Civic Intelligence

Mountains Edge Master Association

990 • Fiscal year 2022 • EIN 20-0794737

Jan 01, 2022 to Dec 31, 2022 • Filed on Nov 15, 2023

Organization ProfileN/A
8090 Blue Diamond Road Suite 240Las Vegas, NV 89178

(702) 597-1945

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

93rd percentile

0.92x

Higher debt load relative to assets than 93% of similar nonprofits.

2022 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2022

Liabilities / Revenue

87th percentile

1.57x

Higher debt load relative to revenue than 87% of similar nonprofits.

2022 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2022

Net Margin

18th percentile

-11%

Higher net margin than 18% of similar nonprofits.

2022 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2022

Top Officer Pay

41st percentile

$0

Higher top officer pay than 41% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2022

Asset Growth

57th percentile

3.1%

Faster asset growth than 57% of similar nonprofits.

2022 filings • 501(c)4 • $5M-$10M nonprofits • Annualized from 2021 to 2022

Revenue Growth

34th percentile

-2.3%

Faster revenue growth than 34% of similar nonprofits.

2022 filings • 501(c)4 • $5M-$10M nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets93rd percentile

Assets

Up

$9,543,182

Up $282,832 (+3.1%) from 2021

Net Assets

Down

$774,048

Down $631,784 (-45%) from 2021

Liabilities

Up

$8,769,134

Up $914,616 (+12%) from 2021

Revenue And Expenses
Liabilities / Revenue87th percentileNet Margin18th percentile

Revenue

Down

$5,584,185

Down $132,257 (-2.3%) from 2021

Expenses

Up

$6,215,969

Up $543,164 (+9.6%) from 2021

Net Income

Down

-$631,784

Down $675,421 (-1548%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth57th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$15M$10M$5.0M$0Assets 2012: $4,822,396Liabilities 2012: $739,424Net Assets 2012: $4,082,9722012Assets 2013: $5,026,860Liabilities 2013: $707,560Net Assets 2013: $4,319,3002013Assets 2014: $5,406,994Liabilities 2014: $948,626Net Assets 2014: $4,458,3682014Assets 2015: $5,857,709Liabilities 2015: $958,654Net Assets 2015: $4,899,0552015Assets 2016: $5,556,600Liabilities 2016: $987,200Net Assets 2016: $4,569,4002016Assets 2017: $5,997,461Liabilities 2017: $1,168,549Net Assets 2017: $4,828,9122017Assets 2018: $6,343,568Liabilities 2018: $992,267Net Assets 2018: $5,351,3012018Assets 2019: $6,609,803Liabilities 2019: $1,055,066Net Assets 2019: $5,554,7372019Assets 2020: $6,787,771Liabilities 2020: $5,425,576Net Assets 2020: $1,362,1952020Assets 2021: $9,260,350Liabilities 2021: $7,854,518Net Assets 2021: $1,405,8322021Assets 2022: $9,543,182Liabilities 2022: $8,769,134Net Assets 2022: $774,0482022Assets 2023: $10,206,266Liabilities 2023: $8,769,717Net Assets 2023: $1,436,5492023Assets 2024: $10,726,601Liabilities 2024: $9,163,589Net Assets 2024: $1,563,0122024

Highlighted filing

2022

Assets$9,543,182
Liabilities$8,769,134
Net Assets$774,048
Open 2022 Filing

Operations Trend

Revenue Growth34th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$8.0M$6.0M$4.0M$2.0M$0-$2.0MRevenue 2012: $3,492,882Expenses 2012: $3,644,496Net Income 2012: -$151,6142012Revenue 2013: $4,323,867Expenses 2013: $4,087,541Net Income 2013: $236,3262013Revenue 2014: $4,684,157Expenses 2014: $4,545,089Net Income 2014: $139,0682014Revenue 2015: $5,545,249Expenses 2015: $5,104,559Net Income 2015: $440,6902015Revenue 2016: $5,506,226Expenses 2016: $5,835,881Net Income 2016: -$329,6552016Revenue 2017: $5,398,113Expenses 2017: $5,138,601Net Income 2017: $259,5122017Revenue 2018: $5,501,515Expenses 2018: $4,979,126Net Income 2018: $522,3892018Revenue 2019: $5,641,050Expenses 2019: $5,437,614Net Income 2019: $203,4362019Revenue 2020: $4,879,643Expenses 2020: $4,960,745Net Income 2020: -$81,1022020Revenue 2021: $5,716,442Expenses 2021: $5,672,805Net Income 2021: $43,6372021Revenue 2022: $5,584,185Expenses 2022: $6,215,969Net Income 2022: -$631,7842022Revenue 2023: $6,768,245Expenses 2023: $6,105,744Net Income 2023: $662,5012023Revenue 2024: $7,125,909Expenses 2024: $6,999,446Net Income 2024: $126,4632024

Highlighted filing

2022

Revenue$5,584,185
Expenses$6,215,969
Net Income-$631,784
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Nov 15, 2023
Return Version
2022v5.0
Gross Receipts
$5,584,185
Mission and Program Overview

Mission

Association common area maintenance and management.

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$5,802,125$6,038,190▲ $236,065
Cap Stk Tr Prin Current Funds$1,405,832$774,048▼ $631,784
Land, Buildings, and Equipment, Net$38,779$743,679▲ $704,900
Accounts Receivable$543,118$569,062▲ $25,944
Prepaid Expenses and Deferred Charges$124,277$241,961▲ $117,684
Cash and Non-Interest-Bearing Accounts-$0-
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Total Assets$9,260,350$9,543,182▲ $282,832
Other Assets Total$2,752,051$1,950,290▼ $801,761
Liabilities
Other Liabilities$7,283,116$8,149,792▲ $866,676
Accounts Payable and Accrued Expenses$571,402$619,342▲ $47,940
Total Liabilities$7,854,518$8,769,134▲ $914,616
Net Assets / Fund Balance
Total Net Assets Fund Balance$1,405,832$774,048▼ $631,784
Total Liabilities and Net Assets / Fund Balance$9,260,350$9,543,182▲ $282,832

Asset Categories

AssetBook ValueDepreciationBasis
Leasehold Improvements$718,172$79,797$797,969
Other Land Buildings-$165,023$165,023
Equipment$25,507$133,698$159,205
Other Assets Org$1,911,563--
Compensation and Service Providers
Top Officer Pay41st percentile

Board Members and Trustees

NameTitle
Cameron Scharchburg-BeyerPresident
Adam ZuckerDirector
Christopher CrowellDirector
Peter BernasconiSecretary
Mark LeonTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$0
Investment Income
$26,923
Other Revenue
$5,557,262
Change in Net Assets
$-631,784

Audited Revenue Reconciliation

Revenue per Audited Statements
$5,584,185
Revenue Not Reported on Form 990
$103,422
Total Revenue per Audited Statements
$5,687,607
Total Revenue per Form 990
$5,584,185
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$6,215,969
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Salaries, Compensation, and Employee Benefits$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
All Other Expenses$511,532$443,660-$955,192
Other Expenses$410,203$834,910-$410,203
Fees for Services Other-$338,969-$338,969
Insurance-$279,165-$279,165
Office Expenses-$235,983-$235,983
Fees for Services Management-$177,785-$177,785
Depreciation Depletion-$99,674-$99,674
Total Functional Expenses$3,805,823$2,410,146$0$6,215,969

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Form 990$6,215,969
Total Expenses per Audited Statements$6,068,223
Expenses per Audited Statements$5,755,647
Expenses Not Reported on Financial Statements$460,322
Other Expense Adjustments$460,322
Expenses Not Reported on Form 990$312,576
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Contract Liability$4,747,845
Lease Liability$1,911,563
Prepaid Assessments$1,135,492
Lease Incentive Liability$354,892
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Audit committee
No
Backup withholding compliance
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
Yes
Management duties delegated
Yes

Governance Explanations

Form 990, Part VI, Section A, Line 3

“CCMC performs all administration and accounting duties for the Association at the direction of the Board of Directors.”

Form 990, Part VI, Section A, Line 6

“All homeowners in the Association are members subject to the governing documents.”

Form 990, Part VI, Section A, Line 7A

“The Association conducts annual elections per the governing documents. Members cast ballots to elect board members.”

Form 990, Part VI, Section A, Line 7B

“Certain decisions are subject to membership approval, like special assessments or commencing certain types of litigation.”

Form 990, Part VI, Section B, Line 11B

“Board reviews copy of the tax return, signs, and files the return.”

Form 990, Part VI, Section B, Line 12C

“Any board or management conflict of interest is required by state law to be disclosed to all members during the board meetings.”

Form 990, Part VI, Section C, Line 19

“The Association's documents, policies, and financial statements are made available to the public upon request.”

Filing and Contact Details

Filer

Filer Name
Mountains Edge Master Association
EIN
20-0794737
Phone
7025971945
Address
8090 Blue Diamond Road Suite 240, Las Vegas, NV 89178

Signing Officer

Name
Cameron Scharchburg-Beyer
Title
President
Signed
2023-11-15
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Cameron Scharchburg-Beyer
Formed
2003
Legal Domicile
Nv
Voting Board Members
5
Independent Board Members
5
Employees
0

Preparer

Firm
Hilburn & Lein CPAs
Address
5520 S Fort Apache Road, Las Vegas, NV 89148
Preparer
Gary W Lein
Phone
7025971945
Supplemental Narrative

Additional Explanations

Form 990, Part IX, Line 24E

“Bad Debt Expenses: Column (A) - Total = $147746; Column (B) - Program Services = $0; Column (C) - Management & General = $147746; Column (D) - Fundraising = $0”

Form 990, Part IX, Line 24E

“Communications: Column (A) - Total = $63275; Column (B) - Program Services = $63275; Column (C) - Management & General = $0; Column (D) - Fundraising = $0”

Form 990, Part IX, Line 24E

“Community Events: Column (A) - Total = $220760; Column (B) - Program Services = $220760; Column (C) - Management & General = $0; Column (D) - Fundraising = $0”

Form 990, Part IX, Line 24E

“Electricity: Column (A) - Total = $74207; Column (B) - Program Services = $74207; Column (C) - Management & General = $0; Column (D) - Fundraising = $0”

Form 990, Part IX, Line 24E

“Maintenance Labor: Column (A) - Total = $153290; Column (B) - Program Services = $153290; Column (C) - Management & General = $0; Column (D) - Fundraising = $0”

Form 990, Part IX, Line 24E

“Miscellaneous: Column (A) - Total = $15927; Column (B) - Program Services = $0; Column (C) - Management & General = $15927; Column (D) - Fundraising = $0”

Form 990, Part IX, Line 24E

“Postage and Shipping: Column (A) - Total = $279987; Column (B) - Program Services = $0; Column (C) - Management & General = $279987; Column (D) - Fundraising = $0”

Financial Statement Notes

Part XI, Line 2D: Other revenue amounts included in F/S but not included on form 990

“Bad Debts Adjustment $103422”

Part XII, Line 2D: Other expenses and losses per audited F/S

“CY Allowance for Doubtful Accounts $312576”

Part XII, Line 4B: Other revenue amounts included on 990 but not included in F/S

“Bad Debts Adjustment $103422 PY Allowance for Doubtful Accounts $356900”

Raw XML AppendixShowing 400 of 409 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0571402
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0619342
IRS990/AccountsReceivableGrp/BOYAmt0543118
IRS990/AccountsReceivableGrp/EOYAmt0569062
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Association common area maintenance and management.
IRS990/AdvertisingGrp/TotalAmt00
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0443660
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0511532
IRS990/AllOtherExpensesGrp/TotalAmt0955192
IRS990/AuditCommitteeInd0false
IRS990/BackupWthldComplianceInd0false
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0CCMC
IRS990/BooksInCareOfDetail/PhoneNum07025971945
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt08090 Blue Diamond Road Suite 240
IRS990/BooksInCareOfDetail/USAddress/CityNm0Las Vegas
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NV
IRS990/BooksInCareOfDetail/USAddress/ZIPCd089178
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt01405832
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt0774048
IRS990/CashNonInterestBearingGrp/EOYAmt00
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt00
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt026923
IRS990/CYOtherExpensesAmt06215969
IRS990/CYOtherRevenueAmt05557262
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt0-631784
IRS990/CYSalariesCompEmpBnftPaidAmt00
IRS990/CYTotalExpensesAmt06215969
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt05584185
IRS990/DecisionsSubjectToApprovaInd0true
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0true
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt099674
IRS990/DepreciationDepletionGrp/TotalAmt099674
IRS990/Desc0To oversee the overall development and maintenance of the association.
IRS990/DescribedInSection501c3Ind0false
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0true
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt03805823
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/TotalAmt00
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt0177785
IRS990/FeesForServicesManagementGrp/TotalAmt0177785
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt0338969
IRS990/FeesForServicesOtherGrp/TotalAmt0338969
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/PersonNm0Cameron Scharchburg-Beyer
IRS990/Form990PartVIISectionAGrp/PersonNm1Mark Leon
IRS990/Form990PartVIISectionAGrp/PersonNm2Christopher Crowell
IRS990/Form990PartVIISectionAGrp/PersonNm3Peter Bernasconi
IRS990/Form990PartVIISectionAGrp/PersonNm4Adam Zucker
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt2Director
IRS990/Form990PartVIISectionAGrp/TitleTxt3Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02003
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt05584185
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt05
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt0279165
IRS990/InsuranceGrp/TotalAmt0279165
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt026923
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt026923
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0378518
IRS990/LandBldgEquipBasisNetGrp/BOYAmt038779
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0743679
IRS990/LandBldgEquipCostOrOtherBssAmt01122197
IRS990/LegalDomicileStateCd0NV
IRS990/LoanOutstandingInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0true
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Association common area maintenance and management.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt01405832
IRS990/NetAssetsOrFundBalancesEOYAmt0774048
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/TotalAmt00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0235983
IRS990/OfficeExpensesGrp/TotalAmt0235983
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501cInd0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt02752051
IRS990/OtherAssetsTotalGrp/EOYAmt01950290
IRS990/OtherEmployeeBenefitsGrp/TotalAmt00
IRS990/OtherExpensesGrp/Desc0Common Area Maintenance
IRS990/OtherExpensesGrp/Desc1Labor and Benefits
IRS990/OtherExpensesGrp/Desc2Patrol Service
IRS990/OtherExpensesGrp/Desc3Water and Sewer
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0834910
IRS990/OtherExpensesGrp/ProgramServicesAmt02190057
IRS990/OtherExpensesGrp/ProgramServicesAmt1694031
IRS990/OtherExpensesGrp/ProgramServicesAmt2410203
IRS990/OtherExpensesGrp/TotalAmt02190057
IRS990/OtherExpensesGrp/TotalAmt1834910
IRS990/OtherExpensesGrp/TotalAmt2694031
IRS990/OtherExpensesGrp/TotalAmt3410203
IRS990/OtherLiabilitiesGrp/BOYAmt07283116
IRS990/OtherLiabilitiesGrp/EOYAmt08149792
IRS990/OtherRevenueMiscGrp/BusinessCd0811000
IRS990/OtherRevenueMiscGrp/BusinessCd1811000
IRS990/OtherRevenueMiscGrp/Desc0Assessment Revenue
IRS990/OtherRevenueMiscGrp/Desc1Water District Rebate
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt05517123
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt140139
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt05517123
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt140139
IRS990/OtherRevenueTotalAmt05557262
IRS990/OtherSalariesAndWagesGrp/TotalAmt00
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayrollTaxesGrp/TotalAmt00
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0124277
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0241961
IRS990/PrincipalOfficerNm0Cameron Scharchburg-Beyer
IRS990/ProfessionalFundraisingInd0false
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt010637
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt05672805
IRS990/PYOtherRevenueAmt05705805
IRS990/PYRevenuesLessExpensesAmt043637
IRS990/PYTotalExpensesAmt05672805
IRS990/PYTotalRevenueAmt05716442
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt0-631784
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt05802125
IRS990/SavingsAndTempCashInvstGrp/EOYAmt06038190
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/EquipmentGrp/BookValueAmt025507
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0133698
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0159205
IRS990ScheduleD/ExpensesNotReportedAmt0312576
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt0460322
IRS990ScheduleD/ExpensesSubtotalAmt05755647
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt0718172
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt079797
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0797969
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt038727
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt11911563
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0Other Receivable
IRS990ScheduleD/OtherAssetsOrgGrp/Desc1Right-of-use Asset
IRS990ScheduleD/OtherAssetsOrgGrp/Desc2Tenant Improvement Allowance Receivable
IRS990ScheduleD/OtherAssetsOrgGrp/Desc3Tenant Leasehold Improvements - WIP
IRS990ScheduleD/OtherExpensesIncludedAmt0312576
IRS990ScheduleD/OtherExpensesNotIncludedAmt0460322
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0165023
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt0165023
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt04747845
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1354892
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt21911563
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt31135492
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Contract Liability
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1Lease Incentive Liability
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2Lease Liability
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc3Prepaid Assessments
IRS990ScheduleD/OtherRevenueAmt0103422
IRS990ScheduleD/RevenueNotReportedAmt0103422
IRS990ScheduleD/RevenueSubtotalAmt05584185
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0Bad Debts Adjustment $103422
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1CY Allowance for Doubtful Accounts $312576
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt2Bad Debts Adjustment $103422 PY Allowance for Doubtful Accounts $356900
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Part XI, Line 2d: Other revenue amounts included in F/S but not included on form 990
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1Part XII, Line 2d: Other expenses and losses per audited F/S
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc2Part XII, Line 4b: Other revenue amounts included on 990 but not included in F/S
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0743679
IRS990ScheduleD/TotalBookValueOtherAssetsAmt01950290
IRS990ScheduleD/TotalExpensesPerForm990Amt06215969
IRS990ScheduleD/TotalLiabilityAmt08149792
IRS990ScheduleD/TotalRevenuePerForm990Amt05584185
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt05687607
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt06068223
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0CCMC performs all administration and accounting duties for the Association at the direction of the Board of Directors.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1All homeowners in the Association are members subject to the governing documents.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The Association conducts annual elections per the governing documents. Members cast ballots to elect board members.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Certain decisions are subject to membership approval, like special assessments or commencing certain types of litigation.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Board reviews copy of the tax return, signs, and files the return.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Any board or management conflict of interest is required by state law to be disclosed to all members during the board meetings.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6The Association's documents, policies, and financial statements are made available to the public upon request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Bad Debt Expenses: Column (A) - Total = $147746; Column (B) - Program Services = $0; Column (C) - Management & General = $147746; Column (D) - Fundraising = $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Communications: Column (A) - Total = $63275; Column (B) - Program Services = $63275; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Community Events: Column (A) - Total = $220760; Column (B) - Program Services = $220760; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Electricity: Column (A) - Total = $74207; Column (B) - Program Services = $74207; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Maintenance Labor: Column (A) - Total = $153290; Column (B) - Program Services = $153290; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Miscellaneous: Column (A) - Total = $15927; Column (B) - Program Services = $0; Column (C) - Management & General = $15927; Column (D) - Fundraising = $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Postage and Shipping: Column (A) - Total = $279987; Column (B) - Program Services = $0; Column (C) - Management & General = $279987; Column (D) - Fundraising = $0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, Line 3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section A, Line 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section A, Line 7a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section A, Line 7b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section B, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part VI, Section B, Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990, Part VI, Section C, Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Form 990, Part IX, Line 24e
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt09260350
IRS990/TotalAssetsEOYAmt09543182
IRS990/TotalAssetsGrp/BOYAmt09260350
IRS990/TotalAssetsGrp/EOYAmt09543182
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt00
IRS990/TotalEmployeeCnt00
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt02410146
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt03805823
IRS990/TotalFunctionalExpensesGrp/TotalAmt06215969
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt07854518
IRS990/TotalLiabilitiesEOYAmt08769134
IRS990/TotalLiabilitiesGrp/BOYAmt07854518
IRS990/TotalLiabilitiesGrp/EOYAmt08769134
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt01405832
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0774048
IRS990/TotalProgramServiceExpensesAmt03805823
IRS990/TotalProgramServiceRevenueAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt05584185
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt05584185
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt09260350
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt09543182
IRS990/TravelGrp/TotalAmt00
IRS990/TypeOfOrganizationAssocInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt08090 Blue Diamond Road Suite 240
IRS990/USAddress/CityNm0Las Vegas
IRS990/USAddress/StateAbbreviationCd0NV
IRS990/USAddress/ZIPCd089178
IRS990/VotingMembersGoverningBodyCnt05
IRS990/VotingMembersIndependentCnt05
IRS990/WebsiteAddressTxt0N/A
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Cameron Scharchburg-Beyer
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Mountains Edge Master Association
ReturnHeader/Filer/BusinessNameControlTxt0MOUN
ReturnHeader/Filer/EIN0200794737
ReturnHeader/Filer/PhoneNum07025971945
ReturnHeader/Filer/USAddress/AddressLine1Txt08090 Blue Diamond Road Suite 240
ReturnHeader/Filer/USAddress/CityNm0Las Vegas
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NV
ReturnHeader/Filer/USAddress/ZIPCd089178
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0880285699
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Hilburn & Lein CPAs
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt05520 S Fort Apache Road
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Las Vegas
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NV
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd089148

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$9,543,182
Liabilities
$8,769,134
Net assets
$774,048
Revenue
$5,584,185
Expenses
$6,215,969
Net income
-$631,784
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$10.7$9.16$1.56$7.13$7.00$0.13
2023Detailed filing. Detailed filing data is available for this year.$10.2$8.77$1.44$6.77$6.11$0.66
2022Detailed filing. Detailed filing data is available for this year.$9.54$8.77$0.77$5.58$6.22$0.63
2021Detailed filing. Detailed filing data is available for this year.$9.26$7.85$1.41$5.72$5.67$0.04
2020Detailed filing. Detailed filing data is available for this year.$6.79$5.43$1.36$4.88$4.96$0.08
2019Summary only. Only limited summary data is available for this year.$6.61$1.06$5.55$5.64$5.44$0.20
2018Summary only. Only limited summary data is available for this year.$6.34$0.99$5.35$5.50$4.98$0.52
2017Summary only. Only limited summary data is available for this year.$6.00$1.17$4.83$5.40$5.14$0.26
2016Summary only. Only limited summary data is available for this year.$5.56$0.99$4.57$5.51$5.84$0.33
2015Summary only. Only limited summary data is available for this year.$5.86$0.96$4.90$5.55$5.10$0.44
2014Summary only. Only limited summary data is available for this year.$5.41$0.95$4.46$4.68$4.55$0.14
2013Summary only. Only limited summary data is available for this year.$5.03$0.71$4.32$4.32$4.09$0.24
2012Summary only. Only limited summary data is available for this year.$4.82$0.74$4.08$3.49$3.64$0.15