TotalAmt0193328
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0The Organization
IRS990/BooksInCareOfDetail/PhoneNum04155670400
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01050 Mc Allister Street
IRS990/BooksInCareOfDetail/USAddress/CityNm0San Francisco
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd094115
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt029678
IRS990/CashNonInterestBearingGrp/EOYAmt058946
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt02507
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt017244
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt078299
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt098050
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt02249445
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt012
IRS990/CYOtherExpensesAmt01263992
IRS990/CYOtherRevenueAmt0453530
IRS990/CYProgramServiceRevenueAmt016800
IRS990/CYRevenuesLessExpensesAmt0132132
IRS990/CYSalariesCompEmpBnftPaidAmt01323663
IRS990/CYTotalExpensesAmt02587655
IRS990/CYTotalFundraisingExpenseAmt053887
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt02719787
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/TotalAmt00
IRS990/Desc0Magic Zone provides the skills and support that at risk youth need to graduate from high school go to college and enter the workforce. Magic Zone seeks to Expose participants to positive experiences, Educate them so that they are prepared for success, Empower them with the tools they need to succeed, and Expect greatness!
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt029
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/EscrowAccountInd0false
IRS990/ExpenseAmt02236262
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/TotalAmt00
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/FundraisingAmt015668
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt025370
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0118663
IRS990/FeesForServicesOtherGrp/TotalAmt0159701
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt640.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt740.00
IRS990/Form990PartVIISectionAGrp/FormerOfcrDirectorTrusteeInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/PersonNm0Nancy Bolmeier Fisher
IRS990/Form990PartVIISectionAGrp/PersonNm1Jennifer Mahoney
IRS990/Form990PartVIISectionAGrp/PersonNm2Rev Paul Allick
IRS990/Form990PartVIISectionAGrp/PersonNm3Alexandria Aranoff
IRS990/Form990PartVIISectionAGrp/PersonNm4Jacqueline Piccini
IRS990/Form990PartVIISectionAGrp/PersonNm5Monetta White
IRS990/Form990PartVIISectionAGrp/PersonNm6ERIKA CHAMBERS
IRS990/Form990PartVIISectionAGrp/PersonNm7SHERYL DAVIS
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt698049
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt790247
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0Chairman
IRS990/Form990PartVIISectionAGrp/TitleTxt1Secretary/Treas
IRS990/Form990PartVIISectionAGrp/TitleTxt2Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt3Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt4Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt5Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt6Executive Dir.
IRS990/Form990PartVIISectionAGrp/TitleTxt7FMR. Executive Director
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/Form990TFiledInd0false
IRS990/FormationYr02007
IRS990/FormerOfcrEmployeesListedInd0true
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingDirectExpensesAmt038291
IRS990/FundraisingGrossIncomeAmt0296295
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GovernmentGrantsAmt01797072
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt02758078
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0true
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt06
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt01812
IRS990/InformationTechnologyGrp/ProgramServicesAmt021385
IRS990/InformationTechnologyGrp/TotalAmt023197
IRS990/InsuranceGrp/ManagementAndGeneralAmt04674
IRS990/InsuranceGrp/ProgramServicesAmt018678
IRS990/InsuranceGrp/TotalAmt023352
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt012
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt012
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/InvestTaxExemptBondsInd0false
IRS990/IRPDocumentCnt084
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt030135
IRS990/LandBldgEquipBasisNetGrp/EOYAmt062538
IRS990/LandBldgEquipCostOrOtherBssAmt092673
IRS990/LegalDomicileStateCd0CA
IRS990/LicensedMoreThanOneStateInd0false
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Collective Impact serves as an incubator for innovative programs serving the community. Programs - Collective Impact supports four core program areas. The Magic Zone provides comprehensive after school and summer programming for low income and/or at risk youth, K 12, as well as workforce development for Transitional age youth, 18 26. Mo Magic is a collaborative of organizations and community members who regularly convene to address issues facing children, youth and their families in the Western Addition of San Francisco.The Ella Hill Hutch Community Center, which houses the Magic Zone program, provides healthy snack, free lunch (Summer only), tennis classes, Zumba, and open gym at no cost. Additionally, the center hosts health fairs and a yearly backpack giveaway.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0282650
IRS990/NetAssetsOrFundBalancesEOYAmt0410428
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt0258004
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt05259
IRS990/OccupancyGrp/ProgramServicesAmt054515
IRS990/OccupancyGrp/TotalAmt059774
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt03148
IRS990/OfficeExpensesGrp/ProgramServicesAmt01534
IRS990/OfficeExpensesGrp/TotalAmt04682
IRS990/OfficerMailingAddressInd0false
IRS990/OnBehalfOfIssuerInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OrgFiledInLieuOfForm1041Ind0false
IRS990/OtherAssetsTotalGrp/EOYAmt00
IRS990/OtherChangesInNetAssetsAmt0-4354
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt02614
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt017988
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt081678
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0102280
IRS990/OtherExpensesGrp/Desc0Youth Stipends
IRS990/OtherExpensesGrp/Desc1Speakers, Events & Field Trip
IRS990/OtherExpensesGrp/Desc2Fiscal sponsor expenses
IRS990/OtherExpensesGrp/Desc3Food
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt01263
IRS990/OtherExpensesGrp/ProgramServicesAmt0311908
IRS990/OtherExpensesGrp/ProgramServicesAmt1234115
IRS990/OtherExpensesGrp/ProgramServicesAmt2159944
IRS990/OtherExpensesGrp/ProgramServicesAmt377346
IRS990/OtherExpensesGrp/TotalAmt0311908
IRS990/OtherExpensesGrp/TotalAmt1235378
IRS990/OtherExpensesGrp/TotalAmt2159944
IRS990/OtherExpensesGrp/TotalAmt377346
IRS990/OtherInd0X
IRS990/OtherRevenueMiscGrp/BusinessCd0532000
IRS990/OtherRevenueMiscGrp/BusinessCd1900099
IRS990/OtherRevenueMiscGrp/BusinessCd2611710
IRS990/OtherRevenueMiscGrp/Desc0Facility rental
IRS990/OtherRevenueMiscGrp/Desc1Miscellaneous
IRS990/OtherRevenueMiscGrp/Desc2Special events
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt030150
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt196513
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt268863
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt030150
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt196513
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt268863
IRS990/OtherRevenueTotalAmt0195526
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt026215
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0180347
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0818913
IRS990/OtherSalariesAndWagesGrp/TotalAmt01025475
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt02502
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt017210
IRS990/PayrollTaxesGrp/ProgramServicesAmt078146
IRS990/PayrollTaxesGrp/TotalAmt097858
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt0468204
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0275219
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt011771
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt098433
IRS990/PrincipalOfficerNm0ERIKA CHAMBERS
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0624100
IRS990/ProgramServiceRevenueGrp/Desc0Membership dues
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt016800
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt016800
IRS990/ProgSrvcAccomActy2Grp/Desc0Mo Magic seeks to build and support transformative, quality programs through the magic of collaboration.
IRS990/ProgSrvcAccomActy3Grp/Desc0The Ella Hill Hutch Community Center, named for the first African American female San Francisco Supervisor, seeks to nurture positive community spirit, and foster healthy habits within a community that, statistically, suffers from a high rate of obesity.
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt02515351
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt04
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt01436397
IRS990/PYOtherRevenueAmt0149594
IRS990/PYRevenuesLessExpensesAmt063141
IRS990/PYSalariesCompEmpBnftPaidAmt01165411
IRS990/PYTotalExpensesAmt02601808
IRS990/PYTotalRevenueAmt02664949
IRS990/QuidProQuoContributionsInd0true
IRS990/QuidProQuoContriDisclInd0true
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt0132132
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt012849
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0110891
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt02479500
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt02515351
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt01983220
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt01867411
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt01385152
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt010230634
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearAmt0264000
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus1YearAmt0264000
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus2YearsAmt0265075
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus3YearsAmt0264000
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus4YearsAmt0264000
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt01321075
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt012
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt04
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt04
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt011
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0117
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0148
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt026104
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt0195526
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt0201771
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt0173460
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt0112108
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt0114083
IRS990ScheduleA/OtherIncome170Grp/TotalAmt0796948
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.93550
IRS990ScheduleA/PublicSupportPY170Pct00.92990
IRS990ScheduleA/PublicSupportTotal170Amt011551709
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt02743500
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt02779351
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt02248295
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt02131411
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt01649152
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt011551709
IRS990ScheduleA/TotalSupportAmt012348805
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/DonatedServicesAndUseFcltsAmt0264000
IRS990ScheduleD/DonatedServicesUseFcltsAmt0264000
IRS990ScheduleD/EquipmentGrp/DepreciationAmt030135
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt030135
IRS990ScheduleD/ExpensesNotReportedAmt0302291
IRS990ScheduleD/ExpensesSubtotalAmt02587655
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt062538
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt062538
IRS990ScheduleD/OtherExpensesIncludedAmt038291
IRS990ScheduleD/OtherRevenueAmt038291
IRS990ScheduleD/RevenueNotReportedAmt0302291
IRS990ScheduleD/RevenueSubtotalAmt02719787
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0The Organization has received tax-exempt status under Section 501(c) (3) of the Internal Revenue Code, and Section 23701(d) of the State of California Revenue and Taxation Code.The Organization has adopted the accounting guidance related to uncertain tax positions, and has evaluated its tax positions and believes that all of the positions taken by the Organization in its federal and state exempt organization tax returns are more likely than not to be sustained upon examination.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1Fundraising Expenses $38291
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt2Fundraising Expenses $38291
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Part X : FIN48 Footnote
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1Part XI, Line 2d: Other revenue amounts included in F/S but not included on form 990
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc2Part XII, Line 2d: Other expenses and losses per audited F/S
IRS990ScheduleD/TotalBookValueLandBuildingsAmt062538

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Summary only. Only limited summary data is available for this year.
2023Summary only. Only limited summary data is available for this year.$6.07$0.35$5.71$7.47$6.43$1.04
2022Detailed filing. Detailed filing data is available for this year.$4.93$0.25$4.68$6.73$4.65$2.08
2021Summary only. Only limited summary data is available for this year.$2.93$0.33$2.60$4.04$2.80$1.24
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.58$0.22$1.36$3.95$2.88$1.08
2019Detailed filing. Detailed filing data is available for this year.$0.47$0.19$0.28$2.05$2.05$0.00
2018Detailed filing. Detailed filing data is available for this year.$0.46$0.16$0.31$2.31$2.35$0.04
2017Detailed filing. Detailed filing data is available for this year.$0.61$0.20$0.41$2.72$2.59$0.13
2017Summary only. Only limited summary data is available for this year.$0.61$0.20$0.41$2.72$2.59$0.13
2016Detailed filing. Detailed filing data is available for this year.$0.52$0.24$0.28$2.66$2.60$0.06
2015Summary only. Only limited summary data is available for this year.$0.35$0.13$0.22$2.08$2.00$0.09
2014Detailed filing. Detailed filing data is available for this year.$0.24$0.10$0.13$1.96$1.98$0.02
2013Summary only. Only limited summary data is available for this year.$0.22$0.06$0.16$1.49$1.68$0.18
2012Summary only. Only limited summary data is available for this year.$0.37$0.03$0.34$1.43$1.45$0.02
2011Summary only. Only limited summary data is available for this year.$0.74$0.03$0.70$1.20$0.79$0.41
2010Summary only. Only limited summary data is available for this year.
2009Summary only. Only limited summary data is available for this year.
2008Summary only. Only limited summary data is available for this year.
2007Summary only. Only limited summary data is available for this year.