Civic Intelligence

Healthy Living Projects Inc

990EZ • Fiscal year 2015 • EIN 20-4434490

Jan 01, 2015 to Dec 31, 2015 • Filed on Aug 03, 2016

8650 W 95th StOverland Park, KS 66212

(913) 708-1414

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

72nd percentile

0.05x

Higher debt load relative to assets than 72% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

64th percentile

0.01x

Higher debt load relative to revenue than 64% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

53rd percentile

4.6%

Higher net margin than 53% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

82nd percentile

$19,320

Higher top officer pay than 82% of similar nonprofits.

Top officer pay equals 32.1% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

74th percentile

24%

Faster asset growth than 74% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

30th percentile

-13%

Faster revenue growth than 30% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Assets

Up

$14,345

Up $2,769 (+24%) from 2014

Net Assets

Up

$13,637

Up $2,789 (+26%) from 2014

Liabilities

Down

$708

Down $20 (-2.7%) from 2014

Revenue

Down

$60,141

Down $8,919 (-13%) from 2014

Expenses

Down

$57,352

Down $13,076 (-19%) from 2014

Net Income

Up

$2,789

Up $4,157 (+304%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40K$30K$20K$10K$0Assets 2010: $30,860Liabilities 2010: $0Net Assets 2010: $30,8602010Assets 2011: $25,249Liabilities 2011: $0Net Assets 2011: $25,2492011Assets 2012: $21,674Liabilities 2012: $0Net Assets 2012: $21,6742012Assets 2013: $13,036Liabilities 2013: $820Net Assets 2013: $12,2162013Assets 2014: $11,576Liabilities 2014: $728Net Assets 2014: $10,8482014Assets 2015: $14,345Liabilities 2015: $708Net Assets 2015: $13,6372015Assets 2016: $25,094Liabilities 2016: $1,190Net Assets 2016: $23,9042016Assets 2017: $27,298Liabilities 2017: $3,040Net Assets 2017: $24,2582017Assets 2018: $28,404Liabilities 2018: $2,995Net Assets 2018: $25,4092018Assets 2019: $27,752Liabilities 2019: $2,304Net Assets 2019: $25,4482019Assets 2020: $28,551Liabilities 2020: $2,293Net Assets 2020: $26,2582020Assets 2021: $26,484Liabilities 2021: $0Net Assets 2021: $26,4842021Assets 2022: $18,611Liabilities 2022: $0Net Assets 2022: $18,6112022Assets 2023: $31,299Liabilities 2023: $0Net Assets 2023: $31,2992023Assets 2024: $0Liabilities 2024: $0Net Assets 2024: $02024

Highlighted filing

2015

Assets$14,345
Liabilities$708
Net Assets$13,637

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $94,582Expenses 2010: $69,627Net Income 2010: $24,9552010Revenue 2011: $78,914Expenses 2011: $84,525Net Income 2011: -$5,6112011Revenue 2012: $68,350Expenses 2012: $71,925Net Income 2012: -$3,5752012Revenue 2013: $58,089Expenses 2013: $67,546Net Income 2013: -$9,4572013Revenue 2014: $69,060Expenses 2014: $70,428Net Income 2014: -$1,3682014Revenue 2015: $60,141Expenses 2015: $57,352Net Income 2015: $2,7892015Revenue 2016: $71,376Expenses 2016: $61,109Net Income 2016: $10,2672016Revenue 2017: $109,381Expenses 2017: $109,027Net Income 2017: $3542017Revenue 2018: $147,926Expenses 2018: $146,775Net Income 2018: $1,1512018Revenue 2019: $145,974Expenses 2019: $145,935Net Income 2019: $392019Revenue 2020: $145,442Expenses 2020: $144,631Net Income 2020: $8112020Revenue 2021: $144,263Expenses 2021: $144,037Net Income 2021: $2262021Revenue 2022: $118,145Expenses 2022: $126,018Net Income 2022: -$7,8732022Revenue 2023: $123,221Expenses 2023: $110,532Net Income 2023: $12,6892023Revenue 2024: $46,843Expenses 2024: $78,142Net Income 2024: -$31,2992024

Highlighted filing

2015

Revenue$60,141
Expenses$57,352
Net Income$2,789
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Aug 3, 2016
Return Version
2015v2.1
Gross Receipts
$60,141
Mission and Program Overview

Mission

Provide HIV/STD testing, outreach and prevention education to the community

Program Services

DescriptionGrantsExpenses
Healthy Living Projects (HLP) continues to be the only AIDS service organization in Johnson County, Kansas. HLP collaborates with the Johnson County Health Department to provide prevention and HIV testing in Johnson County, Kansas. Over the past year, HLP has expanded outreach testing to Leavenworth and Wyandotte counties in Kansas. In 2015 over 450 people were tested with a positivity rate of 1% higher than the State of Kansas$0$43,642
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Hollister S PittmanExecutive DirectorPT$19,320-$19,320
Randy FowlerTreasurer-$0--
Randall BurgeBoard Member-$0--
Rob LandBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Healthy Living Projects Inc
EIN
20-4434490
Phone
9137081414
Address
8650 W 95th St, Overland Park, KS 66212

Signing Officer

Name
Randy Fowler
Title
Treasurer
Phone
9133020027
Signed
2016-08-03
Discuss with paid preparer
Yes

Preparer

Firm
Karen Cubbage
Address
5960 Dearborn STE 200, Mission, KS 66202
Preparer
Karen Cubbage
Phone
9138314752
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16

Description;Amount^Office expenses;1973|Insurance;1060|Lab Supplies;225|Medical Waste Disposal;740^Total;3998^

Form 990-EZ, Part II, Line 26

Description;EOY Amount^Payroll taxes payable;708^Total;708^

Raw XML Appendix177 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0Randy Fowler
IRS990EZ/BooksInCareOfDetail/PhoneNum09133020027
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt08874 Melrose
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Overland Park
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd066214
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt011551
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt014345
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt060141
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt02789
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt010014
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt011576
IRS990EZ/Form990TotalAssetsGrp/EOYAmt014345
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt060141
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt010848
IRS990EZ/NetAssetsOrFundBalancesEOYAmt013637
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt010848
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt013637
IRS990EZ/OccupancyRentUtltsAndMaintAmt012000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt330
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt319320
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Randy Fowler
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Randall Burge
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Rob Land
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Hollister S Pittman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Executive Director
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt025
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt03998
IRS990EZ/OtherRevenueTotalAmt00
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0Provide HIV/STD testing, outreach and prevention education to the community
IRS990EZ/PrintingPublicationsPostageAmt082
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Healthy Living Projects (HLP) continues to be the only AIDS service organization in Johnson County, Kansas. HLP collaborates with the Johnson County Health Department to provide prevention and HIV testing in Johnson County, Kansas. Over the past year, HLP has expanded outreach testing to Leavenworth and Wyandotte counties in Kansas. In 2015 over 450 people were tested with a positivity rate of 1% higher than the State of Kansas
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt043642
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt031258
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0728
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0708
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt057352
IRS990EZ/TotalProgramServiceExpensesAmt043642
IRS990EZ/TotalRevenueAmt060141
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.healthylivingprojects.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt060141
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt069060
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt058089
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt068350
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt078910
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0334550
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt04
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt04
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.97515
IRS990ScheduleA/PublicSupportPY170Pct00.97119
IRS990ScheduleA/PublicSupportTotal170Amt0326241
IRS990ScheduleA/SubstantialContributorsTotAmt08309
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt060141
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt069060
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt058089
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt068350
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt078910
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0334550
IRS990ScheduleA/TotalSupportAmt0334554
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description;Amount^Office expenses;1973|Insurance;1060|Lab Supplies;225|Medical Waste Disposal;740^Total;3998^
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description;EOY Amount^Payroll taxes payable;708^Total;708^
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part II, Line 26
ReturnHeader/BuildTS02016-12-15 16:53:06Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0Randy Fowler
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum09133020027
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-08-03
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Healthy Living Projects Inc
ReturnHeader/Filer/BusinessNameControlTxt0HEAL
ReturnHeader/Filer/EIN0204434490
ReturnHeader/Filer/PhoneNum09137081414
ReturnHeader/Filer/USAddress/AddressLine1Txt08650 W 95th St
ReturnHeader/Filer/USAddress/CityNm0Overland Park
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd066212
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0311717077
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Karen Cubbage
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt05960 Dearborn STE 200
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Mission
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd066202
ReturnHeader/PreparerPersonGrp/PhoneNum09138314752
ReturnHeader/PreparerPersonGrp/PreparationDt02016-08-03
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Karen Cubbage
ReturnHeader/ReturnTs02016-08-03T09:34:55-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.00$0.00$0.00$0.47$0.78$0.31
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.31$0.00$0.31$1.23$1.11$0.13
2022Detailed filing. Detailed filing data is available for this year.$0.19$0.00$0.19$1.18$1.26$0.08
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.26$0.00$0.26$1.44$1.44$0.00
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.29$0.02$0.26$1.45$1.45$0.01
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.28$0.02$0.25$1.46$1.46$0.00
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.28$0.03$0.25$1.48$1.47$0.01
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.27$0.03$0.24$1.09$1.09$0.00
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.25$0.01$0.24$0.71$0.61$0.10
2015Detailed filing. Detailed filing data is available for this year.$0.14$0.01$0.14$0.60$0.57$0.03
2014Detailed filing. Detailed filing data is available for this year.$0.12$0.01$0.11$0.69$0.70$0.01
2013XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.13$0.01$0.12$0.58$0.68$0.09
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.22$0.00$0.22$0.68$0.72$0.04
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.25$0.00$0.25$0.79$0.85$0.06
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.31$0.00$0.31$0.95$0.70$0.25