Civic Intelligence

Christian Ministries Inc.

990 • Fiscal year 2021 • EIN 03-0286601

Jan 01, 2021 to Dec 31, 2021 • Filed on Oct 28, 2022

Organization ProfileWWW.THELIGHTRADIO.NET

Refreshing map…

140 Main StEssex Junction, VT 05452

(802) 878-8885

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

33rd percentile

0.02x

Higher debt load relative to assets than 33% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Liabilities / Revenue

35th percentile

0.03x

Higher debt load relative to revenue than 35% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Net Margin

53rd percentile

14%

Higher net margin than 53% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Top Officer Pay

66th percentile

$90,681

Higher top officer pay than 66% of similar nonprofits.

Top officer pay equals 13.1% of source-year revenue.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Asset Growth

54th percentile

11%

Faster asset growth than 54% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2020 to 2021

Revenue Growth

51st percentile

13%

Faster revenue growth than 51% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / Assets33rd percentile

Assets

Up

$1,435,772

Up $147,792 (+11%) from 2020

Net Assets

Up

$1,413,948

Up $134,435 (+11%) from 2020

Liabilities

Up

$21,824

Up $13,357 (+158%) from 2020

Revenue And Expenses
Liabilities / Revenue35th percentileNet Margin53rd percentile

Revenue

Up

$691,604

Up $79,566 (+13%) from 2020

Expenses

Down

$594,854

Down $25,804 (-4.2%) from 2020

Net Income

Up

$96,750

Up $105,370 (+1222%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth54th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0Assets 2010: $1,419,063Liabilities 2010: $3,279Net Assets 2010: $1,415,7842010Assets 2011: $1,303,768Liabilities 2011: $5,104Net Assets 2011: $1,298,6642011Assets 2012: $1,279,942Liabilities 2012: $5,634Net Assets 2012: $1,274,3082012Assets 2013: $1,290,937Liabilities 2013: $892Net Assets 2013: $1,290,0452013Assets 2014: $1,233,296Liabilities 2014: $2,009Net Assets 2014: $1,231,2872014Assets 2015: $1,227,365Liabilities 2015: $12,730Net Assets 2015: $1,214,6352015Assets 2016: $1,238,123Liabilities 2016: $6,929Net Assets 2016: $1,231,1942016Assets 2017: $1,326,243Liabilities 2017: $1,899Net Assets 2017: $1,324,3442017Assets 2018: $1,288,966Liabilities 2018: $7,364Net Assets 2018: $1,281,6022018Assets 2019: $1,342,407Liabilities 2019: $2,812Net Assets 2019: $1,339,5952019Assets 2020: $1,287,980Liabilities 2020: $8,467Net Assets 2020: $1,279,5132020Assets 2021: $1,435,772Liabilities 2021: $21,824Net Assets 2021: $1,413,9482021Assets 2022: $1,416,254Liabilities 2022: $45,578Net Assets 2022: $1,370,6762022Assets 2023: $1,339,020Liabilities 2023: $32,674Net Assets 2023: $1,306,3462023Assets 2024: $1,287,450Liabilities 2024: $18,146Net Assets 2024: $1,269,3042024

Highlighted filing

2021

Assets$1,435,772
Liabilities$21,824
Net Assets$1,413,948
Open 2021 Filing

Operations Trend

Revenue Growth51st percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KExpenses 2010: $467,0052010Expenses 2011: $514,2912011Expenses 2012: $489,3012012Revenue 2013: $480,051Expenses 2013: $466,371Net Income 2013: $13,6802013Revenue 2014: $451,766Expenses 2014: $497,373Net Income 2014: -$45,6072014Revenue 2015: $536,536Expenses 2015: $504,868Net Income 2015: $31,6682015Revenue 2016: $491,920Expenses 2016: $496,842Net Income 2016: -$4,9222016Revenue 2017: $557,149Expenses 2017: $511,802Net Income 2017: $45,3472017Revenue 2018: $572,468Expenses 2018: $551,973Net Income 2018: $20,4952018Revenue 2019: $603,000Expenses 2019: $584,701Net Income 2019: $18,2992019Revenue 2020: $612,038Expenses 2020: $620,658Net Income 2020: -$8,6202020Revenue 2021: $691,604Expenses 2021: $594,854Net Income 2021: $96,7502021Revenue 2022: $634,529Expenses 2022: $625,861Net Income 2022: $8,6682022Revenue 2023: $586,283Expenses 2023: $707,503Net Income 2023: -$121,2202023Revenue 2024: $706,342Expenses 2024: $760,614Net Income 2024: -$54,2722024

Highlighted filing

2021

Revenue$691,604
Expenses$594,854
Net Income$96,750
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Oct 28, 2022
Return Version
2021v4.0
Gross Receipts
$691,604
Mission and Program Overview

Mission

To broadcast the good news of jesus christ to reach the lost, and teach, encourage, and unify the body of christ.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$570,017$538,264▼ $31,753
Investments in Publicly Traded Securities$331,011$434,798▲ $103,787
Investments Other Securities$283,057$257,864▼ $25,193
Cash and Non-Interest-Bearing Accounts$97,712$190,482▲ $92,770
Accounts Receivable$6,178$14,359▲ $8,181
Savings and Temporary Cash Investments$5$5→ $0
Total Assets$1,287,980$1,435,772▲ $147,792
Liabilities
Accounts Payable and Accrued Expenses$8,467$21,824▲ $13,357
Total Liabilities$8,467$21,824▲ $13,357
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$1,279,513$1,413,948▲ $134,435
Total Net Assets Fund Balance$1,279,513$1,413,948▲ $134,435
Total Liabilities and Net Assets / Fund Balance$1,287,980$1,435,772▲ $147,792

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$273,274$218,102$491,376
Equipment$60,074$352,942$413,016
Buildings$129,292$119,742$249,034
Land$75,624-$75,624
Leasehold Improvements-$2,565$2,565
Financial Derivatives$257,864--
Compensation and Service Providers
Top Officer Pay66th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Sean TrolandGeneral ManaFT$68,775$21,906$90,681

Board Members and Trustees

NameTitle
Steve AustinPresident
Ed CooneyDirector
Kris MerchantDirector
Virginia DryeDirector
Lisa HelmeSecretary
Brett GaleTreasurer
Pastor Michael MurrayVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$552,519
Program Service Revenue
$119,558
Investment Income
$19,237
Other Revenue
$290
All Other Contributions
$552,519
Change in Net Assets
$96,750
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$314,269
Salaries, Compensation, and Employee Benefits$280,585
Total Fundraising Expense$21,583
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$115,018$21,566$7,189$143,773
Current Officers, Directors, Trustees, and Key Employees$72,545$13,602$4,534$90,681
Depreciation Depletion$35,347$6,627$2,209$44,183
Office Expenses$30,744$5,765$1,922$38,431
Other Employee Benefits$18,013$3,377$1,126$22,516
Payroll Taxes$17,392$3,261$1,087$21,740
Occupancy$16,200$3,037$1,012$20,249
All Other Expenses$16,305--$16,305
Other Expenses$14,153$2,872$957$14,153
Insurance$8,787$1,647$549$10,983
Information Technology$7,382$1,384$461$9,227
Fees for Services Other-$8,875-$8,875
Conferences and Meetings$5,997$1,125$375$7,497
Fees for Services Legal-$6,210-$6,210
Fees for Service Investment Mgmnt Fees-$3,281-$3,281
Pension Plan Contributions$1,406$375$94$1,875
Fees for Services Accounting-$1,500-$1,500
Advertising$1,093$205$68$1,366
Total Functional Expenses$488,562$84,709$21,583$594,854
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

“Form 990 is emailed to all board members with feedback requested via email.”

Form 990, Page 6, Part VI, Line 15A

“The board of directors reviews and approves the general manager's compensation.”

Form 990, Page 6, Part VI, Line 19

“The governing documents are made available to the public upon request.”

Filing and Contact Details

Filer

Filer Name
Christian Ministries Inc
EIN
03-0286601
Phone
8028788885
Address
140 MAIN ST, ESSEX JUNCTION, VT 05452

Signing Officer

Name
Sean Troland
Title
General Manager
Phone
8028788885
Signed
2022-10-28
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Sean Troland
Formed
1986
Legal Domicile
Vt
Voting Board Members
7
Independent Board Members
7
Employees
10
Volunteers
25

Preparer

Firm
Jmm & Associates Pc
Address
336 WATER TOWER CIR STE 801, COLCHESTER, VT 05446
Preparer
Randall L Sargent CPA
Phone
8026555665
Supplemental Narrative

Additional Explanations

Form 990, Page 1, Part I, Line 6

“Volunteers perform various administrative and fundraising duties.”

Raw XML AppendixShowing 400 of 440 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt08467
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt021824
IRS990/AccountsReceivableGrp/BOYAmt06178
IRS990/AccountsReceivableGrp/EOYAmt014359
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO BROADCAST THE GOOD NEWS OF JESUS CHRIST TO REACH THE LOST, AND TEACH, ENCOURAGE, AND UNIFY THE BODY OF CHRIST.
IRS990/AdvertisingGrp/FundraisingAmt068
IRS990/AdvertisingGrp/ManagementAndGeneralAmt0205
IRS990/AdvertisingGrp/ProgramServicesAmt01093
IRS990/AdvertisingGrp/TotalAmt01366
IRS990/AllOtherContributionsAmt0552519
IRS990/AllOtherExpensesGrp/ProgramServicesAmt016305
IRS990/AllOtherExpensesGrp/TotalAmt016305
IRS990/BooksInCareOfDetail/PersonNm0SEAN TROLAND
IRS990/BooksInCareOfDetail/PhoneNum08028788885
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0140 MAIN STREET
IRS990/BooksInCareOfDetail/USAddress/CityNm0ESSEX
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VT
IRS990/BooksInCareOfDetail/USAddress/ZIPCd005452
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt097712
IRS990/CashNonInterestBearingGrp/EOYAmt0190482
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt04534
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt013602
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt072545
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt090681
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/FundraisingAmt0375
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt01125
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt05997
IRS990/ConferencesMeetingsGrp/TotalAmt07497
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0552519
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt019237
IRS990/CYOtherExpensesAmt0314269
IRS990/CYOtherRevenueAmt0290
IRS990/CYProgramServiceRevenueAmt0119558
IRS990/CYRevenuesLessExpensesAmt096750
IRS990/CYSalariesCompEmpBnftPaidAmt0280585
IRS990/CYTotalExpensesAmt0594854
IRS990/CYTotalFundraisingExpenseAmt021583
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0691604
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt02209
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt06627
IRS990/DepreciationDepletionGrp/ProgramServicesAmt035347
IRS990/DepreciationDepletionGrp/TotalAmt044183
IRS990/Desc0TO OPERATE ITS OWN RELIGIOUS BROADCASTING FACILITIES AND TRANSLATORS. THE COST OF OPERATIONS (ELECTRIC, TOWER RENTS, NETWORK FEES, ENGINEERING, ETC.) ARE ASSOCIATED WITH PROGRAMS WITH EDUCATIONAL AND RELIGIOUS CONTENT. CMI BROADCASTS LIVE LOCALLY-DEVELOPED CONTENT WITH ON-AIR PERSONALITIES AND LIVE AND PRE-RECORDED NATIONAL PROGRAMS TO A POTENTIAL AUDIENCE OF OVER 750,000 THROUGHOUT THE STATE OF VERMONT AND SURROUNDING COMMUNITIES AS WELL AS INTERNET AND SMARTPHONE STREAMERS. CMI UTILIZES 2 FORMATS DISTRIBUTED VIA SEVEN FULL-POWER STATIONS AND SIX TRANSLATORS FOR RADIO, LIVE STREAMING VIA THE INTERNET, AND VIA SMARTPHONE TECHNOLOGIES.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt010
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0488562
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt01500
IRS990/FeesForServicesAccountingGrp/TotalAmt01500
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt06210
IRS990/FeesForServicesLegalGrp/TotalAmt06210
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt08875
IRS990/FeesForServicesOtherGrp/TotalAmt08875
IRS990/FeesForSrvcInvstMgmntFeesGrp/ManagementAndGeneralAmt03281
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt03281
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt021906
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/PersonNm0SEAN TROLAND
IRS990/Form990PartVIISectionAGrp/PersonNm1STEVE AUSTIN
IRS990/Form990PartVIISectionAGrp/PersonNm2PASTOR MICHAEL MURRAY
IRS990/Form990PartVIISectionAGrp/PersonNm3BRETT GALE
IRS990/Form990PartVIISectionAGrp/PersonNm4LISA HELME
IRS990/Form990PartVIISectionAGrp/PersonNm5KRIS MERCHANT
IRS990/Form990PartVIISectionAGrp/PersonNm6ED COONEY
IRS990/Form990PartVIISectionAGrp/PersonNm7VIRGINIA DRYE
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt068775
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0GENERAL MANA
IRS990/Form990PartVIISectionAGrp/TitleTxt1PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt3TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01986
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/SecuritiesAmt07426
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt07426
IRS990/GrossReceiptsAmt0691604
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt07
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt0461
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt01384
IRS990/InformationTechnologyGrp/ProgramServicesAmt07382
IRS990/InformationTechnologyGrp/TotalAmt09227
IRS990/InsuranceGrp/FundraisingAmt0549
IRS990/InsuranceGrp/ManagementAndGeneralAmt01647
IRS990/InsuranceGrp/ProgramServicesAmt08787
IRS990/InsuranceGrp/TotalAmt010983
IRS990/InvestmentIncomeGrp/ExclusionAmt011811
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt011811
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/BOYAmt0283057
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt0257864
IRS990/InvestmentsPubTradedSecGrp/BOYAmt0331011
IRS990/InvestmentsPubTradedSecGrp/EOYAmt0434798
IRS990/IRPDocumentCnt011
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0693351
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0570017
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0538264
IRS990/LandBldgEquipCostOrOtherBssAmt01231615
IRS990/LegalDomicileStateCd0VT
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO BROADCAST THE GOOD NEWS OF JESUS CHRIST TO REACH THE LOST, AND TEACH, ENCOURAGE, AND UNIFY THE BODY OF CHRIST.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt01279513
IRS990/NetAssetsOrFundBalancesEOYAmt01413948
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt07426
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt07426
IRS990/NetUnrlzdGainsLossesInvstAmt037685
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt01279513
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt01413948
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt01012
IRS990/OccupancyGrp/ManagementAndGeneralAmt03037
IRS990/OccupancyGrp/ProgramServicesAmt016200
IRS990/OccupancyGrp/TotalAmt020249
IRS990/OfficeExpensesGrp/FundraisingAmt01922
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt05765
IRS990/OfficeExpensesGrp/ProgramServicesAmt030744
IRS990/OfficeExpensesGrp/TotalAmt038431
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt01126
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt03377
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt018013
IRS990/OtherEmployeeBenefitsGrp/TotalAmt022516
IRS990/OtherExpensesGrp/Desc0TOWER LEASE
IRS990/OtherExpensesGrp/Desc1LICENSING AND PROGRAMS
IRS990/OtherExpensesGrp/Desc2OTHER
IRS990/OtherExpensesGrp/Desc3FREQUENCY UTILITY EXP
IRS990/OtherExpensesGrp/FundraisingAmt0957
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt02872
IRS990/OtherExpensesGrp/ProgramServicesAmt085590
IRS990/OtherExpensesGrp/ProgramServicesAmt127274
IRS990/OtherExpensesGrp/ProgramServicesAmt215316
IRS990/OtherExpensesGrp/ProgramServicesAmt314153
IRS990/OtherExpensesGrp/TotalAmt085590
IRS990/OtherExpensesGrp/TotalAmt127274
IRS990/OtherExpensesGrp/TotalAmt219145
IRS990/OtherExpensesGrp/TotalAmt314153
IRS990/OtherRevenueMiscGrp/BusinessCd0812900
IRS990/OtherRevenueMiscGrp/Desc0MISCELLANEOUS INCOME
IRS990/OtherRevenueMiscGrp/ExclusionAmt0290
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0290
IRS990/OtherRevenueTotalAmt0290
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt07189
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt021566
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0115018
IRS990/OtherSalariesAndWagesGrp/TotalAmt0143773
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt01087
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt03261
IRS990/PayrollTaxesGrp/ProgramServicesAmt017392
IRS990/PayrollTaxesGrp/TotalAmt021740
IRS990/PensionPlanContributionsGrp/FundraisingAmt094
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt0375
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt01406
IRS990/PensionPlanContributionsGrp/TotalAmt01875
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0SEAN TROLAND
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0515100
IRS990/ProgramServiceRevenueGrp/BusinessCd1515100
IRS990/ProgramServiceRevenueGrp/Desc0PROGRAM INCOME
IRS990/ProgramServiceRevenueGrp/Desc1SIGNAL FEE
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt089858
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt129700
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt089858
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt129700
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0447223
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt039912
IRS990/PYOtherExpensesAmt0295467
IRS990/PYOtherRevenueAmt06311
IRS990/PYProgramServiceRevenueAmt0118592
IRS990/PYRevenuesLessExpensesAmt0-8620
IRS990/PYSalariesCompEmpBnftPaidAmt0325191
IRS990/PYTotalExpensesAmt0620658
IRS990/PYTotalRevenueAmt0612038
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt096750
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0true
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0119558
IRS990/SavingsAndTempCashInvstGrp/BOYAmt05
IRS990/SavingsAndTempCashInvstGrp/EOYAmt05
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0MISCELLANEOUS INCOME 17,525
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART II, LINE 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0552519
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0447223
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0451540
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0406779
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0430734
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt02288795
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt011811
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt06174
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt06481
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt07212
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt020343
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt052021
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0581431
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt0290
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt06311
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt09329
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt01885
IRS990ScheduleA/OtherIncome170Grp/TotalAmt017815
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.95290
IRS990ScheduleA/PublicSupportPY170Pct00.95850
IRS990ScheduleA/PublicSupportTotal170Amt02247478
IRS990ScheduleA/SubstantialContributorsTotAmt041317
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0552519
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0447223
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0451540
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0406779
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0430734
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt02288795
IRS990ScheduleA/TotalSupportAmt02358631
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt0129292
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0119742
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0249034
IRS990ScheduleD/EquipmentGrp/BookValueAmt060074
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0352942
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0413016
IRS990ScheduleD/FinancialDerivativesGrp/BookValueAmt0257864
IRS990ScheduleD/FinancialDerivativesGrp/MethodValuationCd0F
IRS990ScheduleD/LandGrp/BookValueAmt075624
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt075624
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt02565
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt02565
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt0273274
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0218102
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt0491376
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0538264
IRS990ScheduleD/TotalBookValueSecuritiesAmt0257864
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0VOLUNTEERS PERFORM VARIOUS ADMINISTRATIVE AND FUNDRAISING DUTIES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1FORM 990 IS EMAILED TO ALL BOARD MEMBERS WITH FEEDBACK REQUESTED VIA EMAIL.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE BOARD OF DIRECTORS REVIEWS AND APPROVES THE GENERAL MANAGER'S COMPENSATION.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE GOVERNING DOCUMENTS ARE MADE AVAILABLE TO THE PUBLIC UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 1, PART I, LINE 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt01287980
IRS990/TotalAssetsEOYAmt01435772
IRS990/TotalAssetsGrp/BOYAmt01287980
IRS990/TotalAssetsGrp/EOYAmt01435772
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0552519
IRS990/TotalEmployeeCnt010
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt021583
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt084709
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0488562
IRS990/TotalFunctionalExpensesGrp/TotalAmt0594854
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt08467
IRS990/TotalLiabilitiesEOYAmt021824
IRS990/TotalLiabilitiesGrp/BOYAmt08467
IRS990/TotalLiabilitiesGrp/EOYAmt021824
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt01279513
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt01413948
IRS990/TotalOtherCompensationAmt021906
IRS990/TotalProgramServiceExpensesAmt0488562
IRS990/TotalProgramServiceRevenueAmt0119558
IRS990/TotalReportableCompFromOrgAmt068775
IRS990/TotalRevenueGrp/ExclusionAmt012101
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0126984
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0691604
IRS990/TotalVolunteersCnt025
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt01287980
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt01435772
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,435,772
Liabilities
$21,824
Net assets
$1,413,948
Revenue
$691,604
Expenses
$594,854
Net income
$96,750
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.29$0.02$1.27$0.71$0.76$0.05
2023Detailed filing. Detailed filing data is available for this year.$1.34$0.03$1.31$0.59$0.71$0.12
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.42$0.05$1.37$0.63$0.63$0.01
2021Detailed filing. Detailed filing data is available for this year.$1.44$0.02$1.41$0.69$0.59$0.10
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.29$0.01$1.28$0.61$0.62$0.01
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.34$0.00$1.34$0.60$0.58$0.02
2018Detailed filing. Detailed filing data is available for this year.$1.29$0.01$1.28$0.57$0.55$0.02
2017Detailed filing. Detailed filing data is available for this year.$1.33$0.00$1.32$0.56$0.51$0.05
2016Detailed filing. Detailed filing data is available for this year.$1.24$0.01$1.23$0.49$0.50$0.00
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.23$0.01$1.21$0.54$0.50$0.03
2014Detailed filing. Detailed filing data is available for this year.$1.23$0.00$1.23$0.45$0.50$0.05
2013Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$1.29$0.00$1.29$0.48$0.47$0.01
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.28$0.01$1.27$0.49
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.30$0.01$1.30$0.51
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.42$0.00$1.42$0.47