Civic Intelligence

Collective Impact

990 • Fiscal year 2014 • EIN 20-8964069

Jul 01, 2013 to Jun 30, 2014 • Filed on May 06, 2015

PO Box 15685394115

(415) 567-0400

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

76th percentile

0.44x

Higher debt load relative to assets than 76% of similar nonprofits.

2014 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2014

Liabilities / Revenue

36th percentile

0.05x

Higher debt load relative to revenue than 36% of similar nonprofits.

2014 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2014

Net Margin

36th percentile

-1.2%

Higher net margin than 36% of similar nonprofits.

2014 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2014

Top Officer Pay

47th percentile

$56,127

Higher top officer pay than 47% of similar nonprofits.

Top officer pay equals 2.9% of source-year revenue.

2014 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2014

Asset Growth

67th percentile

8.3%

Faster asset growth than 67% of similar nonprofits.

2014 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2013 to 2014

Revenue Growth

82nd percentile

31%

Faster revenue growth than 82% of similar nonprofits.

2014 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2013 to 2014

Assets

Up

$237,093

Up $18,079 (+8.3%) from 2013

Net Assets

Down

$132,643

Down $22,647 (-15%) from 2013

Liabilities

Up

$104,450

Up $40,726 (+64%) from 2013

Revenue

Up

$1,958,649

Up $464,814 (+31%) from 2013

Expenses

Up

$1,981,296

Up $304,005 (+18%) from 2013

Net Income

Up

-$22,647

Up $160,809 (+88%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$8.0M$6.0M$4.0M$2.0M$0Assets 2011: $738,834Liabilities 2011: $33,886Net Assets 2011: $704,9482011Assets 2012: $368,891Liabilities 2012: $30,145Net Assets 2012: $338,7462012Assets 2013: $219,014Liabilities 2013: $63,724Net Assets 2013: $155,2902013Assets 2014: $237,093Liabilities 2014: $104,450Net Assets 2014: $132,6432014Assets 2015: $350,455Liabilities 2015: $130,946Net Assets 2015: $219,5092015Assets 2016: $522,502Liabilities 2016: $239,852Net Assets 2016: $282,6502016Assets 2017: $606,027Liabilities 2017: $195,599Net Assets 2017: $410,4282017Assets 2018: $464,837Liabilities 2018: $158,239Net Assets 2018: $306,5982018Assets 2019: $473,379Liabilities 2019: $190,556Net Assets 2019: $282,8232019Assets 2020: $1,580,181Liabilities 2020: $222,282Net Assets 2020: $1,357,8992020Assets 2021: $2,925,878Liabilities 2021: $326,645Net Assets 2021: $2,599,2332021Assets 2022: $4,925,628Liabilities 2022: $248,976Net Assets 2022: $4,676,6522022Assets 2023: $6,066,962Liabilities 2023: $353,960Net Assets 2023: $5,713,0022023

Highlighted filing

2014

Assets$237,093
Liabilities$104,450
Net Assets$132,643

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$8.0M$6.0M$4.0M$2.0M$0-$2.0MRevenue 2011: $1,196,217Expenses 2011: $787,093Net Income 2011: $409,1242011Revenue 2012: $1,428,408Expenses 2012: $1,447,609Net Income 2012: -$19,2012012Revenue 2013: $1,493,835Expenses 2013: $1,677,291Net Income 2013: -$183,4562013Revenue 2014: $1,958,649Expenses 2014: $1,981,296Net Income 2014: -$22,6472014Revenue 2015: $2,082,128Expenses 2015: $1,995,262Net Income 2015: $86,8662015Revenue 2016: $2,664,949Expenses 2016: $2,601,808Net Income 2016: $63,1412016Revenue 2017: $2,719,787Expenses 2017: $2,587,655Net Income 2017: $132,1322017Revenue 2018: $2,306,674Expenses 2018: $2,347,966Net Income 2018: -$41,2922018Revenue 2019: $2,047,939Expenses 2019: $2,048,655Net Income 2019: -$7162019Revenue 2020: $3,954,826Expenses 2020: $2,878,150Net Income 2020: $1,076,6762020Revenue 2021: $4,041,756Expenses 2021: $2,800,422Net Income 2021: $1,241,3342021Revenue 2022: $6,728,112Expenses 2022: $4,650,693Net Income 2022: $2,077,4192022Revenue 2023: $7,469,710Expenses 2023: $6,433,360Net Income 2023: $1,036,3502023

Highlighted filing

2014

Revenue$1,958,649
Expenses$1,981,296
Net Income-$22,647
Jump To
Filing Snapshot
Filing Period
Jul 1, 2013 to Jun 30, 2014
Signed
May 6, 2015
Return Version
2013v4.0
Gross Receipts
$1,991,138
Mission and Program Overview

Mission

Collective Impact serves as an incubator for innovative programs serving the community. Programs - Collective Impact supports four core program areas. The Magic Zone provides comprehensive after school and summer programming for low income and/or at risk youth, K 12, as well as workforce development for Transitional age youth, 18 26. Mo Magic is a collaborative of organizations and community members who regularly convene to address issues facing children, youth and their families in the Western Addition of San Francisco.The Ella Hill Hutch Community Center, which houses the Magic Zone program, provides healthy snack, free lunch (Summer only), tennis classes, Zumba, and open gym at no cost. Additionally, the center hosts health fairs and a yearly backpack giveaway.

Collective Impact's mission is an incubator for innovative programs serving the community

Balance Sheet Detail
LineBeginningEndChange
Assets
Accounts Receivable$156,794$167,777▲ $10,983
Cash and Non-Interest-Bearing Accounts$48,833$58,768▲ $9,935
Prepaid Expenses and Deferred Charges$5,877$5,336▼ $541
Savings and Temporary Cash Investments-$3,320-
Land, Buildings, and Equipment, Net$7,510$1,892▼ $5,618
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Total Assets$219,014$237,093▲ $18,079
Other Assets Total-$0-
Liabilities
Accounts Payable and Accrued Expenses$63,724$104,450▲ $40,726
Total Liabilities$63,724$104,450▲ $40,726
Net Assets / Fund Balance
Unrestricted Net Assets$130,290$71,219▼ $59,071
Temporarily Rstr Net Assets$25,000$61,424▲ $36,424
Total Net Assets Fund Balance$155,290$132,643▼ $22,647
Total Liabilities and Net Assets / Fund Balance$219,014$237,093▲ $18,079

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$1,892$28,243$30,135
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Sheryl DavisExec DirectorFT$56,127$56,127

Board Members and Trustees

NameTitle
F MIchael HeffernanPresident
Ariel KelleyBoard Member
Christian D AndersonBoard Member
Paul AndrewsBoard Member
Theodore EllingtonBoard Member
Jennifer MahoneyTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$1,867,411
Program Service Revenue
$11,608
Investment Income
$11
Other Revenue
$79,619
All Other Contributions
$327,720
Change in Net Assets
$-22,647

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,958,649
Revenue Not Reported on Form 990
$296,489
Total Revenue per Audited Statements
$2,255,138
Total Revenue per Form 990
$1,958,649
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$1,221,240
Other Expenses$760,056
Total Fundraising Expense$104
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$575,862$97,804$58$673,724
Other Employee Benefits$318,640$54,117$31$372,788
Fees for Services Other$205,697$25,398-$231,095
Payroll Taxes$101,374$17,217$10$118,601
Occupancy$105,746$6,920-$112,666
All Other Expenses$64,732$13,547-$78,279
Current Officers, Directors, Trustees, and Key Employees$47,974$8,148$5$56,127
Other Expenses$36,586$449-$37,035
Insurance$21,065$4,984-$26,049
Travel$7,505$3,098-$10,603
Depreciation Depletion-$5,618-$5,618
Office Expenses$1,757$2,892-$4,649
Information Technology-$50-$50
Total Functional Expenses$1,741,386$239,806$104$1,981,296

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$2,277,785
Expenses per Audited Statements$1,981,296
Total Expenses per Form 990$1,981,296
Expenses Not Reported on Form 990$296,489
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$48,720
Fundraising Direct Expenses$32,489
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Event 1$104,330$40,855$10,453$30,402
Event 2$45,625$7,865$11,245$-3,380
Total Events$149,955$48,720$32,489$16,231
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 11B: Form 990 Review Process

The tax return is prepared by an outside accounting firm. After completion of said returns, the organization is sent a draft of the tax returns to be reviewed and examined. The organization makes copies of the returns and distributes to those individuals charged with governance. Those individuals at that time can review and if applicable discuss any line items in the return with the accountant who has prepared the return. If all items are found to be acceptable, an affidavit is signed to authorize the outside accounting firm to process, sign and provide copies of the returns to be filed with the designated governmental agencies. Before the tax returns are filed, a final tax return copy is forwarded to all Board members. The tax returns are then signed by the organization, stamped with certified return receipt and timely placed in the mail for filing.

Form 990, Part VI, Line 12C: Explanation of Monitoring and Enforcement of Conflicts

the conflict of interest policy is documented in the board by laws which are reviewed annually.

Form 990, Part VI, Line 15A: Compensation Review & Approval Process - CEO, Top Management

Compensation Committee. The corporation shall have a compensation committee consisting of at least three directors and no one who is not a director. Directors who are also employees of the corporation may not serve on the compensation committee. Pursuant to Government Code section 12586(g) and the applicable provisions of federal law, the compensation committee shall review the compensation of the president, or treasurer, and such other officers of the corporation the compensation committee determines appropriate, annually and whenever a modification in compensation is proposed. The review shall include an evaluation of the performance of the officers and an analysis of appropriate comparability data. Based on its review, the compensation committee shall recommend just and reasonable compensation amounts for the officers to the board. At the request of the president or the board, the compensation committee shall review any issue involving staff compensation and benefits, including but not limited to housing, health, and retirement plans.

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

Governing documents are available for public inspection at the principal place of business.The conflict of interest policy and the organization's financial statements are available upon request

Filing and Contact Details

Filer

EIN
20-8964069
Phone
4155670400

Signing Officer

Name
Sheryl Davis
Title
Exec Director
Signed
2015-05-06
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Sheryl Davis
Formed
2007
Legal Domicile
CA
Voting Board Members
7
Independent Board Members
7
Employees
39
Volunteers
60

Preparer

Preparer
Madeleine M RocamoraEA
Phone
9256030800
Supplemental Narrative

Additional Explanations

Form 990, Part III, Line 3: Ceased Conducting or Significant Changes To Services

Collective Impact ceased operations of the Cultivating Impact program February 15, 2014.

Form 990, Part III, Line 4D: Other Program Services Description

OTHER PROGRAM SERVICES 4: Cultivating Impact provides people with knowledge about food and healthy eating, plus access to food that is organically and locally grown. Program terminated February, 2014.

Financial Statement Notes

Part X : FIN48 Footnote

The Organization has received tax-exempt status under Section 501(c) (3) of the Internal Revenue Code, and Section 23701(d) of the State of California Revenue and Taxation Code.The Organization has adopted the accounting guidance related to uncertain tax positions, and has evaluated its tax positions and believes that all of the positions taken by the Organization in its federal and state exempt organization tax returns are more likely than not to be sustained upon examination.

Part XI, Line 2D: Other revenue amounts included in F/S but not included on form 990

Fundraising expenses $32489

Part XII, Line 2D: Other expenses and losses per audited F/S

Fundraising expenses $32489

Raw XML AppendixShowing 400 of 516 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt063724
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0104450
IRS990/AccountsReceivableGrp/BOYAmt0156794
IRS990/AccountsReceivableGrp/EOYAmt0167777
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Collective Impact's mission is an incubator for innovative programs serving the community
IRS990/AdvertisingGrp/TotalAmt00
IRS990/AllAffiliatesIncludedInd0false
IRS990/AllOtherContributionsAmt0327720
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt013547
IRS990/AllOtherExpensesGrp/ProgramServicesAmt064732
IRS990/AllOtherExpensesGrp/TotalAmt078279
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0The Organization
IRS990/BooksInCareOfDetail/PhoneNum04155670400
IRS990/BooksInCareOfDetail/USAddress/AddressLine101050 Mc Allister Street
IRS990/BooksInCareOfDetail/USAddress/City0San Francisco
IRS990/BooksInCareOfDetail/USAddress/State0CA
IRS990/BooksInCareOfDetail/USAddress/ZIPCode094115
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt048833
IRS990/CashNonInterestBearingGrp/EOYAmt058768
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt05
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt08148
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt047974
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt056127
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt0101235
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01867411
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt011
IRS990/CYOtherExpensesAmt0760056
IRS990/CYOtherRevenueAmt079619
IRS990/CYProgramServiceRevenueAmt011608
IRS990/CYRevenuesLessExpensesAmt0-22647
IRS990/CYSalariesCompEmpBnftPaidAmt01221240
IRS990/CYTotalExpensesAmt01981296
IRS990/CYTotalFundraisingExpenseAmt0104
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01958649
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt05618
IRS990/DepreciationDepletionGrp/TotalAmt05618
IRS990/Desc0Mo Magic seeks to build and support transformative, quality programs through the magic of collaboration.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt039
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/EscrowAccountInd0false
IRS990/ExcessBusinessHoldingsInd0false
IRS990/ExpenseAmt0925823
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/TotalAmt00
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt025398
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0205697
IRS990/FeesForServicesOtherGrp/TotalAmt0231095
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt640.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0F MIchael Heffernan
IRS990/Form990PartVIISectionAGrp/PersonNm1Theodore Ellington
IRS990/Form990PartVIISectionAGrp/PersonNm2Jennifer Mahoney
IRS990/Form990PartVIISectionAGrp/PersonNm3Christian D Anderson
IRS990/Form990PartVIISectionAGrp/PersonNm4Paul Andrews
IRS990/Form990PartVIISectionAGrp/PersonNm5Ariel Kelley
IRS990/Form990PartVIISectionAGrp/PersonNm6Sheryl Davis
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt656127
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt2Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt3Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt4Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt5Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt6Exec Director
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/Form990TFiledInd0false
IRS990/FormationYr02007
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingAmt0101235
IRS990/FundraisingDirectExpensesAmt032489
IRS990/FundraisingGrossIncomeAmt048720
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GovernmentGrantsAmt01438456
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01991138
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0true
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt050
IRS990/InformationTechnologyGrp/TotalAmt050
IRS990/InsuranceGrp/ManagementAndGeneralAmt04984
IRS990/InsuranceGrp/ProgramServicesAmt021065
IRS990/InsuranceGrp/TotalAmt026049
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt011
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt011
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/InvestTaxExemptBondsInd0false
IRS990/IRPDocumentCnt028
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt028243
IRS990/LandBldgEquipBasisNetGrp/BOYAmt07510
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01892
IRS990/LandBldgEquipCostOrOtherBssAmt030135
IRS990/LegalDomicileStateCd0CA
IRS990/LicensedMoreThanOneStateInd0false
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Collective Impact serves as an incubator for innovative programs serving the community. Programs - Collective Impact supports four core program areas. The Magic Zone provides comprehensive after school and summer programming for low income and/or at risk youth, K 12, as well as workforce development for Transitional age youth, 18 26. Mo Magic is a collaborative of organizations and community members who regularly convene to address issues facing children, youth and their families in the Western Addition of San Francisco.The Ella Hill Hutch Community Center, which houses the Magic Zone program, provides healthy snack, free lunch (Summer only), tennis classes, Zumba, and open gym at no cost. Additionally, the center hosts health fairs and a yearly backpack giveaway.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0155290
IRS990/NetAssetsOrFundBalancesEOYAmt0132643
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt016231
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt06920
IRS990/OccupancyGrp/ProgramServicesAmt0105746
IRS990/OccupancyGrp/TotalAmt0112666
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt02892
IRS990/OfficeExpensesGrp/ProgramServicesAmt01757
IRS990/OfficeExpensesGrp/TotalAmt04649
IRS990/OfficerMailingAddressInd0false
IRS990/OnBehalfOfIssuerInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OrgFiledInLieuOfForm1041Ind0false
IRS990/OtherAssetsTotalGrp/EOYAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt031
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt054117
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0318640
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0372788
IRS990/OtherExpensesGrp/Desc0Youth Stipends
IRS990/OtherExpensesGrp/Desc1Speakers, Events & Field Trips
IRS990/OtherExpensesGrp/Desc2Food Expense
IRS990/OtherExpensesGrp/Desc3Supplies
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0-500
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt164
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt2449
IRS990/OtherExpensesGrp/ProgramServicesAmt094220
IRS990/OtherExpensesGrp/ProgramServicesAmt191976
IRS990/OtherExpensesGrp/ProgramServicesAmt268252
IRS990/OtherExpensesGrp/ProgramServicesAmt336586
IRS990/OtherExpensesGrp/TotalAmt094220
IRS990/OtherExpensesGrp/TotalAmt191476
IRS990/OtherExpensesGrp/TotalAmt268316
IRS990/OtherExpensesGrp/TotalAmt337035
IRS990/OtherRevenueMiscGrp/Desc0Facility rental
IRS990/OtherRevenueMiscGrp/Desc1Miscellaneous
IRS990/OtherRevenueMiscGrp/Desc2Youth generated
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt051606
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt17321
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt24461
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt051606
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt17321
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt24461
IRS990/OtherRevenueTotalAmt063388
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt058
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt097804
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0575862
IRS990/OtherSalariesAndWagesGrp/TotalAmt0673724
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt010
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt017217
IRS990/PayrollTaxesGrp/ProgramServicesAmt0101374
IRS990/PayrollTaxesGrp/TotalAmt0118601
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt05877
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt05336
IRS990/PrincipalOfficerNm0Sheryl Davis
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0Farm Revenue
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt011608
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt011608
IRS990/ProgSrvcAccomActy2Grp/Desc0The Ella Hill Hutch Community Center, named for the first African American female San Francisco Supervisor, seeks to nurture positive community spirit, and foster healthy habits within a community that, statistically, suffers from a high rate of obesity.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt0463501
IRS990/ProgSrvcAccomActy3Grp/Desc0Magic Zone provides the skills and support that at risk youth need to graduate from high school go to college and enter the workforce. Magic Zone seeks to Expose participants to positive experiences, Educate them so that they are prepared for success, Empower them with the tools they need to succeed, and Expect greatness!
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt0285040
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt01385152
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0117
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0692675
IRS990/PYOtherRevenueAmt0108566
IRS990/PYRevenuesLessExpensesAmt0-183456
IRS990/PYSalariesCompEmpBnftPaidAmt0984616
IRS990/PYTotalExpensesAmt01677291
IRS990/PYTotalRevenueAmt01493835
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt0-22647
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/EOYAmt03320
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt01867411
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt01385152
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt01367009
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0804601
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0631113
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt06055286
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearAmt0264000
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus1YearAmt0264000
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus2YearsAmt0363000
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt0891000
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt011
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0117
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0284
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0673
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt01085
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt050334
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt0112108
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt0114083
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt0193092
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt036657
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt016170
IRS990ScheduleA/OtherIncome170Grp/TotalAmt0472110
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.93620
IRS990ScheduleA/PublicSupportPY170Pct00.93470
IRS990ScheduleA/PublicSupportTotal170Amt06946286
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt02131411
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt01649152
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt01730009
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0804601
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0631113
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt06946286
IRS990ScheduleA/TotalSupportAmt07419481
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/DonatedServicesAndUseFcltsAmt0264000
IRS990ScheduleD/DonatedServicesUseFcltsAmt0264000
IRS990ScheduleD/EquipmentGrp/BookValueAmt01892
IRS990ScheduleD/EquipmentGrp/DepreciationAmt028243
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt030135
IRS990ScheduleD/ExpensesNotReportedAmt0296489
IRS990ScheduleD/ExpensesSubtotalAmt01981296
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/OtherExpensesIncludedAmt032489
IRS990ScheduleD/OtherRevenueAmt032489
IRS990ScheduleD/RevenueNotReportedAmt0296489
IRS990ScheduleD/RevenueSubtotalAmt01958649
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0The Organization has received tax-exempt status under Section 501(c) (3) of the Internal Revenue Code, and Section 23701(d) of the State of California Revenue and Taxation Code.The Organization has adopted the accounting guidance related to uncertain tax positions, and has evaluated its tax positions and believes that all of the positions taken by the Organization in its federal and state exempt organization tax returns are more likely than not to be sustained upon examination.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1Fundraising expenses $32489
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt2Fundraising expenses $32489
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Part X : FIN48 Footnote
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1Part XI, Line 2d: Other revenue amounts included in F/S but not included on form 990
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc2Part XII, Line 2d: Other expenses and losses per audited F/S
IRS990ScheduleD/TotalBookValueLandBuildingsAmt01892
IRS990ScheduleD/TotalExpensesPerForm990Amt01981296
IRS990ScheduleD/TotalRevenuePerForm990Amt01958649
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt02255138
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt02277785
IRS990ScheduleG/AgrmtProfFundraisingActyInd0false
IRS990ScheduleG/EmailSolicitationsInd0X
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt0101235
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt063475
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent2Amt037760
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt032489
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentEvent1Amt01645
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentTotalEventsAmt01645
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt05562
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent2Amt0429

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Summary only. Only limited summary data is available for this year.
2023Summary only. Only limited summary data is available for this year.$6.07$0.35$5.71$7.47$6.43$1.04
2022Detailed filing. Detailed filing data is available for this year.$4.93$0.25$4.68$6.73$4.65$2.08
2021Summary only. Only limited summary data is available for this year.$2.93$0.33$2.60$4.04$2.80$1.24
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.58$0.22$1.36$3.95$2.88$1.08
2019Detailed filing. Detailed filing data is available for this year.$0.47$0.19$0.28$2.05$2.05$0.00
2018Detailed filing. Detailed filing data is available for this year.$0.46$0.16$0.31$2.31$2.35$0.04
2017Summary only. Only limited summary data is available for this year.$0.61$0.20$0.41$2.72$2.59$0.13
2016Detailed filing. Detailed filing data is available for this year.$0.52$0.24$0.28$2.66$2.60$0.06
2015Summary only. Only limited summary data is available for this year.$0.35$0.13$0.22$2.08$2.00$0.09
2014Detailed filing. Detailed filing data is available for this year.$0.24$0.10$0.13$1.96$1.98$0.02
2013Summary only. Only limited summary data is available for this year.$0.22$0.06$0.16$1.49$1.68$0.18
2012Summary only. Only limited summary data is available for this year.$0.37$0.03$0.34$1.43$1.45$0.02
2011Summary only. Only limited summary data is available for this year.$0.74$0.03$0.70$1.20$0.79$0.41
2010Summary only. Only limited summary data is available for this year.
2009Summary only. Only limited summary data is available for this year.
2008Summary only. Only limited summary data is available for this year.
2007Summary only. Only limited summary data is available for this year.
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2014 filings • 501(c)3 • $1M-$5M nonprofits