Civic Intelligence

Hilo House Inc.

990EZ • Fiscal year 2014 • EIN 99-0316392

Oct 01, 2013 to Sep 30, 2014 • Filed on Aug 07, 2015

1221 Kapiolani BlvdRoom/Suite 34596814

(808) 737-2523

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

95th percentile

1.18x

Higher debt load relative to assets than 95% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

99th percentile

11.13x

Higher debt load relative to revenue than 99% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

16th percentile

-19%

Higher net margin than 16% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

74th percentile

$0

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2014

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2014

Assets

Down

$487,662

Down $41,073 (-7.8%) from 2010

Net Assets

Down

-$86,608

Down $33,405 (-63%) from 2010

Liabilities

Down

$574,270

Down $7,668 (-1.3%) from 2010

Revenue

Up

$51,586

Up $15,277 (+42%) from 2010

Expenses

Up

$61,601

Up $9,752 (+19%) from 2010

Net Income

Up

-$10,015

Up $5,525 (+36%) from 2010

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.0M$500K$0-$500KAssets 2010: $528,735Liabilities 2010: $581,938Net Assets 2010: -$53,2032010Assets 2014: $487,662Liabilities 2014: $574,270Net Assets 2014: -$86,6082014Assets 2015: $479,354Liabilities 2015: $574,096Net Assets 2015: -$94,7422015Assets 2016: $470,221Liabilities 2016: $575,462Net Assets 2016: -$105,2412016Assets 2017: $462,182Liabilities 2017: $580,876Net Assets 2017: -$118,6942017Assets 2018: $450,381Liabilities 2018: $582,395Net Assets 2018: -$132,0142018Assets 2019: $447,442Liabilities 2019: $596,053Net Assets 2019: -$148,6112019Assets 2020: $439,389Liabilities 2020: $605,700Net Assets 2020: -$166,3112020Assets 2021: $433,447Liabilities 2021: $622,622Net Assets 2021: -$189,1752021Assets 2022: $450,169Liabilities 2022: $669,844Net Assets 2022: -$219,6752022Assets 2024: $420,257Liabilities 2024: $639,544Net Assets 2024: -$219,2872024

Highlighted filing

2014

Assets$487,662
Liabilities$574,270
Net Assets-$86,608

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2010: $36,309Expenses 2010: $51,849Net Income 2010: -$15,5402010Revenue 2014: $51,586Expenses 2014: $61,601Net Income 2014: -$10,0152014Revenue 2015: $55,069Expenses 2015: $63,203Net Income 2015: -$8,1342015Revenue 2016: $54,812Expenses 2016: $65,311Net Income 2016: -$10,4992016Revenue 2017: $52,677Expenses 2017: $66,130Net Income 2017: -$13,4532017Revenue 2018: $53,033Expenses 2018: $65,927Net Income 2018: -$12,8942018Revenue 2019: $50,492Expenses 2019: $67,089Net Income 2019: -$16,5972019Revenue 2020: $47,485Expenses 2020: $65,185Net Income 2020: -$17,7002020Revenue 2021: $44,695Expenses 2021: $67,559Net Income 2021: -$22,8642021Revenue 2022: $47,051Expenses 2022: $77,551Net Income 2022: -$30,5002022Revenue 2024: $96,383Expenses 2024: $77,497Net Income 2024: $18,8862024

Highlighted filing

2014

Revenue$51,586
Expenses$61,601
Net Income-$10,015
Jump To
Filing Snapshot
Filing Period
Oct 1, 2013 to Sep 30, 2014
Signed
Aug 7, 2015
Return Version
2013v4.0
Gross Receipts
$51,586
Mission and Program Overview

Mission

Own and operate an affordable rental housing project for adults with serious mental illnesses.

Own and operate and affordable rental housing project for adults with serious mental illnesses.

Program Services

DescriptionGrantsExpenses
OWN AND OPERATE AN AFFORDABLE HOUSING PROJECT FOR ADULTS WITH SERIOUS MENTAL ILLNESSES. SERVED 8 CLIENTS.-$61,601
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
USON EWARTPresident-$0--
SEAN TADAKIVice Preside-$0--
PETER WOLFF JRVice-Preside-$0--
RONALD GREGORIOTreasurer-$0--
CINDY MCMILLANSecretary-$0--
Filing and Contact Details

Filer

EIN
99-0316392

Signing Officer

Name
Uson Ewart
Title
President
Signed
2015-08-07

Preparer

Preparer
Catha Lee Combs
Phone
8087911414
Supplemental Narrative

Additional Explanations

Form 990-ez

Mental health kokua, inc. ("mhk"), a tax exempt sec 501(c)(3) organization, acts as managing agent and social service provider for several housing urban development projects, including the reporting organization. The organization reimburses mhk for expenses incurred on its behalf, and certain mhk board members also serve on the reporting organization's board.

Form 990-ez, Part I, Line 16

Expenses office expense 1,868 interest 229 insurance 3,690 repairs & maintenance 1,948 license & permits 13 bad debt 19 non-investment depreciation 226 total 7,993

Form 990-ez, Part II, Line 24

Accounts receivable 16 274 furniture & equipment 24,845 24,845 less accumulated depreciation 24,450 24,676 total 411 443

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 4,167 4,948 tenant security deposit 1,477 1,522 mortgage payable 567,800 567,800

Form 990-ez, Part III

Own and operate and affordable rental housing project for adults with serious mental illnesses.

Form 990-ez, Part V

The organization did not, during the year, receive any funds, directly, or indirectly, to pay premiums on a personal benefit contract. The organization, did not, during the year, pay any premiums, directly or indirectly, on a person benefit contract.

Raw XML Appendix167 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0USON EWART
CompensationExplanation/CompensationExplanationGrp/PersonNm1SEAN TADAKI
CompensationExplanation/CompensationExplanationGrp/PersonNm2PETER WOLFF JR
CompensationExplanation/CompensationExplanationGrp/PersonNm3RONALD GREGORIO
CompensationExplanation/CompensationExplanationGrp/PersonNm4CINDY MCMILLAN
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0THE ORGANIZATION
IRS990EZ/BooksInCareOfDetail/PhoneNum08087372523
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine101221 KAPIOLANI BLVD 345
IRS990EZ/BooksInCareOfDetail/USAddress/City0HONOLULU
IRS990EZ/BooksInCareOfDetail/USAddress/State0HI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode096814
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt030007
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt033251
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-10015
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt026152
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0496851
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0487662
IRS990EZ/GrossReceiptsAmt051586
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InvestmentIncomeAmt06
IRS990EZ/LandAndBuildingsGrp/BOYAmt0466433
IRS990EZ/LandAndBuildingsGrp/EOYAmt0453968
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-76593
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-86608
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-76593
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-86608
IRS990EZ/OccupancyRentUtltsAndMaintAmt027456
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0USON EWART
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1SEAN TADAKI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2PETER WOLFF JR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3RONALD GREGORIO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4CINDY MCMILLAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE-PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0411
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0443
IRS990EZ/OtherExpensesTotalAmt07993
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0OWN AND OPERATE AND AFFORDABLE RENTAL HOUSING PROJECT FOR ADULTS WITH SERIOUS MENTAL ILLNESSES.
IRS990EZ/ProgramServiceRevenueAmt051580
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0OWN AND OPERATE AN AFFORDABLE HOUSING PROJECT FOR ADULTS WITH SERIOUS MENTAL ILLNESSES. SERVED 8 CLIENTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt061601
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0HI
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0573444
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0574270
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt061601
IRS990EZ/TotalProgramServiceExpensesAmt061601
IRS990EZ/TotalRevenueAmt051586
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/Form990ScheduleAPartIVGrp/ExplanationTxt0SCH. A, PART III, LINE 17 - INVESTMENT INCOME PERCENTAGE FOR 2013: .02% SCH. A, PART III, LINE 18 - INVESTMENT INCOME PERCENTAGE FROM 2012: .03%
IRS990ScheduleA/Form990ScheduleAPartIVGrp/FormAndLineReferenceDesc0SUPPLEMENTAL INFORMATION
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt06
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt04
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt06
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt09
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt017
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt042
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt051580
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt053474
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt049231
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt037767
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt036293
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0228345
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt06
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt04
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt06
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt09
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt017
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt042
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99980
IRS990ScheduleA/PublicSupportPY509Pct00.99970
IRS990ScheduleA/PublicSupportTotal509Amt0228345
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt051580
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt053474
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt049231
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt037767
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt036293
IRS990ScheduleA/Total509Grp/TotalAmt0228345
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt051586
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt053478
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt049237
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt037776
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt036310
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0228387
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0MENTAL HEALTH KOKUA, INC. ("MHK"), A TAX EXEMPT SEC 501(C)(3) ORGANIZATION, ACTS AS MANAGING AGENT AND SOCIAL SERVICE PROVIDER FOR SEVERAL HOUSING URBAN DEVELOPMENT PROJECTS, INCLUDING THE REPORTING ORGANIZATION. THE ORGANIZATION REIMBURSES MHK FOR EXPENSES INCURRED ON ITS BEHALF, AND CERTAIN MHK BOARD MEMBERS ALSO SERVE ON THE REPORTING ORGANIZATION'S BOARD.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES OFFICE EXPENSE 1,868 INTEREST 229 INSURANCE 3,690 REPAIRS & MAINTENANCE 1,948 LICENSE & PERMITS 13 BAD DEBT 19 NON-INVESTMENT DEPRECIATION 226 TOTAL 7,993
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS RECEIVABLE 16 274 FURNITURE & EQUIPMENT 24,845 24,845 LESS ACCUMULATED DEPRECIATION 24,450 24,676 TOTAL 411 443
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 4,167 4,948 TENANT SECURITY DEPOSIT 1,477 1,522 MORTGAGE PAYABLE 567,800 567,800
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4OWN AND OPERATE AND AFFORDABLE RENTAL HOUSING PROJECT FOR ADULTS WITH SERIOUS MENTAL ILLNESSES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY, OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT. THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY OR INDIRECTLY, ON A PERSON BENEFIT CONTRACT.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART V
ReturnHeader/BuildTS02016-02-25 16:41:14Z
ReturnHeader/BusinessOfficerGrp/PersonNm0USON EWART
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-08-07
ReturnHeader/Filer/BusinessName/BusinessNameLine10HILO HOUSE INC
ReturnHeader/Filer/BusinessNameControlTxt0HILO
ReturnHeader/Filer/EIN0990316392
ReturnHeader/Filer/USAddress/AddressLine101221 KAPIOLANI BLVD
ReturnHeader/Filer/USAddress/AddressLine20ROOM/SUITE 345
ReturnHeader/Filer/USAddress/City0HONOLULU
ReturnHeader/Filer/USAddress/State0HI
ReturnHeader/Filer/USAddress/ZIPCode096814
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0651203311
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10WIKOFF COMBS & CO LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine101001 BISHOP ST STE 2760
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0HONOLULU
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0HI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode0968133486
ReturnHeader/PreparerPersonGrp/PhoneNum08087911414
ReturnHeader/PreparerPersonGrp/PreparationDt02015-08-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0CATHA LEE COMBS
ReturnHeader/ReturnTs02015-08-13T11:39:58-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-10-01
ReturnHeader/TaxPeriodEndDt02014-09-30
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings