Liabilities / Assets
Score unavailable
Liabilities-to-assets requires both liabilities and assets on this filing.
Stolen Shakespeare Guild
990EZ • Fiscal year 2016 • EIN 20-3440176
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
No value available
Liabilities / Revenue
Score unavailable
Liabilities-to-revenue requires both liabilities and revenue on this filing.
Net Margin
48th percentile
Higher net margin than 48% of similar nonprofits.
Top Officer Pay
75th percentile
Higher top officer pay than 75% of similar nonprofits.
Top officer pay equals 0.0% of source-year revenue.
Asset Growth
69th percentile
Faster asset growth than 69% of similar nonprofits.
Revenue Growth
76th percentile
Faster revenue growth than 76% of similar nonprofits.
Balance Sheet
Assets
Flat$17,698
Flat from 2016
Net Assets
$17,698
No earlier filing loaded for comparison.
Liabilities
-
No earlier filing loaded for comparison.
Revenue And Expenses
Revenue
Flat$102,309
Flat from 2016
Expenses
Flat$99,809
Flat from 2016
Net Income
Flat$2,500
Flat from 2016
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Jan 1, 2016 to Dec 31, 2016
- Signed
- Mar 21, 2017
- Return Version
- 2016v3.0
- Gross Receipts
- $104,185
Mission and Program Overview
Mission
The stolen shakespeare guild always embraces the timeless masterpieces of william shakespeare, the works from which he drew his inspiration, and plays that have been influenced by the immortal bard himself. Our mission is to make outstanding classical theater available to everyone in the fort worth and dallas communities. Through affordable and diverse programming, we seek to debunk the myth that shakespeare and other forms of classic theatre are irrelevant to the modern audience. Stole shakespeare and other forms of classic theatre are irrelevant to the modern audience. Stolen shakespeare guide is committed to bringing the works of william shakespeare, along with other distinguished playwrights, to new life in the twenty-first century.
See Schedule O
Program Services
| Description | Grants | Expenses |
|---|---|---|
| See Schedule O | - | $99,809 |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| Jason Morgan | Executive Director | PT | $0 | - | - |
| Lauren Morgan | Artistic Director | PT | $0 | - | - |
| Ryan Beaukeme | President | - | $0 | - | - |
| Jennifer Jeske | Board Member | PT | $0 | - | - |
| Becky South | Board Member | - | $0 | - | - |
Filing and Contact Details
Filer
- Filer Name
- Stolen Shakespeare Guild
- EIN
- 20-3440176
- Phone
- 8179882058
- Address
- 1300 GENDY ST, Fort Worth, TX 76107-4036
Signing Officer
- Name
- Jason Morgan
- Title
- Director
- Signed
- 2017-03-21
- Discuss with paid preparer
- No
Preparer
- Firm
- Accounting Services of Florida Inc
- Address
- 629 SW 1ST AVE, FORT LAUDERDALE, FL 33301
- Preparer
- Eric T Feld CPA
- Phone
- 9549470045
Supplemental Narrative
Additional Explanations
Form 990-EZ, Part I, Line 16, Other Expenses
“Service fees 8,064”
Form 990-EZ, Part I, Line 16, Other Expenses
“Production costs 32,389”
Form 990-EZ, Part I, Line 16, Other Expenses
“IRS Application fee 850”
Form 990-EZ, Part I, Line 16, Other Expenses
“Marketing aand promotion 6,793”
Form 990-EZ, Part I, Line 16, Other Expenses
“Office 723”
Form 990-EZ, Part III, Section 1, Line 1
“Primary Exempt Purpose- The Stolen Shakespeare Guild always embraces the timeless masterpieces of William Shakespeare, the works from which he drew his inspiration, and plays that have been influenced by the Immortal Bard himself. Our mission is to make outstanding classical theater available to everyone in the Fort Worth and Dallas communities. Through affordable and diverse programming, we seek to debunk the myth that Shakespeare and other forms of classic theatre are irrelevant to the modern audience. Stolen Shakespeare Guild is committed to bringing the works of William Shakespeare, along with other distinguished playwrights, to new life in the twenty-first century.”
Form 990-EZ, Part III, Section 1, Line 28
“Program Service- The Stolen Shakespeare Guild always embraces the timeless masterpieces of William Shakespeare, the works from which he drew his inspiration, and plays that have been influenced by the Immortal Bard himself. Our mission is to make outstanding classical theater available to everyone in the Fort Worth and Dallas communities. Through affordable and diverse programming, we seek to debunk the myth that Shakespeare and other forms of classic theatre are irrelevant to the modern audience. Stolen Shakespeare Guild is committed to bringing the works of William Shakespeare, along with other distinguished playwrights, to new life in the twenty-first century.”
Raw XML Appendix172 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | false |
| IRS990EZ/BooksInCareOfDetail/PersonNm | 0 | Jason Morgan |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 8179882058 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 1300 Gendy St |
| IRS990EZ/BooksInCareOfDetail/USAddress/CityNm | 0 | Fort Worth |
| IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | TX |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 76107 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 15198 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 17698 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | false |
| IRS990EZ/ContributionsGiftsGrantsEtcAmt | 0 | 35500 |
| IRS990EZ/CostOfGoodsSoldAmt | 0 | 1876 |
| IRS990EZ/DonorAdvisedFndsInd | 0 | false |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | false |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | 2500 |
| IRS990EZ/FeesAndOtherPymtToIndCntrctAmt | 0 | 22437 |
| IRS990EZ/FiledScheduleAInd | 0 | true |
| IRS990EZ/ForeignFinancialAccountInd | 0 | false |
| IRS990EZ/ForeignOfficeInd | 0 | false |
| IRS990EZ/Form1120PolFiledInd | 0 | false |
| IRS990EZ/Form720FiledInd | 0 | false |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 15198 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 17698 |
| IRS990EZ/GrossProfitLossSlsOfInvntryAmt | 0 | 6358 |
| IRS990EZ/GrossReceiptsAmt | 0 | 104185 |
| IRS990EZ/GrossSalesOfInventoryAmt | 0 | 8234 |
| IRS990EZ/InfoInScheduleOPartIIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/LobbyingActivitiesInd | 0 | false |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | false |
| IRS990EZ/MethodOfAccountingCashInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 15198 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | 17698 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 15198 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | 17698 |
| IRS990EZ/OccupancyRentUtltsAndMaintAmt | 0 | 25888 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 020.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 1 | 020.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 2 | 001.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 3 | 015.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 4 | 002.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 3 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 4 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | Jason Morgan |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 1 | Lauren Morgan |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 2 | Ryan Beaukeme |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 3 | Jennifer Jeske |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 4 | Becky South |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | Executive Director |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 1 | Artistic Director |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 2 | President |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 3 | Board member |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 4 | Board member |
| IRS990EZ/OperateHospitalInd | 0 | false |
| IRS990EZ/Organization501c3Ind | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | false |
| IRS990EZ/OrganizationHadUBIInd | 0 | false |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 48819 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PartVIOfCompOfHghstPdEmplTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | false |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | See Schedule O |
| IRS990EZ/PrintingPublicationsPostageAmt | 0 | 2665 |
| IRS990EZ/ProgramServiceRevenueAmt | 0 | 60451 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | See Schedule O |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 0 | 99809 |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | false |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | false |
| IRS990EZ/RelatedOrgSect527OrgInd | 0 | false |
| IRS990EZ/SchoolOperatingInd | 0 | false |
| IRS990EZ/SubjectToProxyTaxInd | 0 | false |
| IRS990EZ/TanningServicesProvidedInd | 0 | false |
| IRS990EZ/TaxImposedUnderIRC4911Amt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4912Amt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4955Amt | 0 | 0 |
| IRS990EZ/TotalExpensesAmt | 0 | 99809 |
| IRS990EZ/TotalProgramServiceExpensesAmt | 0 | 99809 |
| IRS990EZ/TotalRevenueAmt | 0 | 102309 |
| IRS990EZ/TransactionWithControlEntInd | 0 | false |
| IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd | 0 | false |
| IRS990EZ/TypeOfOrganizationCorpInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | www.stolenshakespeareguild.org |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt | 0 | 35500 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt | 0 | 30199 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 20436 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 8625 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 6272 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt | 0 | 101032 |
| IRS990ScheduleA/InvestmentIncomeCYPct | 0 | 0.00000 |
| IRS990ScheduleA/PublicOrganization170Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY170Pct | 0 | 0.93230 |
| IRS990ScheduleA/PublicSupportCY509Pct | 0 | 0.00000 |
| IRS990ScheduleA/PublicSupportPY170Pct | 0 | 0.93000 |
| IRS990ScheduleA/PublicSupportTotal170Amt | 0 | 294478 |
| IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearAmt | 0 | 60451 |
| IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus1YearAmt | 0 | 46201 |
| IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 30097 |
| IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 37105 |
| IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 19592 |
| IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt | 0 | 193446 |
| IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind | 0 | X |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt | 0 | 95951 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt | 0 | 76400 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 50533 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 45730 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 25864 |
| IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt | 0 | 294478 |
| IRS990ScheduleA/TotalSupportAmt | 0 | 315872 |
| IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearAmt | 0 | 6358 |
| IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus1YearAmt | 0 | 5453 |
| IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 4804 |
| IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 3418 |
| IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 1361 |
| IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt | 0 | 21394 |
| IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine1 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorNum | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine1 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine2 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt | 0 | RESTRICTED |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | Service fees 8,064 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | Production costs 32,389 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | IRS Application fee 850 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 3 | Marketing aand promotion 6,793 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 4 | Office 723 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 5 | Primary Exempt Purpose- The Stolen Shakespeare Guild always embraces the timeless masterpieces of William Shakespeare, the works from which he drew his inspiration, and plays that have been influenced by the Immortal Bard himself. Our mission is to make outstanding classical theater available to everyone in the Fort Worth and Dallas communities. Through affordable and diverse programming, we seek to debunk the myth that Shakespeare and other forms of classic theatre are irrelevant to the modern audience. Stolen Shakespeare Guild is committed to bringing the works of William Shakespeare, along with other distinguished playwrights, to new life in the twenty-first century. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 6 | Program Service- The Stolen Shakespeare Guild always embraces the timeless masterpieces of William Shakespeare, the works from which he drew his inspiration, and plays that have been influenced by the Immortal Bard himself. Our mission is to make outstanding classical theater available to everyone in the Fort Worth and Dallas communities. Through affordable and diverse programming, we seek to debunk the myth that Shakespeare and other forms of classic theatre are irrelevant to the modern audience. Stolen Shakespeare Guild is committed to bringing the works of William Shakespeare, along with other distinguished playwrights, to new life in the twenty-first century. |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | Form 990-EZ, Part I, Line 16, Other Expenses |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | Form 990-EZ, Part I, Line 16, Other Expenses |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | Form 990-EZ, Part I, Line 16, Other Expenses |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 3 | Form 990-EZ, Part I, Line 16, Other Expenses |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 4 | Form 990-EZ, Part I, Line 16, Other Expenses |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 5 | Form 990-EZ, Part III, Section 1, Line 1 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 6 | Form 990-EZ, Part III, Section 1, Line 28 |
| ReturnHeader/BuildTS | 0 | 2017-02-10 21:41:12Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | false |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | Jason Morgan |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | Director |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2017-03-21 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | Stolen Shakespeare Guild |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | STOL |
| ReturnHeader/Filer/EIN | 0 | 203440176 |
| ReturnHeader/Filer/PhoneNum | 0 | 8179882058 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | 1300 GENDY ST |
| ReturnHeader/Filer/USAddress/CityNm | 0 | Fort Worth |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | TX |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 761074036 |
| ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId | 0 | 877FF21251A6AC945D9BD4ADC21B13AE2922BE8D |
| ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId | 0 | 877FF21251A6AC945D9BD4ADC21B13AE2922BE8D |
| ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd | 0 | P |
| ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt | 0 | 73.139.32.138 |
| ReturnHeader/FilingSecurityInformation/IPDt | 0 | 2017-03-22 |
| ReturnHeader/FilingSecurityInformation/IPTimezoneCd | 0 | ED |
| ReturnHeader/FilingSecurityInformation/IPTm | 0 | 03:55:13 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | ACCOUNTING SERVICES OF FLORIDA INC |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | 629 SW 1ST AVE |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | FORT LAUDERDALE |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | FL |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 33301 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 9549470045 |
| ReturnHeader/PreparerPersonGrp/PreparationDt | 0 | 2017-03-21 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | Eric T Feld CPA |
| ReturnHeader/ReturnTs | 0 | 2017-03-21T11:55:11-00:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2016-01-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2016-12-31 |
| ReturnHeader/TaxYr | 0 | 2016 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2016 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $17,698
- Liabilities
- -
- Net assets
- $17,698
- Revenue
- $102,309
- Expenses
- $99,809
- Net income
- $2,500