Civic Intelligence

Borgan Ministries Inc

990EZ • Fiscal year 2015 • EIN 20-1617744

Jan 01, 2015 to Dec 31, 2015 • Filed on Jul 21, 2016

Organization ProfileN/A
P O Box 87Mineral Wells, TX 76087

(940) 328-1167

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

53rd percentile

4.4%

Higher net margin than 53% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

87th percentile

$33,956

Higher top officer pay than 87% of similar nonprofits.

Top officer pay equals 63.7% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2015

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2015

Balance Sheet
Liabilities / Assets55th percentile

Assets

Up

$3,789

Up $3,505 (+1234%) from 2011

Net Assets

Up

$3,789

Up $5,480 (+324%) from 2011

Liabilities

Down

$0

Down $1,975 (-100%) from 2011

Revenue And Expenses
Liabilities / Revenue55th percentileNet Margin53rd percentile

Revenue

Up

$53,332

Up $8,707 (+20%) from 2011

Expenses

Down

$50,983

Down $867 (-1.7%) from 2011

Net Income

Up

$2,349

Up $9,574 (+133%) from 2011

Historical Trend

Balance Sheet Trend

Asset GrowthScore unavailable

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0K$4.0K$2.0K$0-$2.0KAssets 2010: $5,534Liabilities 2010: $0Net Assets 2010: $5,5342010Assets 2011: $284Liabilities 2011: $1,975Net Assets 2011: -$1,6912011Assets 2015: $3,789Liabilities 2015: $0Net Assets 2015: $3,7892015Assets 2016: $0Net Assets 2016: $02016Assets 2017: $2,595Net Assets 2017: $2,5952017

Highlighted filing

2015

Assets$3,789
Liabilities$0
Net Assets$3,789
Open 2015 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20KRevenue 2010: $56,198Expenses 2010: $48,602Net Income 2010: $7,5962010Revenue 2011: $44,625Expenses 2011: $51,850Net Income 2011: -$7,2252011Revenue 2015: $53,332Expenses 2015: $50,983Net Income 2015: $2,3492015Revenue 2016: $41,853Expenses 2016: $45,642Net Income 2016: -$3,7892016Revenue 2017: $55,402Expenses 2017: $52,807Net Income 2017: $2,5952017

Highlighted filing

2015

Revenue$53,332
Expenses$50,983
Net Income$2,349
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Jul 21, 2016
Return Version
2015v2.1
Gross Receipts
$53,332
Mission and Program Overview

Mission

Pastoral ministries at the international christian fellowship baptist church, portimao, portugal; including humanitarian aid and ministry to prisoners, orphans, and drug addicts.

Pastoral ministries at the international christian fellowship baptist church, portimao, portugal; including humanitarian aid; and ministry to prisoners, orphans, drug addicts.

Program Services

DescriptionGrantsExpenses
PASTORAL MINISTRIES AT THE INTERNATIONAL CHRISTIAN FELLOWSHIP BAPTIST CHURCH, PORTIMAO, PORTUGAL$1,016$50,983
Compensation and Service Providers
Top Officer Pay87th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
DAVID E BORGANPresidentFT$22,976$10,980$33,956
JOY C BORGANSecretaryFT$108-$108
HOPE CONSTANTINEMember-$0--
Filing and Contact Details

Filer

Filer Name
Borgan Ministries
EIN
20-1617744
Phone
9403281167
Address
P O BOX 87, MINERAL WELLS, TX 76087

Signing Officer

Name
David E Borgan
Title
President
Phone
9403281167
Signed
2016-07-21
Discuss with paid preparer
Yes

Preparer

Firm
Crawford Carter Thompson & Durbin LLC
Address
PO BOX 87, MINERAL WELLS, TX 76068-0087
Preparer
Martin R Durbin
Phone
9403281167
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16 - Other Expenses

“Description: promotion. Amount: 165. Description: travel. Amount: 2,297. Description: ministry books & supplies. Amount: 6,738. Description: office. Amount: 2,834. Description: charitable contributions. Amount: 1,016. Description: bank fees. Amount: 65. Description: payroll taxes, including foreign tax. Amount: 3,804. Total to form 990-ez, line 16: 16,919.”

Raw XML Appendix140 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0CRAWFORD CARTER & DURBIN LLC
IRS990EZ/BooksInCareOfDetail/PhoneNum09403281167
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0P O BOX 87
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MINERAL WELLS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd076087
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt01797
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt03789
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt053332
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt02349
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt01797
IRS990EZ/Form990TotalAssetsGrp/EOYAmt03789
IRS990EZ/GrossReceiptsAmt053332
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt01440
IRS990EZ/NetAssetsOrFundBalancesEOYAmt03789
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt01440
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt03789
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt140.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt022976
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt1108
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt010980
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DAVID E BORGAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOY C BORGAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2HOPE CONSTANTINE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2MEMBER
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt016919
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0PASTORAL MINISTRIES AT THE INTERNATIONAL CHRISTIAN FELLOWSHIP BAPTIST CHURCH, PORTIMAO, PORTUGAL; INCLUDING HUMANITARIAN AID; AND MINISTRY TO PRISONERS, ORPHANS, DRUG ADDICTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PASTORAL MINISTRIES AT THE INTERNATIONAL CHRISTIAN FELLOWSHIP BAPTIST CHURCH, PORTIMAO, PORTUGAL
IRS990EZ/ProgramSrvcAccomplishmentGrp/ForeignGrantsInd0X
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt01016
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt050983
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt034064
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0357
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt050983
IRS990EZ/TotalProgramServiceExpensesAmt050983
IRS990EZ/TotalRevenueAmt053332
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt053332
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt057253
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt042710
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt046678
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt044625
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0244598
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0244598
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt053332
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt057253
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt042710
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt046678
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt044625
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0244598
IRS990ScheduleA/TotalSupportAmt0244598
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: PROMOTION. AMOUNT: 165. DESCRIPTION: TRAVEL. AMOUNT: 2,297. DESCRIPTION: MINISTRY BOOKS & SUPPLIES. AMOUNT: 6,738. DESCRIPTION: OFFICE. AMOUNT: 2,834. DESCRIPTION: CHARITABLE CONTRIBUTIONS. AMOUNT: 1,016. DESCRIPTION: BANK FEES. AMOUNT: 65. DESCRIPTION: PAYROLL TAXES, INCLUDING FOREIGN TAX. AMOUNT: 3,804. TOTAL TO FORM 990-EZ, LINE 16: 16,919.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02016-12-15 16:53:06Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0DAVID E BORGAN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09403281167
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-07-21
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BORGAN MINISTRIES
ReturnHeader/Filer/BusinessNameControlTxt0BORG
ReturnHeader/Filer/EIN0201617744
ReturnHeader/Filer/PhoneNum09403281167
ReturnHeader/Filer/USAddress/AddressLine1Txt0P O BOX 87
ReturnHeader/Filer/USAddress/CityNm0MINERAL WELLS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd076087
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0472452060
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CRAWFORD CARTER THOMPSON & DURBIN LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 87
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MINERAL WELLS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0760680087
ReturnHeader/PreparerPersonGrp/PhoneNum09403281167
ReturnHeader/PreparerPersonGrp/PreparationDt02016-06-21
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MARTIN R DURBIN
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02016-08-22T13:19:08-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$3,789
Liabilities
$0
Net assets
$3,789
Revenue
$53,332
Expenses
$50,983
Net income
$2,349
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2017Detailed filing. Detailed filing data is available for this year.$2.60$2.60$55.4$52.8$2.60
2016Detailed filing. Detailed filing data is available for this year.$0.00$0.00$41.9$45.6$3.79
2015Detailed filing. Detailed filing data is available for this year.$3.79$0.00$3.79$53.3$51.0$2.35
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.28$1.98$1.69$44.6$51.9$7.23
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.53$0.00$5.53$56.2$48.6$7.60