Civic Intelligence

Frazier Revitalization Inc.

990 • Fiscal year 2022 • EIN 20-3395474

Jan 01, 2022 to Dec 31, 2022 • Filed on Oct 27, 2023

PO Box 152926Dallas, TX 75315

(469) 221-0704

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

19th percentile

0.02x

Higher debt load relative to assets than 19% of similar nonprofits.

2022 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2022

Liabilities / Revenue

65th percentile

0.42x

Higher debt load relative to revenue than 65% of similar nonprofits.

2022 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2022

Net Margin

2nd percentile

-254%

Higher net margin than 2% of similar nonprofits.

2022 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2022

Top Officer Pay

30th percentile

$125,000

Higher top officer pay than 30% of similar nonprofits.

Top officer pay equals 27.3% of source-year revenue.

2022 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2022

Asset Growth

11th percentile

-14%

Faster asset growth than 11% of similar nonprofits.

2022 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2021 to 2022

Revenue Growth

1st percentile

-97%

Faster revenue growth than 1% of similar nonprofits.

2022 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2021 to 2022

Assets

Down

$10,930,734

Down $1,843,564 (-14%) from 2021

Net Assets

Down

$10,739,605

Down $1,787,829 (-14%) from 2021

Liabilities

Down

$191,129

Down $55,735 (-23%) from 2021

Revenue

Down

$458,471

Down $14,111,187 (-97%) from 2021

Expenses

Down

$1,621,592

Down $5,747,499 (-78%) from 2021

Net Income

Down

-$1,163,121

Down $8,363,688 (-116%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20M$15M$10M$5.0M$0Assets 2010: $2,932,906Liabilities 2010: $1,528,226Net Assets 2010: $1,404,6802010Assets 2011: $3,336,945Liabilities 2011: $2,045,108Net Assets 2011: $1,291,8372011Assets 2012: $3,475,176Liabilities 2012: $2,238,200Net Assets 2012: $1,236,9762012Assets 2013: $3,986,712Liabilities 2013: $2,251,141Net Assets 2013: $1,735,5712013Assets 2014: $14,321,091Liabilities 2014: $14,309,312Net Assets 2014: $11,7792014Assets 2015: $14,253,696Liabilities 2015: $13,101,673Net Assets 2015: $1,152,0232015Assets 2016: $13,548,429Liabilities 2016: $12,411,592Net Assets 2016: $1,136,8372016Assets 2017: $13,228,503Liabilities 2017: $12,071,985Net Assets 2017: $1,156,5182017Assets 2018: $13,149,820Liabilities 2018: $11,881,434Net Assets 2018: $1,268,3862018Assets 2019: $15,718,074Liabilities 2019: $11,528,188Net Assets 2019: $4,189,8862019Assets 2020: $16,845,141Liabilities 2020: $11,480,047Net Assets 2020: $5,365,0942020Assets 2021: $12,774,298Liabilities 2021: $246,864Net Assets 2021: $12,527,4342021Assets 2022: $10,930,734Liabilities 2022: $191,129Net Assets 2022: $10,739,6052022Assets 2023: $11,978,968Liabilities 2023: $161,397Net Assets 2023: $11,817,5712023Assets 2024: $12,588,397Liabilities 2024: $1,160,969Net Assets 2024: $11,427,4282024

Highlighted filing

2022

Assets$10,930,734
Liabilities$191,129
Net Assets$10,739,605

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$15M$10M$5.0M$0-$5.0MRevenue 2010: $740,239Expenses 2010: $922,938Net Income 2010: -$182,6992010Expenses 2011: $766,7112011Expenses 2012: $554,2232012Revenue 2013: $953,743Expenses 2013: $455,149Net Income 2013: $498,5942013Revenue 2014: $2,552,632Expenses 2014: $4,585,055Net Income 2014: -$2,032,4232014Revenue 2015: $2,902,152Expenses 2015: $1,761,910Net Income 2015: $1,140,2422015Revenue 2016: $1,927,622Expenses 2016: $1,942,808Net Income 2016: -$15,1862016Revenue 2017: $2,003,057Expenses 2017: $1,983,376Net Income 2017: $19,6812017Revenue 2018: $1,975,518Expenses 2018: $1,863,650Net Income 2018: $111,8682018Revenue 2019: $4,766,526Expenses 2019: $1,845,026Net Income 2019: $2,921,5002019Revenue 2020: $3,219,478Expenses 2020: $2,044,270Net Income 2020: $1,175,2082020Revenue 2021: $14,569,658Expenses 2021: $7,369,091Net Income 2021: $7,200,5672021Revenue 2022: $458,471Expenses 2022: $1,621,592Net Income 2022: -$1,163,1212022Revenue 2023: $2,430,938Expenses 2023: $2,222,048Net Income 2023: $208,8902023Revenue 2024: $2,345,073Expenses 2024: $2,654,751Net Income 2024: -$309,6782024

Highlighted filing

2022

Revenue$458,471
Expenses$1,621,592
Net Income-$1,163,121
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Oct 27, 2023
Return Version
2022v5.0
Gross Receipts
$4,729,128
Mission and Program Overview

Mission

Economic, cultural development, and revitalization of the south dallas fair park area

Economic, cultural development, and revitalization of the South Dallas Fair Park area.

Balance Sheet Detail
LineBeginningEndChange
Assets
Investments in Publicly Traded Securities$8,711,874$7,555,201▼ $1,156,673
Cash and Non-Interest-Bearing Accounts$877,927$1,908,139▲ $1,030,212
Land, Buildings, and Equipment, Net$1,218,369$1,218,369→ $0
Savings and Temporary Cash Investments$1,957,198$249,025▼ $1,708,173
Accounts Receivable$8,930--
Total Assets$12,774,298$10,930,734▼ $1,843,564
Liabilities
Mortgage Notes Payable Secured by Investment Property$219,622$184,810▼ $34,812
Accounts Payable and Accrued Expenses$27,242$6,319▼ $20,923
Total Liabilities$246,864$191,129▼ $55,735
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$12,271,186$10,492,732▼ $1,778,454
Net Assets With Donor Restrictions$256,248$246,873▼ $9,375
Total Net Assets Fund Balance$12,527,434$10,739,605▼ $1,787,829
Total Liabilities and Net Assets / Fund Balance$12,774,298$10,930,734▼ $1,843,564

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$127,426--
Land$1,090,943--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Dorothy HopkinsPresident & CEOFT$25,000$100,000$125,000

Board Members and Trustees

NameTitle
Benjamin GlispieTrustee/ Chairman of the B
Antong LuckyTrustee
J McDonald WilliamsTrustee
Mallory MuseTrustee
Neel ShettiTrustee
Sonya Woods RoseTrustee
Lucy CainTrustee/Secretary
John R Castle JrTustee

Highest Paid Contractors

ContractorServicesLocationCompensation
KH Solutions IncGeneral Contractor4 Narrow Creek Court, Trophy Clubb, TX 76262$177,998
CFV Construction LLCGeneral Contractor880 W Kiest Blvd Ste 145, Dallas, TX 75224$106,949
Revenue and Support

Revenue Composition

Contributions and Grants
$809,677
Program Service Revenue
$2,078
Investment Income
$-378,115
Other Revenue
$24,831
All Other Contributions
$752,009
Change in Net Assets
$-1,163,121

Noncash Contribution Practices

Property subject to holding requirements
No
Reviewed unusual noncash gifts
No
Third parties used for noncash contributions
No

Noncash Contributions

Contribution TypeReported AmountValuation Method
Other Non Cash Contri Table$106,000Market cost
Other Non Cash Contri Table$34,812Cost
Total Noncash Contributions$140,812-

Audited Revenue Reconciliation

Revenue per Audited Statements
$458,471
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$-624,708
Total Revenue per Audited Statements
$-166,237
Total Revenue per Form 990
$458,471
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$1,112,493
Salaries, Compensation, and Employee Benefits$509,099
Total Fundraising Expense$79,522
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$240,543$48,500$10,000$299,043
Current Officers, Directors, Trustees, and Key Employees$91,700$26,200$13,100$131,000
Other Employee Benefits$41,446$13,633$2,230$57,309
Information Technology$37,669$8,846$2,504$49,019
Insurance$29,469$6,576$1,862$37,907
Fees for Services Accounting$30,028$5,836$1,652$37,516
Occupancy$27,444$6,444$1,824$35,712
Office Expenses$25,303$5,942$1,682$32,927
Fees for Service Investment Mgmnt Fees$329$23,707-$24,036
Payroll Taxes$17,533$3,536$678$21,747
Other Expenses$20,234$53,134$43,473$20,234
All Other Expenses$6,100$1,432$406$7,938
Conferences and Meetings$1,671$392$111$2,174
Total Functional Expenses$1,337,892$204,178$79,522$1,621,592

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$1,621,592
Total Expenses per Audited Statements$1,621,592
Total Expenses per Form 990$1,621,592
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Interested-Person Transactions

Interested PartyRelationshipDescriptionShared RevenueAmount
Dorothy HopkinsPresident & CEOIn 2022 Dorothy Hopkins was paid a stipend of $25,000. She is an employee of JM Williams Group, LLC, the single member is J. McDonald Williams, a Trustee of the Organization.No$25,000
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
Yes
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
Yes
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 2

Dorothy Hopkins is the Treasurer and CFO of Frazier Revitalization, Inc. She is an employee of the J.M. Williams Group, the single member of which is J. McDonald Williams, the Trustee of Frazier Revitalization, Inc.

Form 990, Part VI, Section B, line 11B

Process used by management or governing body to review Form 990: A draft of Form 990 is emailed to all board members for their review. The final version will be provided to each board member prior to filing.

Form 990, Part VI, Section B, line 12C

Description of process to monitor transaction for conflicts of interest: A questionnaire is provided to each board member to determine conflicts of interest. Each board member fills out and returns questionnaire. The officer will evaluate for potential or stated conflicts, and they are disclosed in the financial statements and Form 990. If a conflict is found to exist, the person or persons to which the conflict applies are prohibited from voting by the board on any matters related to the conflict.

Form 990, Part VI, Section B, line 15

The annual budget is approved by the board. Part of the annual budget is the salary of the President/CEO.

Form 990, Part VI, Section C, line 19

Conflict of interest policy and financial statements to general public: Frazier Revitalization, Inc. provides the conflict of interest policy, financial statements and governing documets upon request.

Filing and Contact Details

Filer

Filer Name
Frazier Revitalization Inc
EIN
20-3395474
Phone
4692210704
Address
PO Box 152926, Dallas, TX 75315

Signing Officer

Name
Dorothy Hopkins
Title
CEO
Phone
4692210704
Signed
2023-10-27
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Dorothy Hopkins
Formed
2005
Legal Domicile
TX
Voting Board Members
8
Independent Board Members
8
Employees
13
Volunteers
8

Preparer

Firm
Still Burton LLP
Address
13465 Midway Road Suite 475, Farmers Branch, TX 75244
Preparer
Brett K Burton
Phone
4697011710
Raw XML AppendixShowing 400 of 557 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt027242
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt06319
IRS990/AccountsReceivableGrp/BOYAmt08930
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0Economic, cultural development, and revitalization of the South Dallas Fair Park area.
IRS990/AllOtherContributionsAmt0752009
IRS990/AllOtherExpensesGrp/FundraisingAmt0406
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt01432
IRS990/AllOtherExpensesGrp/ProgramServicesAmt06100
IRS990/AllOtherExpensesGrp/TotalAmt07938
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd00
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Angela McCorvey
IRS990/BooksInCareOfDetail/PhoneNum04692210704
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt04716 Elsie Faye Heggins Street
IRS990/BooksInCareOfDetail/USAddress/CityNm0Dallas
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCd075210
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd01
IRS990/CashNonInterestBearingGrp/BOYAmt0877927
IRS990/CashNonInterestBearingGrp/EOYAmt01908139
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt02
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt013100
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt026200
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt091700
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0131000
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConferencesMeetingsGrp/FundraisingAmt0111
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt0392
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt01671
IRS990/ConferencesMeetingsGrp/TotalAmt02174
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd01
IRS990/ContractorCompensationGrp/CompensationAmt0177998
IRS990/ContractorCompensationGrp/CompensationAmt1106949
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt04 Narrow Creek Court
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt1880 W Kiest Blvd Ste 145
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0Trophy Clubb
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm1Dallas
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0TX
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd1TX
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd076262
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd175224
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0KH Solutions Inc
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt1CFV Construction LLC
IRS990/ContractorCompensationGrp/ServicesDesc0General Contractor
IRS990/ContractorCompensationGrp/ServicesDesc1General Contractor
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0809677
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0-378115
IRS990/CYOtherExpensesAmt01112493
IRS990/CYOtherRevenueAmt024831
IRS990/CYProgramServiceRevenueAmt02078
IRS990/CYRevenuesLessExpensesAmt0-1163121
IRS990/CYSalariesCompEmpBnftPaidAmt0509099
IRS990/CYTotalExpensesAmt01621592
IRS990/CYTotalFundraisingExpenseAmt079522
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0458471
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd01
IRS990/DelegationOfMgmtDutiesInd00
IRS990/Desc0Frazier Revitalization (the Organization) continues to work within the framework and in accordance with the comprehensive revitalization plan adopted by the City of Dallas. The Organization continues to work toward a planned development at the corner of Elsie Faye Heggins (formerly Hatcher) and Scyene to be the catalyst transit-oriented development (TOD) as prescribed in the comprehensive revitalization plan of the City, Community and the TOD study (also adopted by the City of Dallas). A 44,378 square foot clinic was completed and leased to Parkland Health, opening in 2015 as a community oriented primary care clinic. The project was financed utilizing the New Markets Tax Credit program. Phase 2 of the development includes a 4,340 square foot clinic that was constructed by a wholly owned subsidiary of the Organization, and once it was completed it was donated to Texas A&M University System in 2021, specifically the School of Dentistry, for their use as a dental clinic. The 8 chair state of the art clinic was completed in the fall of 2020, donated to Texas A&M University System in March 2021 and opened in April 2021.In 2021, Frazier Revitalization launched a home improvement program to address the deteriorating housing stock in the neighborhood. The pilot program addressed 10 owner occupied residences and is being expanded to include up to 90 owner occupied residences over the next several years. In addition to securing and/or spurring wealth creation and addressing residents' priorities in homes, the program addresses other concerns such as their health, safety and livability in their community, and also offers wraparound services such as financial literacy training, understanding the importance of, and having access to will preparation and estate planning, property tax consulting, home maintenance training, etc. Frazier Healthy Homes, LLC, a wholly owned subsidiary of Frazier Revitalization, Inc. contracts with the homeowners and construction contractors and sub-contractors to improve the homes.Frazier Revitalization functions as a quarterback organization bridging the neighborhood residents and institutional and city-wide organizations with a trauma informed approach. This approach works exceptionally well with the Out of School Time provider organizations in the neighborhood preparing them to offer more quality programming, and with the medical providers in the neighborhood better connecting them with the micro neighborhoods within the Frazier area.In August 2014, the Dallas Development Fund (DDF) awarded a $15,000,000 New Markets Tax Credit (NMTC) allocation to the Organization for the construction of an approximately 44,000 square foot medical facility in the Frazier area. The transaction closed in August 2014, with the DDF and JPMorgan Chase, N.A. (Chase). As the NMTC Equity investor, Chase provided approximately $4.89 million in NMTC Equity. Chase provided a $11.7mm term loan (Senior Loan) to the Organization, part of which was used to fund a $10.45 million "Leverage Loan" from the Organization to Chase Investment Fund (CIF), a special purpose investment fund entity. Chase is responsible for the management of CIF. The NMTC Equity and Leverage Loan was combined to capitalize the CIF, which in turn made a Qualified Equity Investment (QEI) of $15 million into a subsidiary of DDF (Sub-CDE). DDF, through the aforementioned Sub-CDE, made two Qualified Low Income Community Investment (QLICI) loans to an affiliate of the Organization. The affiliate of the Organization, Hatcher at Scyene Title Holding Company (HSTHC), is a Qualified Active Low Income Community Business. Construction of the facility was completed in April 2015 and opened in May 2015.In August 2021, in accordance with NMTC regulations, the compliance period for the investment made by the Sub-CDE to HSTHC ended. The NMTC transactions were terminated, and interests were realigned as follows: CIF transferred 100% of its member interest to Chase NMTC Hatcher Station In
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd01
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt0256248
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt0246873
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt013
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt01337892
IRS990/FamilyOrBusinessRlnInd01
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/FundraisingAmt01652
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt05836
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt030028
IRS990/FeesForServicesAccountingGrp/TotalAmt037516
IRS990/FeesForSrvcInvstMgmntFeesGrp/ManagementAndGeneralAmt023707
IRS990/FeesForSrvcInvstMgmntFeesGrp/ProgramServicesAmt0329
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt024036
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt05.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt440.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt46000
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0J McDonald Williams
IRS990/Form990PartVIISectionAGrp/PersonNm1Lucy Cain
IRS990/Form990PartVIISectionAGrp/PersonNm2Antong Lucky
IRS990/Form990PartVIISectionAGrp/PersonNm3Benjamin Glispie
IRS990/Form990PartVIISectionAGrp/PersonNm4Dorothy Hopkins
IRS990/Form990PartVIISectionAGrp/PersonNm5Sonya Woods Rose
IRS990/Form990PartVIISectionAGrp/PersonNm6John R Castle Jr
IRS990/Form990PartVIISectionAGrp/PersonNm7Mallory Muse
IRS990/Form990PartVIISectionAGrp/PersonNm8Neel Shetti
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt425000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt494000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt1Trustee/Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt2Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt3Trustee/ Chairman of the B
IRS990/Form990PartVIISectionAGrp/TitleTxt4President & CEO
IRS990/Form990PartVIISectionAGrp/TitleTxt5Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt6Tustee
IRS990/Form990PartVIISectionAGrp/TitleTxt7Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt8Trustee
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02005
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/ConsolidatedBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GainOrLossGrp/SecuritiesAmt0-583094
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GovernmentGrantsAmt057668
IRS990/GrantAmt00
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt03687563
IRS990/GrossReceiptsAmt04729128
IRS990/GrossRentsGrp/RealAmt09315
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt08
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt02504
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt08846
IRS990/InformationTechnologyGrp/ProgramServicesAmt037669
IRS990/InformationTechnologyGrp/TotalAmt049019
IRS990/InsuranceGrp/FundraisingAmt01862
IRS990/InsuranceGrp/ManagementAndGeneralAmt06576
IRS990/InsuranceGrp/ProgramServicesAmt029469
IRS990/InsuranceGrp/TotalAmt037907
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt0204979
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0204979
IRS990/InvestmentInJointVentureInd00
IRS990/InvestmentsPubTradedSecGrp/BOYAmt08711874
IRS990/InvestmentsPubTradedSecGrp/EOYAmt07555201
IRS990/IRPDocumentCnt052
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt00
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01218369
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01218369
IRS990/LandBldgEquipCostOrOtherBssAmt01218369
IRS990/LegalDomicileStateCd0TX
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt04270657
IRS990/LessRentalExpensesGrp/RealAmt00
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0Economic, cultural development, and revitalization of the South Dallas Fair Park area.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0219622
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0184810
IRS990/NetAssetsOrFundBalancesBOYAmt012527434
IRS990/NetAssetsOrFundBalancesEOYAmt010739605
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt0-583094
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0-583094
IRS990/NetRentalIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt09315
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt09315
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt0-624708
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt012271186
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt010492732
IRS990/NoncashContributionsAmt0106000
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/FundraisingAmt01824
IRS990/OccupancyGrp/ManagementAndGeneralAmt06444
IRS990/OccupancyGrp/ProgramServicesAmt027444
IRS990/OccupancyGrp/TotalAmt035712
IRS990/OfficeExpensesGrp/FundraisingAmt01682
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt05942
IRS990/OfficeExpensesGrp/ProgramServicesAmt025303
IRS990/OfficeExpensesGrp/TotalAmt032927
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt02230
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt013633
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt041446
IRS990/OtherEmployeeBenefitsGrp/TotalAmt057309
IRS990/OtherExpensesGrp/Desc0Community Programs
IRS990/OtherExpensesGrp/Desc1Communications/Consulti
IRS990/OtherExpensesGrp/Desc2Property Mgmt & Mainten
IRS990/OtherExpensesGrp/Desc3Property Taxes
IRS990/OtherExpensesGrp/FundraisingAmt043473
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt053134
IRS990/OtherExpensesGrp/ProgramServicesAmt0723432
IRS990/OtherExpensesGrp/ProgramServicesAmt144991
IRS990/OtherExpensesGrp/ProgramServicesAmt220234
IRS990/OtherExpensesGrp/TotalAmt0723432
IRS990/OtherExpensesGrp/TotalAmt196607
IRS990/OtherExpensesGrp/TotalAmt244991
IRS990/OtherExpensesGrp/TotalAmt320234
IRS990/OtherRevenueMiscGrp/Desc0Employee Retention Credit
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt015516
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt015516
IRS990/OtherRevenueTotalAmt015516
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt010000
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt048500
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0240543
IRS990/OtherSalariesAndWagesGrp/TotalAmt0299043
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/FundraisingAmt0678
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt03536
IRS990/PayrollTaxesGrp/ProgramServicesAmt017533
IRS990/PayrollTaxesGrp/TotalAmt021747
IRS990/PoliticalCampaignActyInd00
IRS990/PrincipalOfficerNm0Dorothy Hopkins
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/Desc0Service Revenue
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt02078
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt02078
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt013009688
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt05388385
IRS990/PYInvestmentIncomeAmt0-18419
IRS990/PYOtherExpensesAmt01552099
IRS990/PYOtherRevenueAmt01345939
IRS990/PYProgramServiceRevenueAmt0232450
IRS990/PYRevenuesLessExpensesAmt07200567
IRS990/PYSalariesCompEmpBnftPaidAmt0428607
IRS990/PYTotalExpensesAmt07369091
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt014569658
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt0-1163121
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd01
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/RentalIncomeOrLossGrp/RealAmt09315
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt01957198
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0249025
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0809677
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0623426
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt01458791
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt03019324
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0232175
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt06143393
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0231888
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt01640341
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt01760687
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt01741236
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt01723755
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt07097907
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.46400
IRS990ScheduleA/PublicSupportPY170Pct00.39390
IRS990ScheduleA/PublicSupportTotal170Amt06143393
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0809677
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0623426
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt01458791
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt03019324
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0232175
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt06143393
IRS990ScheduleA/TotalSupportAmt013241300
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt0127426
IRS990ScheduleD/BuildingsGrp/InvestmentCostOrOtherBasisAmt0127426
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt01621592
IRS990ScheduleD/LandGrp/BookValueAmt01090943
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt01090943
IRS990ScheduleD/NetUnrealizedGainsInvstAmt0-624708
IRS990ScheduleD/RevenueNotReportedAmt0-624708
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt0458471
IRS990ScheduleD/TotalBookValueLandBuildingsAmt01218369
IRS990ScheduleD/TotalExpensesPerForm990Amt01621592
IRS990ScheduleD/TotalRevenuePerForm990Amt0458471
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0-166237
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt01621592
IRS990ScheduleJ/AnyNonFixedPaymentsInd00
IRS990ScheduleJ/BoardOrCommitteeApprovalInd0X
IRS990ScheduleJ/CompBasedOnRevenueOfFlngOrgInd00
IRS990ScheduleJ/CompBsdNetEarnsFlngOrgInd00
IRS990ScheduleJ/CompBsdNetEarnsRltdOrgsInd00
IRS990ScheduleJ/CompBsdOnRevRelatedOrgsInd00
IRS990ScheduleJ/EquityBasedCompArrngmInd00
IRS990ScheduleJ/InitialContractExceptionInd00
IRS990/ScheduleJRequiredInd00
IRS990ScheduleJ/SeverancePaymentInd00
IRS990ScheduleJ/SupplementalNonqualRtrPlanInd00
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/NameOfInterested/PersonNm0Dorothy Hopkins
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/RelationshipDescriptionTxt0President & CEO
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd00
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionAmt025000
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionDesc0In 2022 Dorothy Hopkins was paid a stipend of $25,000. She is an employee of JM Williams Group, LLC, the single member is J. McDonald Williams, a Trustee of the Organization.
IRS990ScheduleM/AnyPropertyThatMustBeHeldInd00
IRS990ScheduleM/OtherNonCashContriTableGrp/ContributionCnt00
IRS990ScheduleM/OtherNonCashContriTableGrp/ContributionCnt10
IRS990ScheduleM/OtherNonCashContriTableGrp/Desc0Services
IRS990ScheduleM/OtherNonCashContriTableGrp/Desc1Debt Forgiveness
IRS990ScheduleM/OtherNonCashContriTableGrp/MethodOfDeterminingRevenuesTxt0Market cost
IRS990ScheduleM/OtherNonCashContriTableGrp/MethodOfDeterminingRevenuesTxt1Cost
IRS990ScheduleM/OtherNonCashContriTableGrp/NonCashCheckboxInd0X
IRS990ScheduleM/OtherNonCashContriTableGrp/NonCashCheckboxInd1X
IRS990ScheduleM/OtherNonCashContriTableGrp/NoncashContributionsRptF990Amt0106000
IRS990ScheduleM/OtherNonCashContriTableGrp/NoncashContributionsRptF990Amt134812
IRS990ScheduleM/ReviewProcessUnusualNCGiftsInd00
IRS990ScheduleM/ThirdPartiesUsedInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Dorothy Hopkins is the Treasurer and CFO of Frazier Revitalization, Inc. She is an employee of the J.M. Williams Group, the single member of which is J. McDonald Williams, the Trustee of Frazier Revitalization, Inc.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Process used by management or governing body to review Form 990: A draft of Form 990 is emailed to all board members for their review. The final version will be provided to each board member prior to filing.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description of process to monitor transaction for conflicts of interest: A questionnaire is provided to each board member to determine conflicts of interest. Each board member fills out and returns questionnaire. The officer will evaluate for potential or stated conflicts, and they are disclosed in the financial statements and Form 990. If a conflict is found to exist, the person or persons to which the conflict applies are prohibited from voting by the board on any matters related to the conflict.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The annual budget is approved by the board. Part of the annual budget is the salary of the President/CEO.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Conflict of interest policy and financial statements to general public: Frazier Revitalization, Inc. provides the conflict of interest policy, financial statements and governing documets upon request.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section B, line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, line 12c

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$12.6$1.16$11.4$2.35$2.65$0.31
2023Detailed filing. Detailed filing data is available for this year.$12.0$0.16$11.8$2.43$2.22$0.21
2022Detailed filing. Detailed filing data is available for this year.$10.9$0.19$10.7$0.46$1.62$1.16
2021Detailed filing. Detailed filing data is available for this year.$12.8$0.25$12.5$14.6$7.37$7.20
2020Detailed filing. Detailed filing data is available for this year.$16.8$11.5$5.37$3.22$2.04$1.18
2019Detailed filing. Detailed filing data is available for this year.$15.7$11.5$4.19$4.77$1.85$2.92
2018Detailed filing. Detailed filing data is available for this year.$13.1$11.9$1.27$1.98$1.86$0.11
2017Detailed filing. Detailed filing data is available for this year.$13.2$12.1$1.16$2.00$1.98$0.02
2016Detailed filing. Detailed filing data is available for this year.$13.5$12.4$1.14$1.93$1.94$0.02
2015Detailed filing. Detailed filing data is available for this year.$14.3$13.1$1.15$2.90$1.76$1.14
2014Detailed filing. Detailed filing data is available for this year.$14.3$14.3$0.01$2.55$4.59$2.03
2013Detailed filing. Detailed filing data is available for this year.$3.99$2.25$1.74$0.95$0.46$0.50
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.48$2.24$1.24$0.55
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.34$2.05$1.29$0.77
2010Summary only. Only limited summary data is available for this year.$2.93$1.53$1.40$0.74$0.92$0.18