Civic Intelligence

Remembrance Ranch

990EZ • Fiscal year 2021 • EIN 20-5019866

Jan 01, 2021 to Dec 31, 2021 • Filed on May 17, 2022

PO Box 113Allendale, MI 49401

(616) 828-9472

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

87th percentile

0.36x

Higher debt load relative to assets than 87% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

84th percentile

0.18x

Higher debt load relative to revenue than 84% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

49th percentile

8.2%

Higher net margin than 49% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

88th percentile

91%

Faster asset growth than 88% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

59th percentile

15%

Faster revenue growth than 59% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Up

$58,569

Up $27,862 (+91%) from 2020

Net Assets

Up

$37,226

Up $6,519 (+21%) from 2020

Liabilities

$21,343

No earlier filing loaded for comparison.

Revenue

Up

$116,090

Up $15,258 (+15%) from 2020

Expenses

Up

$106,571

Up $3,363 (+3.3%) from 2020

Net Income

Up

$9,519

Up $11,895 (+501%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2012: $576Liabilities 2012: $02012Assets 2016: $8,885Liabilities 2016: $02016Assets 2017: $45,671Net Assets 2017: $45,6712017Assets 2018: $38,023Net Assets 2018: $38,0232018Assets 2019: $33,084Net Assets 2019: $33,0842019Assets 2020: $30,707Net Assets 2020: $30,7072020Assets 2021: $58,569Liabilities 2021: $21,343Net Assets 2021: $37,2262021Assets 2022: $54,379Liabilities 2022: $1,817Net Assets 2022: $52,5622022Assets 2023: $63,813Liabilities 2023: $5,515Net Assets 2023: $58,2982023Assets 2024: $77,844Liabilities 2024: $9,184Net Assets 2024: $68,6602024

Highlighted filing

2021

Assets$58,569
Liabilities$21,343
Net Assets$37,226

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2012: $11,881Expenses 2012: $11,305Net Income 2012: $5762012Revenue 2016: $77,794Expenses 2016: $56,931Net Income 2016: $20,8632016Revenue 2017: $111,824Expenses 2017: $108,422Net Income 2017: $3,4022017Revenue 2018: $131,807Expenses 2018: $139,455Net Income 2018: -$7,6482018Revenue 2019: $106,493Expenses 2019: $111,433Net Income 2019: -$4,9402019Revenue 2020: $100,832Expenses 2020: $103,208Net Income 2020: -$2,3762020Revenue 2021: $116,090Expenses 2021: $106,571Net Income 2021: $9,5192021Revenue 2022: $186,439Expenses 2022: $171,104Net Income 2022: $15,3352022Revenue 2023: $226,752Expenses 2023: $221,015Net Income 2023: $5,7372023Revenue 2024: $213,670Expenses 2024: $201,057Net Income 2024: $12,6132024

Highlighted filing

2021

Revenue$116,090
Expenses$106,571
Net Income$9,519
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
May 17, 2022
Return Version
2021v4.0
Gross Receipts
$116,090
Mission and Program Overview

Mission

Transformation & intervention resource for at-risk families.

Program Services

DescriptionGrantsExpenses
12-MO TRANSFORMATION PROGRAM. 9-DAY SUMMER CAMP KICKOFF FOR 20 AT-RISK YOUTH AND 2 JUNIOR LEADERS (JL). THE JL IS A PAST PARTICIPANT WHO IS DOING WELL AT HOME AND SCHOOL AND IS RETURNING FOR LEADER DEVELOPMENT. SUMMER CAMP INCLUDES HIGH/LOW ROPES, HORESEMANSHIP/EQUINE THERAPY, OUTDOOR BEHAVIORAL HEALTH/BACKPACKING.-$96,517
COMMUNICATION WITH LOCAL SCHOOLS AND LAW ENFORCEMENT DURING OPEN ENROLLMENT PERIOD TO SOLICIT REFERRALS FOR OVER 40 AT-RISK TEENAGERS. COMPLETE SCREENING AND ASSESSMENT WITH TEENAGERS AND FAMILIES TO DETERMINE NEED FOR 20 OPEN PROGRAM SPOTS. ACCEPTANCE AND IN-HOME CARE TO DETERMINE SERVICE NEEDS FOR FAMILY.-$503
A FULL SCHOOL YEAR OF AFTERCARE TO INCLUDE IN-SCHOOL MENTORSHIP AND IN-HOME NEEDS-BASED CASE MANAGEMENT. OUR CLINICAL TEAMS WITH EACH TEENAGER AT THEIR SCHOOL TO REVIEW GOALS ESTABLISHED WHILE AT CAMP. MEET WITH THE FAMILY IN THEIR HOME TO HELP CREATE STABILITY BY CONNECTING WITH COLLABERATING COMMUNITY PARTNERS.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
PATRICK ADAMSDirector-$0--
MATT MARSMANAdvisory Boa-$0--
JOEL VAN WYKBoard Chair-$0--
DIANA TERPSTRAAdvisory Boa-$0--
Filing and Contact Details

Filer

Filer Name
Remembrance Ranch
EIN
20-5019866
Phone
6168289472
Address
PO BOX 113, ALLENDALE, MI 49401

Signing Officer

Name
Patrick Adams
Title
Director
Phone
6168289472
Signed
2022-05-17
Discuss with paid preparer
Yes

Preparer

Firm
Diemer Accounting Inc
Address
6406 LAKE MICHIGAN DR, ALLENDALE, MI 49401-9227
Preparer
Darlene Diemer
Phone
6168955418
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising and promotion 672 office 742 van expenses 3,042 conferences/meetings 85 training 503 dues & subscriptions 1,073 camp program costs 80,344 love gifts 2,703 repairs & maint 2,627 total 91,791

Form 990-ez, Part I, Line 20

Prior year adjustment -3,000

Form 990-ez, Part II, Line 26

Deferred revenue 0 21,343

Form 990-ez, Part III, Line 28

Communication with local schools and law enforcement during open enrollment period to solicit referrals for over 40 at-risk teenagers. Complete screening and assessment with teenagers and families to determine need for 20 open program spots. Acceptance and in-home care to determine service needs for family.

Form 990-ez, Part III, Line 29

12-mo transformation program. 9-day summer camp kickoff for 20 at-risk youth and 2 junior leaders (jl). The jl is a past participant who is doing well at home and school and is returning for leader development. Summer camp includes high/low ropes, horesemanship/equine therapy, outdoor behavioral health/backpacking.

Form 990-ez, Part III, Line 30

A full school year of aftercare to include in-school mentorship and in-home needs-based case management. Our clinical teams with each teenager at their school to review goals established while at camp. Meet with the family in their home to help create stability by connecting with collaberating community partners.

Raw XML Appendix138 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0PATRICK ADAMS
IRS990EZ/BooksInCareOfDetail/PhoneNum06168289472
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt012307 84TH AVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ALLENDALE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd049401
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt030707
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt058569
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0116090
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt09519
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt014780
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt030707
IRS990EZ/Form990TotalAssetsGrp/EOYAmt058569
IRS990EZ/GrossReceiptsAmt0116090
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt030707
IRS990EZ/NetAssetsOrFundBalancesEOYAmt037226
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt030707
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt037226
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0PATRICK ADAMS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MATT MARSMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JOEL VAN WYK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DIANA TERPSTRA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1ADVISORY BOA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3ADVISORY BOA
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt0-3000
IRS990EZ/OtherExpensesTotalAmt091791
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TRANSFORMATION & INTERVENTION RESOURCE FOR AT-RISK FAMILIES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0COMMUNICATION WITH LOCAL SCHOOLS AND LAW ENFORCEMENT DURING OPEN ENROLLMENT PERIOD TO SOLICIT REFERRALS FOR OVER 40 AT-RISK TEENAGERS. COMPLETE SCREENING AND ASSESSMENT WITH TEENAGERS AND FAMILIES TO DETERMINE NEED FOR 20 OPEN PROGRAM SPOTS. ACCEPTANCE AND IN-HOME CARE TO DETERMINE SERVICE NEEDS FOR FAMILY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt112-MO TRANSFORMATION PROGRAM. 9-DAY SUMMER CAMP KICKOFF FOR 20 AT-RISK YOUTH AND 2 JUNIOR LEADERS (JL). THE JL IS A PAST PARTICIPANT WHO IS DOING WELL AT HOME AND SCHOOL AND IS RETURNING FOR LEADER DEVELOPMENT. SUMMER CAMP INCLUDES HIGH/LOW ROPES, HORESEMANSHIP/EQUINE THERAPY, OUTDOOR BEHAVIORAL HEALTH/BACKPACKING.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2A FULL SCHOOL YEAR OF AFTERCARE TO INCLUDE IN-SCHOOL MENTORSHIP AND IN-HOME NEEDS-BASED CASE MANAGEMENT. OUR CLINICAL TEAMS WITH EACH TEENAGER AT THEIR SCHOOL TO REVIEW GOALS ESTABLISHED WHILE AT CAMP. MEET WITH THE FAMILY IN THEIR HOME TO HELP CREATE STABILITY BY CONNECTING WITH COLLABERATING COMMUNITY PARTNERS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0503
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt196517
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt021343
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0106571
IRS990EZ/TotalProgramServiceExpensesAmt097020
IRS990EZ/TotalRevenueAmt0116090
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.RRANCHMI.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0116090
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt099832
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0106493
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0129519
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0110824
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0562758
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt03288
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0562758
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0116090
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt099832
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0106493
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0129519
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0110824
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0562758
IRS990ScheduleA/TotalSupportAmt0562758
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING AND PROMOTION 672 OFFICE 742 VAN EXPENSES 3,042 CONFERENCES/MEETINGS 85 TRAINING 503 DUES & SUBSCRIPTIONS 1,073 CAMP PROGRAM COSTS 80,344 LOVE GIFTS 2,703 REPAIRS & MAINT 2,627 TOTAL 91,791
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PRIOR YEAR ADJUSTMENT -3,000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DEFERRED REVENUE 0 21,343
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3COMMUNICATION WITH LOCAL SCHOOLS AND LAW ENFORCEMENT DURING OPEN ENROLLMENT PERIOD TO SOLICIT REFERRALS FOR OVER 40 AT-RISK TEENAGERS. COMPLETE SCREENING AND ASSESSMENT WITH TEENAGERS AND FAMILIES TO DETERMINE NEED FOR 20 OPEN PROGRAM SPOTS. ACCEPTANCE AND IN-HOME CARE TO DETERMINE SERVICE NEEDS FOR FAMILY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt412-MO TRANSFORMATION PROGRAM. 9-DAY SUMMER CAMP KICKOFF FOR 20 AT-RISK YOUTH AND 2 JUNIOR LEADERS (JL). THE JL IS A PAST PARTICIPANT WHO IS DOING WELL AT HOME AND SCHOOL AND IS RETURNING FOR LEADER DEVELOPMENT. SUMMER CAMP INCLUDES HIGH/LOW ROPES, HORESEMANSHIP/EQUINE THERAPY, OUTDOOR BEHAVIORAL HEALTH/BACKPACKING.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5A FULL SCHOOL YEAR OF AFTERCARE TO INCLUDE IN-SCHOOL MENTORSHIP AND IN-HOME NEEDS-BASED CASE MANAGEMENT. OUR CLINICAL TEAMS WITH EACH TEENAGER AT THEIR SCHOOL TO REVIEW GOALS ESTABLISHED WHILE AT CAMP. MEET WITH THE FAMILY IN THEIR HOME TO HELP CREATE STABILITY BY CONNECTING WITH COLLABERATING COMMUNITY PARTNERS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 28
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 29
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III, LINE 30
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0PATRICK ADAMS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum06168289472
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-05-17
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0REMEMBRANCE RANCH
ReturnHeader/Filer/BusinessNameControlTxt0REME
ReturnHeader/Filer/EIN0205019866
ReturnHeader/Filer/PhoneNum06168289472
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 113
ReturnHeader/Filer/USAddress/CityNm0ALLENDALE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MI
ReturnHeader/Filer/USAddress/ZIPCd049401
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0263740231
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DIEMER ACCOUNTING INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt06406 LAKE MICHIGAN DR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ALLENDALE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0494019227
ReturnHeader/PreparerPersonGrp/PhoneNum06168955418
ReturnHeader/PreparerPersonGrp/PreparationDt02022-05-18
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DARLENE DIEMER
ReturnHeader/ReturnTs02022-07-05T07:24:52-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0PATRICK
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0ADAMS
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings