Civic Intelligence

Healthy Living Projects Inc

990EZ • Fiscal year 2017 • EIN 20-4434490

Jan 01, 2017 to Dec 31, 2017 • Filed on Oct 25, 2018

Organization Profilewww.healthylivingprojects.org
8650 W 95th StOverland Park, KS 66212

(913) 708-1414

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

78th percentile

0.11x

Higher debt load relative to assets than 78% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

72nd percentile

0.03x

Higher debt load relative to revenue than 72% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

42nd percentile

0.3%

Higher net margin than 42% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

88th percentile

$34,760

Higher top officer pay than 88% of similar nonprofits.

Top officer pay equals 31.8% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

60th percentile

8.8%

Faster asset growth than 60% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

86th percentile

53%

Faster revenue growth than 86% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets78th percentile

Assets

Up

$27,298

Up $2,204 (+8.8%) from 2016

Net Assets

Up

$24,258

Up $354 (+1.5%) from 2016

Liabilities

Up

$3,040

Up $1,850 (+155%) from 2016

Revenue And Expenses
Liabilities / Revenue72nd percentileNet Margin42nd percentile

Revenue

Up

$109,381

Up $38,005 (+53%) from 2016

Expenses

Up

$109,027

Up $47,918 (+78%) from 2016

Net Income

Down

$354

Down $9,913 (-97%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth60th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40K$30K$20K$10K$0Assets 2010: $30,860Liabilities 2010: $0Net Assets 2010: $30,8602010Assets 2011: $25,249Liabilities 2011: $0Net Assets 2011: $25,2492011Assets 2012: $21,674Liabilities 2012: $0Net Assets 2012: $21,6742012Assets 2013: $13,036Liabilities 2013: $820Net Assets 2013: $12,2162013Assets 2014: $11,576Liabilities 2014: $728Net Assets 2014: $10,8482014Assets 2015: $14,345Liabilities 2015: $708Net Assets 2015: $13,6372015Assets 2016: $25,094Liabilities 2016: $1,190Net Assets 2016: $23,9042016Assets 2017: $27,298Liabilities 2017: $3,040Net Assets 2017: $24,2582017Assets 2018: $28,404Liabilities 2018: $2,995Net Assets 2018: $25,4092018Assets 2019: $27,752Liabilities 2019: $2,304Net Assets 2019: $25,4482019Assets 2020: $28,551Liabilities 2020: $2,293Net Assets 2020: $26,2582020Assets 2021: $26,484Liabilities 2021: $0Net Assets 2021: $26,4842021Assets 2022: $18,611Liabilities 2022: $0Net Assets 2022: $18,6112022Assets 2023: $31,299Liabilities 2023: $0Net Assets 2023: $31,2992023Assets 2024: $0Liabilities 2024: $0Net Assets 2024: $02024

Highlighted filing

2017

Assets$27,298
Liabilities$3,040
Net Assets$24,258
Open 2017 Filing

Operations Trend

Revenue Growth86th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $94,582Expenses 2010: $69,627Net Income 2010: $24,9552010Revenue 2011: $78,914Expenses 2011: $84,525Net Income 2011: -$5,6112011Revenue 2012: $68,350Expenses 2012: $71,925Net Income 2012: -$3,5752012Revenue 2013: $58,089Expenses 2013: $67,546Net Income 2013: -$9,4572013Revenue 2014: $69,060Expenses 2014: $70,428Net Income 2014: -$1,3682014Revenue 2015: $60,141Expenses 2015: $57,352Net Income 2015: $2,7892015Revenue 2016: $71,376Expenses 2016: $61,109Net Income 2016: $10,2672016Revenue 2017: $109,381Expenses 2017: $109,027Net Income 2017: $3542017Revenue 2018: $147,926Expenses 2018: $146,775Net Income 2018: $1,1512018Revenue 2019: $145,974Expenses 2019: $145,935Net Income 2019: $392019Revenue 2020: $145,442Expenses 2020: $144,631Net Income 2020: $8112020Revenue 2021: $144,263Expenses 2021: $144,037Net Income 2021: $2262021Revenue 2022: $118,145Expenses 2022: $126,018Net Income 2022: -$7,8732022Revenue 2023: $123,221Expenses 2023: $110,532Net Income 2023: $12,6892023Revenue 2024: $46,843Expenses 2024: $78,142Net Income 2024: -$31,2992024

Highlighted filing

2017

Revenue$109,381
Expenses$109,027
Net Income$354
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Oct 25, 2018
Return Version
2017v2.0
Gross Receipts
$109,381
Mission and Program Overview

Mission

Provide HIV/STD testing, outreach and prevention education to the community

Program Services

DescriptionGrantsExpenses
Healthy Living Projects (HLP) continues to be the only AIDS service organization in Johnson County, Kansas. HLP collaborates with the Johnson County Health Department to provide prevention and HIV testing in Johnson County, Kansas. Over the past year, HLP has expanded outreach testing to Leavenworth and Wyandotte counties in Kansas. In 2017 over 430 people were tested with a positivity rate of 1% higher than the State of Kansas$0$88,462
Compensation and Service Providers
Top Officer Pay88th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Hollister S PittmanExecutive DirectorPT$34,760-$34,760
Randall FowlerChief Financial Officer-$0--
Randall BurgeBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Healthy Living Projects Inc
EIN
20-4434490
Phone
9137081414
Address
8650 W 95th St, Overland Park, KS 66212

Signing Officer

Name
Randall J Fowler
Title
Chief Financial Officer
Phone
9133020027
Signed
2018-10-25
Discuss with paid preparer
Yes

Preparer

Firm
Support Kansas City Inc
Address
5960 Dearborn Ste 200, Mission, KS 66202
Preparer
Karen Cubbage
Phone
9138314752
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16

“Description;Amount^Annual Filing Fees;40|Bank Charges;36|Insurance;1060|Internet Access;614|Office Supplies;2726|Telephone;614|Training and Conference;989|Travel and Mileage;351|Website;194|Advertising;2076|Medical Waste Disposal;986|Lab Supplies;43^Total;9729^”

Form 990-EZ, Part II, Line 24

“Description;EOY Amount^Computer Equipment;909|Accumulated Depreciation;-909^Total;0^”

Form 990-EZ, Part II, Line 26

“Description;EOY Amount^Payroll Tax Liability;3040^Total;3040^”

Raw XML Appendix165 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0Randy Fowler
IRS990EZ/BooksInCareOfDetail/PhoneNum09133020027
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt08874 Melrose
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Overland Park
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd066214
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt025094
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt027298
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt0109381
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0354
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt06056
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt025094
IRS990EZ/Form990TotalAssetsGrp/EOYAmt027298
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0109381
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt023904
IRS990EZ/NetAssetsOrFundBalancesEOYAmt024258
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt023904
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt024258
IRS990EZ/OccupancyRentUtltsAndMaintAmt012000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt230
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt234760
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Randall Fowler
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Randall Burge
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Hollister S Pittman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Chief Financial Officer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Executive Director
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt09729
IRS990EZ/OtherRevenueTotalAmt00
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0Provide HIV/STD testing, outreach and prevention education to the community
IRS990EZ/PrintingPublicationsPostageAmt00
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Healthy Living Projects (HLP) continues to be the only AIDS service organization in Johnson County, Kansas. HLP collaborates with the Johnson County Health Department to provide prevention and HIV testing in Johnson County, Kansas. Over the past year, HLP has expanded outreach testing to Leavenworth and Wyandotte counties in Kansas. In 2017 over 430 people were tested with a positivity rate of 1% higher than the State of Kansas
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt088462
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt081242
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01190
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt03040
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0109027
IRS990EZ/TotalProgramServiceExpensesAmt088462
IRS990EZ/TotalRevenueAmt0109381
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.healthylivingprojects.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0109381
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt071376
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt060141
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt069060
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt058089
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0368047
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.98468
IRS990ScheduleA/PublicSupportPY170Pct00.97413
IRS990ScheduleA/PublicSupportTotal170Amt0362408
IRS990ScheduleA/SubstantialContributorsTotAmt05639
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0109381
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt071376
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt060141
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt069060
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt058089
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0368047
IRS990ScheduleA/TotalSupportAmt0368047
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description;Amount^Annual Filing Fees;40|Bank Charges;36|Insurance;1060|Internet Access;614|Office Supplies;2726|Telephone;614|Training and Conference;989|Travel and Mileage;351|Website;194|Advertising;2076|Medical Waste Disposal;986|Lab Supplies;43^Total;9729^
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description;EOY Amount^Computer Equipment;909|Accumulated Depreciation;-909^Total;0^
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description;EOY Amount^Payroll Tax Liability;3040^Total;3040^
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part II, Line 26
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0Randall J Fowler
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Chief Financial Officer
ReturnHeader/BusinessOfficerGrp/PhoneNum09133020027
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-10-25
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Healthy Living Projects Inc
ReturnHeader/Filer/BusinessNameControlTxt0HEAL
ReturnHeader/Filer/EIN0204434490
ReturnHeader/Filer/PhoneNum09137081414
ReturnHeader/Filer/USAddress/AddressLine1Txt08650 W 95th St
ReturnHeader/Filer/USAddress/CityNm0Overland Park
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd066212
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt067.52.254.138
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0311717077
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Support Kansas City Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt05960 Dearborn Ste 200
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Mission
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd066202
ReturnHeader/PreparerPersonGrp/PhoneNum09138314752
ReturnHeader/PreparerPersonGrp/PreparationDt02018-10-25
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Karen Cubbage
ReturnHeader/ReturnTs02018-10-25T10:18:32-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$27,298
Liabilities
$3,040
Net assets
$24,258
Revenue
$109,381
Expenses
$109,027
Net income
$354
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.00$0.00$0.00$0.47$0.78$0.31
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.31$0.00$0.31$1.23$1.11$0.13
2022Detailed filing. Detailed filing data is available for this year.$0.19$0.00$0.19$1.18$1.26$0.08
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.26$0.00$0.26$1.44$1.44$0.00
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.29$0.02$0.26$1.45$1.45$0.01
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.28$0.02$0.25$1.46$1.46$0.00
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.28$0.03$0.25$1.48$1.47$0.01
2017Detailed filing. Detailed filing data is available for this year.$0.27$0.03$0.24$1.09$1.09$0.00
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.25$0.01$0.24$0.71$0.61$0.10
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.14$0.01$0.14$0.60$0.57$0.03
2014Detailed filing. Detailed filing data is available for this year.$0.12$0.01$0.11$0.69$0.70$0.01
2013XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.13$0.01$0.12$0.58$0.68$0.09
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.22$0.00$0.22$0.68$0.72$0.04
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.25$0.00$0.25$0.79$0.85$0.06
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.31$0.00$0.31$0.95$0.70$0.25