Civic Intelligence

Borgan Ministries Inc

990EZ • Fiscal year 2016 • EIN 20-1617744

Jan 01, 2016 to Dec 31, 2016 • Filed on Nov 09, 2017

P O Box 87Mineral Wells, TX 76068

(940) 328-1167

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2016

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2016

Net Margin

25th percentile

-9.1%

Higher net margin than 25% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

86th percentile

$30,154

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 72.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

2nd percentile

-100%

Faster asset growth than 2% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

23rd percentile

-22%

Faster revenue growth than 23% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Down

$0

Down $3,789 (-100%) from 2015

Net Assets

Down

$0

Down $3,789 (-100%) from 2015

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$41,853

Down $11,479 (-22%) from 2015

Expenses

Down

$45,642

Down $5,341 (-10%) from 2015

Net Income

Down

-$3,789

Down $6,138 (-261%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0K$4.0K$2.0K$0-$2.0KAssets 2010: $5,534Liabilities 2010: $0Net Assets 2010: $5,5342010Assets 2011: $284Liabilities 2011: $1,975Net Assets 2011: -$1,6912011Assets 2015: $3,789Liabilities 2015: $0Net Assets 2015: $3,7892015Assets 2016: $0Net Assets 2016: $02016Assets 2017: $2,595Net Assets 2017: $2,5952017

Highlighted filing

2016

Assets$0
Liabilities-
Net Assets$0

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20KRevenue 2010: $56,198Expenses 2010: $48,602Net Income 2010: $7,5962010Revenue 2011: $44,625Expenses 2011: $51,850Net Income 2011: -$7,2252011Revenue 2015: $53,332Expenses 2015: $50,983Net Income 2015: $2,3492015Revenue 2016: $41,853Expenses 2016: $45,642Net Income 2016: -$3,7892016Revenue 2017: $55,402Expenses 2017: $52,807Net Income 2017: $2,5952017

Highlighted filing

2016

Revenue$41,853
Expenses$45,642
Net Income-$3,789
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Nov 9, 2017
Return Version
2016v3.0
Gross Receipts
$41,853
Mission and Program Overview

Mission

Pastoral ministries at the international christian fellowship baptist church, portimao, portugal; including humanitarian aid and ministry to prisoners, orphans, and drug addicts.

Program Services

DescriptionGrantsExpenses
PASTORAL MINISTRIES AT THE INTERNATIONAL CHRISTIAN FELLOWSHIP BAPTIST CHURCH, PORTIMAO, PORTUGAL; INCLUDING HUMANITARIAN AID AND MINISTRY TO PRISONERS, ORPHANS AND DRUG ADDICTS.$1,685$45,642
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DAVID E BORGANPresidentFT$25,197$4,957$30,154
JOY C BORGANSecretaryFT$108-$108
HOPE CONSTANTINEMember-$0--
Filing and Contact Details

Filer

Filer Name
Borgan Ministries
EIN
20-1617744
Phone
9403281167
Address
P O BOX 87, MINERAL WELLS, TX 76068

Signing Officer

Name
David E Borgan
Title
President
Phone
9403281167
Signed
2017-11-09

Preparer

Firm
Crawford Carter & Durbin LLC
Address
PO BOX 87, MINERAL WELLS, TX 76068-0087
Preparer
Martin R Durbin
Phone
9403281167
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office 2,004 travel & auto 1,085 ministry supplies/books 4,787 total 7,876

Form 990-ez, Part III

Pastoral ministries at the international christian fellowship baptist church, portimao, portugal; including humanitarian aid and ministry to prisoners, orphans, and drug addicts.

Raw XML Appendix128 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0CRAWFORD CARTER & DURBIN LLC
IRS990EZ/BooksInCareOfDetail/PhoneNum09403281167
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 87
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MINERAL WELLS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd076068
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt03789
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt041853
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-3789
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt03789
IRS990EZ/Form990TotalAssetsGrp/EOYAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt01685
IRS990EZ/GrossReceiptsAmt041853
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt03789
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt03789
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt140.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt025197
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt1108
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt04957
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DAVID E BORGAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOY C BORGAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2HOPE CONSTANTINE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt07876
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PASTORAL MINISTRIES AT THE INTERNATIONAL CHRISTIAN FELLOWSHIP BAPTIST CHURCH, PORTIMAO, PORTUGAL; INCLUDING HUMANITARIAN AID AND MINISTRY TO PRISONERS, ORPHANS, AND DRUG ADDICTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PASTORAL MINISTRIES AT THE INTERNATIONAL CHRISTIAN FELLOWSHIP BAPTIST CHURCH, PORTIMAO, PORTUGAL; INCLUDING HUMANITARIAN AID AND MINISTRY TO PRISONERS, ORPHANS AND DRUG ADDICTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ForeignGrantsInd0X
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt01685
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt045642
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt036081
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt045642
IRS990EZ/TotalProgramServiceExpensesAmt045642
IRS990EZ/TotalRevenueAmt041853
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt041853
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt053332
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt057253
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt042710
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt046678
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0241826
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.78880
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0190761
IRS990ScheduleA/SubstantialContributorsTotAmt051065
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt041853
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt053332
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt057253
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt042710
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt046678
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0241826
IRS990ScheduleA/TotalSupportAmt0241826
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE 2,004 TRAVEL & AUTO 1,085 MINISTRY SUPPLIES/BOOKS 4,787 TOTAL 7,876
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PASTORAL MINISTRIES AT THE INTERNATIONAL CHRISTIAN FELLOWSHIP BAPTIST CHURCH, PORTIMAO, PORTUGAL; INCLUDING HUMANITARIAN AID AND MINISTRY TO PRISONERS, ORPHANS, AND DRUG ADDICTS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART III
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0DAVID E BORGAN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09403281167
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-11-09
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BORGAN MINISTRIES
ReturnHeader/Filer/BusinessNameControlTxt0BORG
ReturnHeader/Filer/EIN0201617744
ReturnHeader/Filer/PhoneNum09403281167
ReturnHeader/Filer/USAddress/AddressLine1Txt0P O BOX 87
ReturnHeader/Filer/USAddress/CityNm0MINERAL WELLS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd076068
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0341EE1D57AB720C04442E61FEFB5090643F32752
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0278A23C321785F3A3D2FCDADDE48C131429ADF56
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0472452060
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CRAWFORD CARTER & DURBIN LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 87
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MINERAL WELLS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0760680087
ReturnHeader/PreparerPersonGrp/PhoneNum09403281167
ReturnHeader/PreparerPersonGrp/PreparationDt02017-11-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MARTIN R DURBIN
ReturnHeader/ReturnTs02017-11-15T16:28:19-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings