Civic Intelligence

Medina Railroad Museum

990 • Fiscal year 2017 • EIN 16-1552382

Apr 01, 2016 to Mar 31, 2017 • Filed on Aug 04, 2017

530 West AvenueMedina, NY 14103

(585) 798-6106

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

55th percentile

0.09x

Higher debt load relative to assets than 55% of similar nonprofits.

2017 filings • NTEE A • $1M-$5M nonprofits • Source year 2017

Liabilities / Revenue

40th percentile

0.06x

Higher debt load relative to revenue than 40% of similar nonprofits.

2017 filings • NTEE A • $1M-$5M nonprofits • Source year 2017

Net Margin

69th percentile

14%

Higher net margin than 69% of similar nonprofits.

2017 filings • NTEE A • $1M-$5M nonprofits • Source year 2017

Top Officer Pay

33rd percentile

$0

Higher top officer pay than 33% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • NTEE A • $1M-$5M nonprofits • Source year 2017

Asset Growth

88th percentile

33%

Faster asset growth than 88% of similar nonprofits.

2017 filings • NTEE A • $1M-$5M nonprofits • Annualized from 2016 to 2017

Revenue Growth

70th percentile

18%

Faster revenue growth than 70% of similar nonprofits.

2017 filings • NTEE A • $1M-$5M nonprofits • Annualized from 2016 to 2017

Assets

Up

$627,310

Up $156,757 (+33%) from 2016

Net Assets

Up

$570,815

Up $143,689 (+34%) from 2016

Liabilities

Up

$56,495

Up $13,068 (+30%) from 2016

Revenue

Up

$1,018,384

Up $154,231 (+18%) from 2016

Expenses

Up

$874,695

Up $92,474 (+12%) from 2016

Net Income

Up

$143,689

Up $61,757 (+75%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$2.0M$1.5M$1.0M$500K$0Assets 2012: $677,349Liabilities 2012: $293,766Net Assets 2012: $383,5832012Assets 2013: $623,298Liabilities 2013: $247,251Net Assets 2013: $376,0472013Assets 2014: $597,424Liabilities 2014: $305,530Net Assets 2014: $291,8942014Assets 2015: $580,126Liabilities 2015: $234,932Net Assets 2015: $345,1942015Assets 2016: $470,553Liabilities 2016: $43,427Net Assets 2016: $427,1262016Assets 2017: $627,310Liabilities 2017: $56,495Net Assets 2017: $570,8152017Assets 2018: $733,902Liabilities 2018: $38,248Net Assets 2018: $695,6542018Assets 2019: $830,715Liabilities 2019: $60,636Net Assets 2019: $770,0792019Assets 2020: $830,610Liabilities 2020: $98,911Net Assets 2020: $731,6992020Assets 2021: $716,942Liabilities 2021: $103,979Net Assets 2021: $612,9632021Assets 2022: $1,464,947Liabilities 2022: $666,483Net Assets 2022: $798,4642022Assets 2023: $1,582,643Liabilities 2023: $573,353Net Assets 2023: $1,009,2902023Assets 2024: $1,592,634Liabilities 2024: $555,017Net Assets 2024: $1,037,6172024Assets 2025: $1,505,302Liabilities 2025: $574,490Net Assets 2025: $930,8122025

Highlighted filing

2017

Assets$627,310
Liabilities$56,495
Net Assets$570,815

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500KExpenses 2012: $695,4482012Expenses 2013: $804,9862013Revenue 2014: $762,450Expenses 2014: $846,604Net Income 2014: -$84,1542014Revenue 2015: $759,051Expenses 2015: $705,751Net Income 2015: $53,3002015Revenue 2016: $864,153Expenses 2016: $782,221Net Income 2016: $81,9322016Revenue 2017: $1,018,384Expenses 2017: $874,695Net Income 2017: $143,6892017Revenue 2018: $1,092,623Expenses 2018: $967,784Net Income 2018: $124,8392018Revenue 2019: $1,136,221Expenses 2019: $1,061,796Net Income 2019: $74,4252019Revenue 2020: $1,125,638Expenses 2020: $1,164,018Net Income 2020: -$38,3802020Revenue 2021: $81,794Expenses 2021: $200,530Net Income 2021: -$118,7362021Revenue 2022: $1,011,517Expenses 2022: $826,016Net Income 2022: $185,5012022Revenue 2023: $1,220,231Expenses 2023: $1,009,405Net Income 2023: $210,8262023Revenue 2024: $1,229,876Expenses 2024: $1,201,549Net Income 2024: $28,3272024Revenue 2025: $1,335,057Expenses 2025: $1,441,862Net Income 2025: -$106,8052025

Highlighted filing

2017

Revenue$1,018,384
Expenses$874,695
Net Income$143,689
Jump To
Filing Snapshot
Filing Period
Apr 1, 2016 to Mar 31, 2017
Signed
Aug 4, 2017
Return Version
2016v3.0
Gross Receipts
$1,044,780
Mission and Program Overview

Mission

Assemble, preserve, interpret and display railroad artifacts,model and memorabilia for the enjoyment of the public and education of future generations and to benefit tourism and economic development.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$145,163$259,054▲ $113,891
Cash and Non-Interest-Bearing Accounts$52,773$99,424▲ $46,651
Prepaid Expenses and Deferred Charges$20,245$20,021▼ $224
Inventories for Sale or Use$17,438$15,377▼ $2,061
Accounts Receivable$1,500--
Total Assets$470,553$627,310▲ $156,757
Other Assets Total$233,434$233,434→ $0
Liabilities
Deferred Revenue$23,139$38,994▲ $15,855
Accounts Payable and Accrued Expenses$20,288$17,501▼ $2,787
Total Liabilities$43,427$56,495▲ $13,068
Net Assets / Fund Balance
Unrestricted Net Assets$427,126$570,815▲ $143,689
Total Net Assets Fund Balance$427,126$570,815▲ $143,689
Total Liabilities and Net Assets / Fund Balance$470,553$627,310▲ $156,757

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$252,454$672,921$925,375
Land$6,600-$6,600
Other Assets Org$233,434--
Compensation and Service Providers

Board Members and Trustees

NameTitle
Janien KlotzbachPresident
David MurphyBoard Member
Gerald BertoldoBoard Member
Kelly RaponeBoard Member
Larry SchwindlerBoard Memebe
Virginia KropfSecretary
Fredrick HennVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$19,357
Program Service Revenue
$969,587
Investment Income
$1,139
Other Revenue
$28,301
All Other Contributions
$2,517
Change in Net Assets
$143,689

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,018,384
Total Revenue per Audited Statements
$1,018,384
Total Revenue per Form 990
$1,018,384
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$795,609
Salaries, Compensation, and Employee Benefits$79,086
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$34,766$37,048-$71,814
Depreciation Depletion$51,960--$51,960
Insurance$42,447--$42,447
All Other Expenses$37,504$2,720-$40,224
Other Expenses$20,199$3,037-$23,236
Advertising$10,570--$10,570
Occupancy$6,827$2,276-$9,103
Payroll Taxes$4,035$3,237-$7,272
Fees for Services Accounting-$3,500-$3,500
Office Expenses-$2,517-$2,517
Fees for Services Legal-$1,411-$1,411
Conferences and Meetings$275--$275
Interest$43--$43
Total Functional Expenses$818,949$55,746$0$874,695

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$874,695
Total Expenses per Audited Statements$874,695
Total Expenses per Form 990$874,695
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Audit committee
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

Form 990 reviewed by entire board of directors.

Form 990, Page 6, Part VI, Line 19

All governing documents and financial statements are available to the public.

Filing and Contact Details

Filer

Filer Name
Medina Railroad Museum
EIN
16-1552382
Phone
5857986106
Address
530 WEST AVENUE, MEDINA, NY 14103

Signing Officer

Name
Janien Klotzbach
Title
President
Phone
5857986106
Signed
2017-08-04
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Janien Klotzbach
Formed
1997
Legal Domicile
Ny
Voting Board Members
7
Independent Board Members
7
Employees
7
Volunteers
85

Preparer

Firm
Wittlin Cain & Dry Llp
Address
17 BERESFORD COURT, WILLIAMSVILLE, NY 14221
Preparer
James M Dry CPA
Phone
7166347253
Supplemental Narrative

Additional Explanations

Form 990, Page 2, Part III, Line 4D

Same as part iii, line 4(a).

Financial Statement Notes

Schedule D, Page 2, Part III, Line 4

Description: railroad and model train artifacts. Exempt purpose: promote interst in history of rairroads and offer display for public observation.

Raw XML AppendixShowing 400 of 427 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt020288
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt017501
IRS990/AccountsReceivableGrp/BOYAmt01500
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0ASSEMBLE, PRESERVE, INTERPRET AND DISPLAY RAILROAD ARTIFACTS,MODEL AND MEMORABILIA FOR THE ENJOYMENT OF THE PUBLIC AND EDUCATION OF FUTURE GENERATIONS AND TO BENEFIT TOURISM AND ECONOMIC DEVELOPMENT.
IRS990/AdvertisingGrp/ProgramServicesAmt010570
IRS990/AdvertisingGrp/TotalAmt010570
IRS990/AllOtherContributionsAmt02517
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt02720
IRS990/AllOtherExpensesGrp/ProgramServicesAmt037504
IRS990/AllOtherExpensesGrp/TotalAmt040224
IRS990/AuditCommitteeInd0true
IRS990/BooksInCareOfDetail/PersonNm0JANIEN KLOTZBACH
IRS990/BooksInCareOfDetail/PhoneNum05857986106
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt09309 CLIPNOCK RD
IRS990/BooksInCareOfDetail/USAddress/CityNm0STAFFORD
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990/BooksInCareOfDetail/USAddress/ZIPCd014143
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt052773
IRS990/CashNonInterestBearingGrp/EOYAmt099424
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0true
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt0275
IRS990/ConferencesMeetingsGrp/TotalAmt0275
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CostOfGoodsSoldAmt022683
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt019357
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt01139
IRS990/CYOtherExpensesAmt0795609
IRS990/CYOtherRevenueAmt028301
IRS990/CYProgramServiceRevenueAmt0969587
IRS990/CYRevenuesLessExpensesAmt0143689
IRS990/CYSalariesCompEmpBnftPaidAmt079086
IRS990/CYTotalExpensesAmt0874695
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01018384
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt023139
IRS990/DeferredRevenueGrp/EOYAmt038994
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt051960
IRS990/DepreciationDepletionGrp/TotalAmt051960
IRS990/Desc0PROMOTE INTEREST IN HISTORY OF RAILROADS AND TRAINS. OFFER RAILROAD DISPLAY FOR PUBLIC OBSERVATION.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt07
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0766989
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt03500
IRS990/FeesForServicesAccountingGrp/TotalAmt03500
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt01411
IRS990/FeesForServicesLegalGrp/TotalAmt01411
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0JANIEN KLOTZBACH
IRS990/Form990PartVIISectionAGrp/PersonNm1FREDRICK HENN
IRS990/Form990PartVIISectionAGrp/PersonNm2VIRGINIA KROPF
IRS990/Form990PartVIISectionAGrp/PersonNm3GERALD BERTOLDO
IRS990/Form990PartVIISectionAGrp/PersonNm4DAVID MURPHY
IRS990/Form990PartVIISectionAGrp/PersonNm5LARRY SCHWINDLER
IRS990/Form990PartVIISectionAGrp/PersonNm6KELLY RAPONE
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD MEMEBE
IRS990/Form990PartVIISectionAGrp/TitleTxt6BOARD MEMBER
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/Form990TFiledInd0true
IRS990/FormationYr01997
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GovernmentGrantsAmt015000
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01044780
IRS990/GrossRentsGrp/RealAmt010270
IRS990/GrossSalesOfInventoryAmt044427
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt07
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt042447
IRS990/InsuranceGrp/TotalAmt042447
IRS990/InterestGrp/ProgramServicesAmt043
IRS990/InterestGrp/TotalAmt043
IRS990/InventoriesForSaleOrUseGrp/BOYAmt017438
IRS990/InventoriesForSaleOrUseGrp/EOYAmt015377
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt01139
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt01139
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0672921
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0145163
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0259054
IRS990/LandBldgEquipCostOrOtherBssAmt0931975
IRS990/LegalDomicileStateCd0NY
IRS990/LessRentalExpensesGrp/RealAmt03713
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembershipDuesAmt01840
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0ASSEMBLE, PRESERVE, INTERPRET AND DISPLAY RAILROAD ARTIFACTS,MODEL AND MEMORABILIA FOR THE ENJOYMENT OF THE PUBLIC AND EDUCATION OF FUTURE GENERATIONS AND TO BENEFIT TOURISM AND ECONOMIC DEVELOPMENT.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0427126
IRS990/NetAssetsOrFundBalancesEOYAmt0570815
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt021744
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt021744
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt06557
IRS990/NetRentalIncomeOrLossGrp/UnrelatedBusinessRevenueAmt06557
IRS990/NetUnrelatedBusTxblIncmAmt05557
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt02276
IRS990/OccupancyGrp/ProgramServicesAmt06827
IRS990/OccupancyGrp/TotalAmt09103
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt02517
IRS990/OfficeExpensesGrp/TotalAmt02517
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0233434
IRS990/OtherAssetsTotalGrp/EOYAmt0233434
IRS990/OtherExpensesGrp/Desc0EXCURSIONS-POLAR EXPRESS
IRS990/OtherExpensesGrp/Desc1EXCURSIONS-THOMAS DAY OUT
IRS990/OtherExpensesGrp/Desc2EXCURSIONS-OTHER
IRS990/OtherExpensesGrp/Desc3SUPPLIES
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt03037
IRS990/OtherExpensesGrp/ProgramServicesAmt0339977
IRS990/OtherExpensesGrp/ProgramServicesAmt1190172
IRS990/OtherExpensesGrp/ProgramServicesAmt280174
IRS990/OtherExpensesGrp/ProgramServicesAmt320199
IRS990/OtherExpensesGrp/TotalAmt0339977
IRS990/OtherExpensesGrp/TotalAmt1190172
IRS990/OtherExpensesGrp/TotalAmt280174
IRS990/OtherExpensesGrp/TotalAmt323236
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt037048
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt034766
IRS990/OtherSalariesAndWagesGrp/TotalAmt071814
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt03237
IRS990/PayrollTaxesGrp/ProgramServicesAmt04035
IRS990/PayrollTaxesGrp/TotalAmt07272
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt020245
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt020021
IRS990/PrincipalOfficerNm0JANIEN KLOTZBACH
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0EXCURSIONS-POLAR EXPRESS
IRS990/ProgramServiceRevenueGrp/Desc1EXCURSIONS-THOMAS DAY OUT
IRS990/ProgramServiceRevenueGrp/Desc2EXCURSIONS-OTHER
IRS990/ProgramServiceRevenueGrp/Desc3ADMISSIONS
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0606380
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1250170
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt295064
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt317973
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0606380
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1250170
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt295064
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt317973
IRS990/ProgSrvcAccomActyOtherGrp/Desc0SAME AS PART III, LINE 4(A).
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt051960
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt022819
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0-39880
IRS990/PYOtherExpensesAmt0707328
IRS990/PYOtherRevenueAmt024911
IRS990/PYProgramServiceRevenueAmt0856303
IRS990/PYRevenuesLessExpensesAmt081932
IRS990/PYSalariesCompEmpBnftPaidAmt074893
IRS990/PYTotalExpensesAmt0782221
IRS990/PYTotalRevenueAmt0864153
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0143689
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/RealAmt06557
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0969587
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt019357
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt022819
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt06242
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt029523
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt028994
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0106935
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0176
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt028984
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0187
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt029347
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt01015153
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0896375
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0759055
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0703506
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0764716
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt04138805
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt04723
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt05431
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt03851
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt029421
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0187
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt043613
IRS990ScheduleA/InvestmentIncomeCYPct00.01000
IRS990ScheduleA/InvestmentIncomePYPct00.01000
IRS990ScheduleA/Post1975UBTIGrp/CurrentTaxYearAmt04723
IRS990ScheduleA/Post1975UBTIGrp/CurrentTaxYearMinus1YearAmt05431
IRS990ScheduleA/Post1975UBTIGrp/CurrentTaxYearMinus2YearsAmt03675
IRS990ScheduleA/Post1975UBTIGrp/CurrentTaxYearMinus3YearsAmt0437
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt014266
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.98980
IRS990ScheduleA/PublicSupportPY509Pct00.99010
IRS990ScheduleA/PublicSupportTotal509Amt04245740
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt01034510
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0919194
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0765297
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0733029
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0793710
IRS990ScheduleA/Total509Grp/TotalAmt04245740
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt01039233
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0924625
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0769148
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0762450
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0793897
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt04289353
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/ArtPublicExhibitionAmountsGrp/AssetsIncludedAmt0233434
IRS990ScheduleD/CollectionUsedPubExhibitionInd0X
IRS990ScheduleD/CollUsedScholarlyRsrchInd0X
IRS990ScheduleD/ExpensesSubtotalAmt0874695
IRS990ScheduleD/LandGrp/BookValueAmt06600
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt06600
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt0233434
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0COLLECTION
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt0252454
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0672921
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt0925375
IRS990ScheduleD/RevenueSubtotalAmt01018384
IRS990ScheduleD/SolicitedAssetsSaleInd0false
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: RAILROAD AND MODEL TRAIN ARTIFACTS. EXEMPT PURPOSE: PROMOTE INTERST IN HISTORY OF RAIRROADS AND OFFER DISPLAY FOR PUBLIC OBSERVATION.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE D, PAGE 2, PART III, LINE 4
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0259054
IRS990ScheduleD/TotalBookValueOtherAssetsAmt0233434
IRS990ScheduleD/TotalExpensesPerForm990Amt0874695
IRS990ScheduleD/TotalRevenuePerForm990Amt01018384
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt01018384
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0874695
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0SAME AS PART III, LINE 4(A).
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1FORM 990 REVIEWED BY ENTIRE BOARD OF DIRECTORS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ALL GOVERNING DOCUMENTS AND FINANCIAL STATEMENTS ARE AVAILABLE TO THE PUBLIC.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 2, PART III, LINE 4D
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0NY
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0470553
IRS990/TotalAssetsEOYAmt0627310
IRS990/TotalAssetsGrp/BOYAmt0470553
IRS990/TotalAssetsGrp/EOYAmt0627310
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt019357
IRS990/TotalEmployeeCnt07
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt055746
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0818949
IRS990/TotalFunctionalExpensesGrp/TotalAmt0874695
IRS990/TotalGrossUBIAmt06557
IRS990/TotalLiabilitiesBOYAmt043427
IRS990/TotalLiabilitiesEOYAmt056495
IRS990/TotalLiabilitiesGrp/BOYAmt043427
IRS990/TotalLiabilitiesGrp/EOYAmt056495
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0427126
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0570815
IRS990/TotalOtherProgSrvcExpenseAmt051960
IRS990/TotalProgramServiceExpensesAmt0818949
IRS990/TotalProgramServiceRevenueAmt0969587
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0992470
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt01018384
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt06557
IRS990/TotalVolunteersCnt085
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0470553
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0627310
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0true
IRS990/UnrestrictedNetAssetsGrp/BOYAmt0427126
IRS990/UnrestrictedNetAssetsGrp/EOYAmt0570815
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt09309 CLIPNOCK RD
IRS990/USAddress/CityNm0STAFFORD
IRS990/USAddress/StateAbbreviationCd0NY
IRS990/USAddress/ZIPCd014143
IRS990/VotingMembersGoverningBodyCnt07
IRS990/VotingMembersIndependentCnt07
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JANIEN KLOTZBACH

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.51$0.57$0.93$1.34$1.44$0.11
2024Detailed filing. Detailed filing data is available for this year.$1.59$0.56$1.04$1.23$1.20$0.03
2023Detailed filing. Detailed filing data is available for this year.$1.58$0.57$1.01$1.22$1.01$0.21
2022Detailed filing. Detailed filing data is available for this year.$1.46$0.67$0.80$1.01$0.83$0.19
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.72$0.10$0.61$0.08$0.20$0.12
2020Detailed filing. Detailed filing data is available for this year.$0.83$0.10$0.73$1.13$1.16$0.04
2019Detailed filing. Detailed filing data is available for this year.$0.83$0.06$0.77$1.14$1.06$0.07
2018Detailed filing. Detailed filing data is available for this year.$0.73$0.04$0.70$1.09$0.97$0.12
2017Detailed filing. Detailed filing data is available for this year.$0.63$0.06$0.57$1.02$0.87$0.14
2016Detailed filing. Detailed filing data is available for this year.$0.47$0.04$0.43$0.86$0.78$0.08
2015Detailed filing. Detailed filing data is available for this year.$0.58$0.23$0.35$0.76$0.71$0.05
2014Detailed filing. Detailed filing data is available for this year.$0.60$0.31$0.29$0.76$0.85$0.08
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.62$0.25$0.38$0.80
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.68$0.29$0.38$0.70
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2017 filings • NTEE A54 • $1M-$5M nonprofits