Civic Intelligence

Christian Ministries Inc.

990 • Fiscal year 2018 • EIN 03-0286601

Jan 01, 2018 to Dec 31, 2018 • Filed on Oct 10, 2019

Organization ProfileWWW.THELIGHTRADIO.NET

Refreshing map…

140 Main StEssex Junction, VT 05452

(802) 878-8885

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

23rd percentile

0.01x

Higher debt load relative to assets than 23% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Liabilities / Revenue

24th percentile

0.01x

Higher debt load relative to revenue than 24% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Net Margin

52nd percentile

3.6%

Higher net margin than 52% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Top Officer Pay

53rd percentile

$70,242

Higher top officer pay than 53% of similar nonprofits.

Top officer pay equals 12.3% of source-year revenue.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Asset Growth

33rd percentile

-2.8%

Faster asset growth than 33% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Revenue Growth

47th percentile

2.7%

Faster revenue growth than 47% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets23rd percentile

Assets

Down

$1,288,966

Down $37,277 (-2.8%) from 2017

Net Assets

Down

$1,281,602

Down $42,742 (-3.2%) from 2017

Liabilities

Up

$7,364

Up $5,465 (+288%) from 2017

Revenue And Expenses
Liabilities / Revenue24th percentileNet Margin52nd percentile

Revenue

Up

$572,468

Up $15,319 (+2.7%) from 2017

Expenses

Up

$551,973

Up $40,171 (+7.8%) from 2017

Net Income

Down

$20,495

Down $24,852 (-55%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth33rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0Assets 2010: $1,419,063Liabilities 2010: $3,279Net Assets 2010: $1,415,7842010Assets 2011: $1,303,768Liabilities 2011: $5,104Net Assets 2011: $1,298,6642011Assets 2012: $1,279,942Liabilities 2012: $5,634Net Assets 2012: $1,274,3082012Assets 2013: $1,290,937Liabilities 2013: $892Net Assets 2013: $1,290,0452013Assets 2014: $1,233,296Liabilities 2014: $2,009Net Assets 2014: $1,231,2872014Assets 2015: $1,227,365Liabilities 2015: $12,730Net Assets 2015: $1,214,6352015Assets 2016: $1,238,123Liabilities 2016: $6,929Net Assets 2016: $1,231,1942016Assets 2017: $1,326,243Liabilities 2017: $1,899Net Assets 2017: $1,324,3442017Assets 2018: $1,288,966Liabilities 2018: $7,364Net Assets 2018: $1,281,6022018Assets 2019: $1,342,407Liabilities 2019: $2,812Net Assets 2019: $1,339,5952019Assets 2020: $1,287,980Liabilities 2020: $8,467Net Assets 2020: $1,279,5132020Assets 2021: $1,435,772Liabilities 2021: $21,824Net Assets 2021: $1,413,9482021Assets 2022: $1,416,254Liabilities 2022: $45,578Net Assets 2022: $1,370,6762022Assets 2023: $1,339,020Liabilities 2023: $32,674Net Assets 2023: $1,306,3462023Assets 2024: $1,287,450Liabilities 2024: $18,146Net Assets 2024: $1,269,3042024

Highlighted filing

2018

Assets$1,288,966
Liabilities$7,364
Net Assets$1,281,602
Open 2018 Filing

Operations Trend

Revenue Growth47th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KExpenses 2010: $467,0052010Expenses 2011: $514,2912011Expenses 2012: $489,3012012Revenue 2013: $480,051Expenses 2013: $466,371Net Income 2013: $13,6802013Revenue 2014: $451,766Expenses 2014: $497,373Net Income 2014: -$45,6072014Revenue 2015: $536,536Expenses 2015: $504,868Net Income 2015: $31,6682015Revenue 2016: $491,920Expenses 2016: $496,842Net Income 2016: -$4,9222016Revenue 2017: $557,149Expenses 2017: $511,802Net Income 2017: $45,3472017Revenue 2018: $572,468Expenses 2018: $551,973Net Income 2018: $20,4952018Revenue 2019: $603,000Expenses 2019: $584,701Net Income 2019: $18,2992019Revenue 2020: $612,038Expenses 2020: $620,658Net Income 2020: -$8,6202020Revenue 2021: $691,604Expenses 2021: $594,854Net Income 2021: $96,7502021Revenue 2022: $634,529Expenses 2022: $625,861Net Income 2022: $8,6682022Revenue 2023: $586,283Expenses 2023: $707,503Net Income 2023: -$121,2202023Revenue 2024: $706,342Expenses 2024: $760,614Net Income 2024: -$54,2722024

Highlighted filing

2018

Revenue$572,468
Expenses$551,973
Net Income$20,495
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Oct 10, 2019
Return Version
2018v3.1
Gross Receipts
$863,428
Mission and Program Overview

Mission

To broadcast the good news of jesus christ to reach the lost, and teach, encourage, and unify the body of christ.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$621,968$592,365▼ $29,603
Investments Other Securities-$300,000-
Investments in Publicly Traded Securities$531,900$261,851▼ $270,049
Cash and Non-Interest-Bearing Accounts$139,698$108,480▼ $31,218
Accounts Receivable$20,759$26,270▲ $5,511
Savings and Temporary Cash Investments$11,918--
Total Assets$1,326,243$1,288,966▼ $37,277
Liabilities
Accounts Payable and Accrued Expenses$1,899$7,364▲ $5,465
Total Liabilities$1,899$7,364▲ $5,465
Net Assets / Fund Balance
Unrestricted Net Assets$1,324,344$1,281,602▼ $42,742
Total Net Assets Fund Balance$1,324,344$1,281,602▼ $42,742
Total Liabilities and Net Assets / Fund Balance$1,326,243$1,288,966▼ $37,277

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$322,722$149,935$472,657
Equipment$45,144$323,646$368,790
Buildings$148,448$100,586$249,034
Land$75,624-$75,624
Leasehold Improvements$427$2,138$2,565
Other Securities$300,000--
Compensation and Service Providers
Top Officer Pay53rd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Sean TrolandGeneral ManaFT$62,000$8,242$70,242

Board Members and Trustees

NameTitle
Steve AustinPresident
Brett GaleDirector
Rob LotitoDirector
Rachel StringerSecretary
Colette PageTreasurer
Michael MurrayVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$406,779
Program Service Revenue
$111,902
Investment Income
$45,974
Other Revenue
$7,813
All Other Contributions
$406,779
Change in Net Assets
$20,495
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$289,909
Salaries, Compensation, and Employee Benefits$262,064
Total Fundraising Expense$24,565
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$116,866$21,912$7,304$146,082
Current Officers, Directors, Trustees, and Key Employees$56,194$10,536$3,512$70,242
Depreciation Depletion$23,682$4,440$1,480$29,602
Other Employee Benefits$21,362$4,005$1,335$26,702
Office Expenses$18,797$3,525$1,175$23,497
Occupancy$16,746$3,140$1,047$20,933
All Other Expenses$16,197-$4,355$20,552
Payroll Taxes$13,831$2,593$864$17,288
Advertising$10,155$1,904$635$12,694
Other Expenses$12,088$3,314$1,105$12,088
Fees for Services Other$7,680$2,973$480$11,133
Insurance$8,412$1,577$526$10,515
Information Technology$7,108$1,333$444$8,885
Conferences and Meetings$3,438$645$215$4,298
Fees for Service Investment Mgmnt Fees-$2,643-$2,643
Pension Plan Contributions$1,399$263$88$1,750
Fees for Services Accounting-$1,400-$1,400
Fees for Services Legal-$408-$408
Total Functional Expenses$460,797$66,611$24,565$551,973
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$9,329
Fundraising Direct Expenses$4,034
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

“Form 990 is emailed to all board members with feedback requested via email.”

Form 990, Page 6, Part VI, Line 15A

“The board of directors reviews and approves the general manager's compensation.”

Form 990, Page 6, Part VI, Line 19

“The governing documents are made available to the public upon request.”

Filing and Contact Details

Filer

Filer Name
Christian Ministries Inc
EIN
03-0286601
Phone
8028788885
Address
140 MAIN ST, ESSEX JUNCTION, VT 05452

Signing Officer

Name
Sean Troland
Title
General Manager
Phone
8028788885
Signed
2019-10-10
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Sean Troland
Formed
1986
Legal Domicile
Vt
Voting Board Members
6
Independent Board Members
6
Employees
12
Volunteers
25

Preparer

Firm
Jmm & Associates Pc
Address
336 WATER TOWER CIR STE 801, COLCHESTER, VT 05446
Preparer
Randall L Sargent CPA
Phone
8026555665
Supplemental Narrative

Additional Explanations

Form 990, Page 1, Part I, Line 6

“Volunteers perform various administrative and fundraising duties.”

Raw XML AppendixShowing 400 of 441 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt01899
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt07364
IRS990/AccountsReceivableGrp/BOYAmt020759
IRS990/AccountsReceivableGrp/EOYAmt026270
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO BROADCAST THE GOOD NEWS OF JESUS CHRIST TO REACH THE LOST, AND TEACH, ENCOURAGE, AND UNIFY THE BODY OF CHRIST.
IRS990/AdvertisingGrp/FundraisingAmt0635
IRS990/AdvertisingGrp/ManagementAndGeneralAmt01904
IRS990/AdvertisingGrp/ProgramServicesAmt010155
IRS990/AdvertisingGrp/TotalAmt012694
IRS990/AllOtherContributionsAmt0406779
IRS990/AllOtherExpensesGrp/FundraisingAmt04355
IRS990/AllOtherExpensesGrp/ProgramServicesAmt016197
IRS990/AllOtherExpensesGrp/TotalAmt020552
IRS990/BooksInCareOfDetail/PersonNm0SEAN TROLAND
IRS990/BooksInCareOfDetail/PhoneNum08028788885
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0140 MAIN STREET
IRS990/BooksInCareOfDetail/USAddress/CityNm0ESSEX
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VT
IRS990/BooksInCareOfDetail/USAddress/ZIPCd005452
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0139698
IRS990/CashNonInterestBearingGrp/EOYAmt0108480
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt03512
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt010536
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt056194
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt070242
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/FundraisingAmt0215
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt0645
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt03438
IRS990/ConferencesMeetingsGrp/TotalAmt04298
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0406779
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt045974
IRS990/CYOtherExpensesAmt0289909
IRS990/CYOtherRevenueAmt07813
IRS990/CYProgramServiceRevenueAmt0111902
IRS990/CYRevenuesLessExpensesAmt020495
IRS990/CYSalariesCompEmpBnftPaidAmt0262064
IRS990/CYTotalExpensesAmt0551973
IRS990/CYTotalFundraisingExpenseAmt024565
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0572468
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt01480
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt04440
IRS990/DepreciationDepletionGrp/ProgramServicesAmt023682
IRS990/DepreciationDepletionGrp/TotalAmt029602
IRS990/Desc0TO OPERATE ITS OWN RELIGIOUS BROADCASTING FACILITIES AND TRANSLATORS. THE COST OF OPERATIONS (ELECTRIC, TOWER RENTS, NETWORK FEES, ENGINEERING, ETC.) ARE ASSOCIATED WITH PROGRAMS WITH EDUCATIONAL AND RELIGIOUS CONTENT. CMI BROADCASTS LIVE LOCALLY-DEVELOPED CONTENT WITH ON-AIR PERSONALITIES AND LIVE AND PRE-RECORDED NATIONAL PROGRAMS TO A POTENTIAL AUDIENCE OF OVER 750,000 THROUGHOUT THE STATE OF VERMONT AND SURROUNDING COMMUNITIES AS WELL AS INTERNET AND SMARTPHONE STREAMERS. CMI UTILIZES 2 FORMATS DISTRIBUTED VIA SEVEN FULL-POWER STATIONS AND SIX TRANSLATORS FOR RADIO, LIVE STREAMING VIA THE INTERNET, AND VIA SMARTPHONE TECHNOLOGIES.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt012
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0460797
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt01400
IRS990/FeesForServicesAccountingGrp/TotalAmt01400
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt0408
IRS990/FeesForServicesLegalGrp/TotalAmt0408
IRS990/FeesForServicesOtherGrp/FundraisingAmt0480
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt02973
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt07680
IRS990/FeesForServicesOtherGrp/TotalAmt011133
IRS990/FeesForSrvcInvstMgmntFeesGrp/ManagementAndGeneralAmt02643
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt02643
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt640.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt68242
IRS990/Form990PartVIISectionAGrp/PersonNm0STEVE AUSTIN
IRS990/Form990PartVIISectionAGrp/PersonNm1MICHAEL MURRAY
IRS990/Form990PartVIISectionAGrp/PersonNm2COLETTE PAGE
IRS990/Form990PartVIISectionAGrp/PersonNm3RACHEL STRINGER
IRS990/Form990PartVIISectionAGrp/PersonNm4ROB LOTITO
IRS990/Form990PartVIISectionAGrp/PersonNm5BRETT GALE
IRS990/Form990PartVIISectionAGrp/PersonNm6SEAN TROLAND
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt662000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt2TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6GENERAL MANA
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01986
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/FundraisingDirectExpensesAmt04034
IRS990/FundraisingGrossIncomeAmt09329
IRS990/GainOrLossGrp/OtherAmt08069
IRS990/GainOrLossGrp/SecuritiesAmt030693
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt06
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/OtherAmt08069
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt0317619
IRS990/GrossReceiptsAmt0863428
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt06
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt0444
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt01333
IRS990/InformationTechnologyGrp/ProgramServicesAmt07108
IRS990/InformationTechnologyGrp/TotalAmt08885
IRS990/InsuranceGrp/FundraisingAmt0526
IRS990/InsuranceGrp/ManagementAndGeneralAmt01577
IRS990/InsuranceGrp/ProgramServicesAmt08412
IRS990/InsuranceGrp/TotalAmt010515
IRS990/InvestmentIncomeGrp/ExclusionAmt07212
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt07212
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt0300000
IRS990/InvestmentsPubTradedSecGrp/BOYAmt0531900
IRS990/InvestmentsPubTradedSecGrp/EOYAmt0261851
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0576305
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0621968
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0592365
IRS990/LandBldgEquipCostOrOtherBssAmt01168670
IRS990/LegalDomicileStateCd0VT
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt0286926
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO BROADCAST THE GOOD NEWS OF JESUS CHRIST TO REACH THE LOST, AND TEACH, ENCOURAGE, AND UNIFY THE BODY OF CHRIST.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt01324344
IRS990/NetAssetsOrFundBalancesEOYAmt01281602
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt08069
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt030693
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt038762
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt05295
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt05295
IRS990/NetUnrlzdGainsLossesInvstAmt0-63237
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt01047
IRS990/OccupancyGrp/ManagementAndGeneralAmt03140
IRS990/OccupancyGrp/ProgramServicesAmt016746
IRS990/OccupancyGrp/TotalAmt020933
IRS990/OfficeExpensesGrp/FundraisingAmt01175
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt03525
IRS990/OfficeExpensesGrp/ProgramServicesAmt018797
IRS990/OfficeExpensesGrp/TotalAmt023497
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt01335
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt04005
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt021362
IRS990/OtherEmployeeBenefitsGrp/TotalAmt026702
IRS990/OtherExpensesGrp/Desc0TOWER LEASE
IRS990/OtherExpensesGrp/Desc1LICENSING AND PROGRAMS
IRS990/OtherExpensesGrp/Desc2OTHER
IRS990/OtherExpensesGrp/Desc3FREQUENCY UTILITY EXP
IRS990/OtherExpensesGrp/FundraisingAmt01105
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt03314
IRS990/OtherExpensesGrp/ProgramServicesAmt076835
IRS990/OtherExpensesGrp/ProgramServicesAmt132336
IRS990/OtherExpensesGrp/ProgramServicesAmt217671
IRS990/OtherExpensesGrp/ProgramServicesAmt312088
IRS990/OtherExpensesGrp/TotalAmt076835
IRS990/OtherExpensesGrp/TotalAmt132336
IRS990/OtherExpensesGrp/TotalAmt222090
IRS990/OtherExpensesGrp/TotalAmt312088
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0OTHER INCOME
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt02518
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt02518
IRS990/OtherRevenueTotalAmt02518
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt07304
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt021912
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0116866
IRS990/OtherSalariesAndWagesGrp/TotalAmt0146082
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt0864
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt02593
IRS990/PayrollTaxesGrp/ProgramServicesAmt013831
IRS990/PayrollTaxesGrp/TotalAmt017288
IRS990/PensionPlanContributionsGrp/FundraisingAmt088
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt0263
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt01399
IRS990/PensionPlanContributionsGrp/TotalAmt01750
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0SEAN TROLAND
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0515100
IRS990/ProgramServiceRevenueGrp/BusinessCd1515100
IRS990/ProgramServiceRevenueGrp/Desc0PROGRAM INCOME
IRS990/ProgramServiceRevenueGrp/Desc1SIGNAL FEE
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt087902
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt124000
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt087902
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt124000
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0430734
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt019001
IRS990/PYOtherExpensesAmt0258570
IRS990/PYOtherRevenueAmt0-1398
IRS990/PYProgramServiceRevenueAmt0105376
IRS990/PYRevenuesLessExpensesAmt045347
IRS990/PYSalariesCompEmpBnftPaidAmt0249796
IRS990/PYTotalExpensesAmt0508366
IRS990/PYTotalRevenueAmt0553713
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt020495
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0true
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0111902
IRS990/SavingsAndTempCashInvstGrp/BOYAmt011918
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0MISCELLANEOUS INCOME 14,229
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART II, LINE 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0406779
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0430734
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0375980
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0402523
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0307756
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt01923772
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt07212
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt020343
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt010901
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt010339
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt012934
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt061729
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0541698
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt09329
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt01885
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt04135
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt03148
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt05061
IRS990ScheduleA/OtherIncome170Grp/TotalAmt023558
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.95750
IRS990ScheduleA/PublicSupportPY170Pct00.95460
IRS990ScheduleA/PublicSupportTotal170Amt01923772
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0406779
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0430734
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0375980
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0402523
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0307756
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt01923772
IRS990ScheduleA/TotalSupportAmt02009059
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt0148448
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0100586
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0249034
IRS990ScheduleD/EquipmentGrp/BookValueAmt045144
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0323646
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0368790
IRS990ScheduleD/LandGrp/BookValueAmt075624
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt075624
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt0427
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt02138
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt02565
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt0322722
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0149935
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt0472657
IRS990ScheduleD/OtherSecuritiesGrp/BookValueAmt0300000
IRS990ScheduleD/OtherSecuritiesGrp/Desc0INSURANCE INVESTMENT CONTRACT
IRS990ScheduleD/OtherSecuritiesGrp/MethodValuationCd0C
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0592365
IRS990ScheduleD/TotalBookValueSecuritiesAmt0300000
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0VOLUNTEERS PERFORM VARIOUS ADMINISTRATIVE AND FUNDRAISING DUTIES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1FORM 990 IS EMAILED TO ALL BOARD MEMBERS WITH FEEDBACK REQUESTED VIA EMAIL.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE BOARD OF DIRECTORS REVIEWS AND APPROVES THE GENERAL MANAGER'S COMPENSATION.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE GOVERNING DOCUMENTS ARE MADE AVAILABLE TO THE PUBLIC UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 1, PART I, LINE 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt01326243
IRS990/TotalAssetsEOYAmt01288966
IRS990/TotalAssetsGrp/BOYAmt01326243
IRS990/TotalAssetsGrp/EOYAmt01288966
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0406779
IRS990/TotalEmployeeCnt012
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt024565
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt066611
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0460797
IRS990/TotalFunctionalExpensesGrp/TotalAmt0551973
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt01899
IRS990/TotalLiabilitiesEOYAmt07364
IRS990/TotalLiabilitiesGrp/BOYAmt01899
IRS990/TotalLiabilitiesGrp/EOYAmt07364
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt01324344
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt01281602
IRS990/TotalOtherCompensationAmt08242
IRS990/TotalProgramServiceExpensesAmt0460797
IRS990/TotalProgramServiceRevenueAmt0111902
IRS990/TotalReportableCompFromOrgAmt062000
IRS990/TotalRevenueGrp/ExclusionAmt020576
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0145113
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0572468
IRS990/TotalVolunteersCnt025
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt01326243
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt01288966
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnrestrictedNetAssetsGrp/BOYAmt01324344
IRS990/UnrestrictedNetAssetsGrp/EOYAmt01281602
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt0140 MAIN ST
IRS990/USAddress/CityNm0ESSEX JUNCTION

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,288,966
Liabilities
$7,364
Net assets
$1,281,602
Revenue
$572,468
Expenses
$551,973
Net income
$20,495
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.29$0.02$1.27$0.71$0.76$0.05
2023Detailed filing. Detailed filing data is available for this year.$1.34$0.03$1.31$0.59$0.71$0.12
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.42$0.05$1.37$0.63$0.63$0.01
2021Detailed filing. Detailed filing data is available for this year.$1.44$0.02$1.41$0.69$0.59$0.10
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.29$0.01$1.28$0.61$0.62$0.01
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.34$0.00$1.34$0.60$0.58$0.02
2018Detailed filing. Detailed filing data is available for this year.$1.29$0.01$1.28$0.57$0.55$0.02
2017Detailed filing. Detailed filing data is available for this year.$1.33$0.00$1.32$0.56$0.51$0.05
2016Detailed filing. Detailed filing data is available for this year.$1.24$0.01$1.23$0.49$0.50$0.00
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.23$0.01$1.21$0.54$0.50$0.03
2014Detailed filing. Detailed filing data is available for this year.$1.23$0.00$1.23$0.45$0.50$0.05
2013Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$1.29$0.00$1.29$0.48$0.47$0.01
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.28$0.01$1.27$0.49
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.30$0.01$1.30$0.51
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.42$0.00$1.42$0.47