Civic Intelligence

Borgan Ministries Inc

990EZ • Fiscal year 2017 • EIN 20-1617744

Jan 01, 2017 to Dec 31, 2017 • Filed on Jun 10, 2018

Organization ProfileN/A
P O Box 87Mineral Wells, TX 76068

(940) 328-1167

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2017

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2017

Net Margin

53rd percentile

4.7%

Higher net margin than 53% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

89th percentile

$38,145

Higher top officer pay than 89% of similar nonprofits.

Top officer pay equals 68.9% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

Score unavailable

No value available

A valid growth rate could not be computed from the available filing history.

Annualized from 2016 to 2017

Revenue Growth

80th percentile

32%

Faster revenue growth than 80% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Up

$2,595

Up $2,595 from 2016

Net Assets

Up

$2,595

Up $2,595 from 2016

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin53rd percentile

Revenue

Up

$55,402

Up $13,549 (+32%) from 2016

Expenses

Up

$52,807

Up $7,165 (+16%) from 2016

Net Income

Up

$2,595

Up $6,384 (+168%) from 2016

Historical Trend

Balance Sheet Trend

Asset GrowthScore unavailable

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0K$4.0K$2.0K$0-$2.0KAssets 2010: $5,534Liabilities 2010: $0Net Assets 2010: $5,5342010Assets 2011: $284Liabilities 2011: $1,975Net Assets 2011: -$1,6912011Assets 2015: $3,789Liabilities 2015: $0Net Assets 2015: $3,7892015Assets 2016: $0Net Assets 2016: $02016Assets 2017: $2,595Net Assets 2017: $2,5952017

Highlighted filing

2017

Assets$2,595
Liabilities-
Net Assets$2,595
Open 2017 Filing

Operations Trend

Revenue Growth80th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20KRevenue 2010: $56,198Expenses 2010: $48,602Net Income 2010: $7,5962010Revenue 2011: $44,625Expenses 2011: $51,850Net Income 2011: -$7,2252011Revenue 2015: $53,332Expenses 2015: $50,983Net Income 2015: $2,3492015Revenue 2016: $41,853Expenses 2016: $45,642Net Income 2016: -$3,7892016Revenue 2017: $55,402Expenses 2017: $52,807Net Income 2017: $2,5952017

Highlighted filing

2017

Revenue$55,402
Expenses$52,807
Net Income$2,595
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Jun 10, 2018
Return Version
2017v2.3
Gross Receipts
$55,402
Mission and Program Overview

Mission

Pastoral ministries at the international christian fellowship baptist church, portimao, portugal; including humanitarian aid and ministry to prisoners, orphans, and drug addicts.

Program Services

DescriptionGrantsExpenses
PASTORAL MINISTRIES AT THE INTERNATIONAL CHRISTIAN FELLOWSHIP BAPTIST CHURCH, PORTIMAO, PORTUGAL; INCLUDING HUMANITARIAN AID AND MINISTRY TO PRISONERS, ORPHANS AND DRUG ADDICTS.$555$51,307
Compensation and Service Providers
Top Officer Pay89th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
DAVID E BORGANPresidentFT$31,909$6,236$38,145
JOY C BORGANSecretaryFT$108-$108
HOPE CONSTANTINEMember-$0--
Filing and Contact Details

Filer

Filer Name
Borgan Ministries
EIN
20-1617744
Phone
9403281167
Address
P O BOX 87, MINERAL WELLS, TX 76068

Signing Officer

Name
David E Borgan
Title
President
Phone
9403281167
Signed
2018-06-10
Discuss with paid preparer
Yes

Preparer

Firm
Crawford Carter & Durbin LLC
Address
PO BOX 87, MINERAL WELLS, TX 76068-0087
Preparer
Martin R Durbin
Phone
9403281167
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses office 2,133 travel & auto 2,898 ministry supplies/books 1,549 total 6,580”

Form 990-ez, Part III

“Pastoral ministries at the international christian fellowship baptist church, portimao, portugal; including humanitarian aid and ministry to prisoners, orphans, and drug addicts.”

Raw XML Appendix127 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0CRAWFORD CARTER & DURBIN LLC
IRS990EZ/BooksInCareOfDetail/PhoneNum09403281167
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 87
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MINERAL WELLS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd076068
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt02595
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt055402
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt02595
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01500
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt02595
IRS990EZ/GrantsAndSimilarAmountsPaidAmt0555
IRS990EZ/GrossReceiptsAmt055402
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesEOYAmt02595
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt00
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt02595
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt140.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt031909
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt1108
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt06236
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DAVID E BORGAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOY C BORGAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2HOPE CONSTANTINE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt06580
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PASTORAL MINISTRIES AT THE INTERNATIONAL CHRISTIAN FELLOWSHIP BAPTIST CHURCH, PORTIMAO, PORTUGAL; INCLUDING HUMANITARIAN AID AND MINISTRY TO PRISONERS, ORPHANS, AND DRUG ADDICTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PASTORAL MINISTRIES AT THE INTERNATIONAL CHRISTIAN FELLOWSHIP BAPTIST CHURCH, PORTIMAO, PORTUGAL; INCLUDING HUMANITARIAN AID AND MINISTRY TO PRISONERS, ORPHANS AND DRUG ADDICTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ForeignGrantsInd0X
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0555
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt051307
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt044172
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt052807
IRS990EZ/TotalProgramServiceExpensesAmt051307
IRS990EZ/TotalRevenueAmt055402
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt055402
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt041853
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt053332
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt057253
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt042710
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0250550
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.74670
IRS990ScheduleA/PublicSupportPY170Pct00.78880
IRS990ScheduleA/PublicSupportTotal170Amt0187094
IRS990ScheduleA/SubstantialContributorsTotAmt063456
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt055402
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt041853
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt053332
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt057253
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt042710
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0250550
IRS990ScheduleA/TotalSupportAmt0250550
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE 2,133 TRAVEL & AUTO 2,898 MINISTRY SUPPLIES/BOOKS 1,549 TOTAL 6,580
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PASTORAL MINISTRIES AT THE INTERNATIONAL CHRISTIAN FELLOWSHIP BAPTIST CHURCH, PORTIMAO, PORTUGAL; INCLUDING HUMANITARIAN AID AND MINISTRY TO PRISONERS, ORPHANS, AND DRUG ADDICTS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART III
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DAVID E BORGAN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09403281167
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-06-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BORGAN MINISTRIES
ReturnHeader/Filer/BusinessNameControlTxt0BORG
ReturnHeader/Filer/EIN0201617744
ReturnHeader/Filer/PhoneNum09403281167
ReturnHeader/Filer/USAddress/AddressLine1Txt0P O BOX 87
ReturnHeader/Filer/USAddress/CityNm0MINERAL WELLS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd076068
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0341EE1D57AB720C04442E61FEFB5090643F32752
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0341EE1D57AB720C04442E61FEFB5090643F32752
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt066.76.58.2
ReturnHeader/FilingSecurityInformation/IPDt02018-09-11
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm011:33:25
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0472452060
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CRAWFORD CARTER & DURBIN LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 87
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MINERAL WELLS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0760680087
ReturnHeader/PreparerPersonGrp/PhoneNum09403281167
ReturnHeader/PreparerPersonGrp/PreparationDt02018-08-22
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MARTIN R DURBIN
ReturnHeader/ReturnTs02018-09-11T11:33:25-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$2,595
Liabilities
-
Net assets
$2,595
Revenue
$55,402
Expenses
$52,807
Net income
$2,595
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2017Detailed filing. Detailed filing data is available for this year.$2.60$2.60$55.4$52.8$2.60
2016Detailed filing. Detailed filing data is available for this year.$0.00$0.00$41.9$45.6$3.79
2015Detailed filing. Detailed filing data is available for this year.$3.79$0.00$3.79$53.3$51.0$2.35
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.28$1.98$1.69$44.6$51.9$7.23
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.53$0.00$5.53$56.2$48.6$7.60