Civic Intelligence

Messenger Media Inc

990 • Fiscal year 2023 • EIN 95-4217185

Sep 01, 2022 to Aug 31, 2023 • Filed on Jun 26, 2024

1414 W Swann Avenue 100Tampa, FL 33606

(813) 435-1977

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

61st percentile

0.14x

Higher debt load relative to assets than 61% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Liabilities / Revenue

86th percentile

0.80x

Higher debt load relative to revenue than 86% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Net Margin

83rd percentile

32%

Higher net margin than 83% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Top Officer Pay

40th percentile

$6,000

Higher top officer pay than 40% of similar nonprofits.

Top officer pay equals 3.3% of source-year revenue.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Asset Growth

39th percentile

0.6%

Faster asset growth than 39% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2022 to 2023

Revenue Growth

15th percentile

-24%

Faster revenue growth than 15% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2022 to 2023

Assets

Up

$1,070,256

Up $6,585 (+0.6%) from 2022

Net Assets

Up

$924,207

Up $58,299 (+6.7%) from 2022

Liabilities

Down

$146,049

Down $51,714 (-26%) from 2022

Revenue

Down

$182,457

Down $56,979 (-24%) from 2022

Expenses

Up

$124,158

Up $38,830 (+46%) from 2022

Net Income

Down

$58,299

Down $95,809 (-62%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0Assets 2011: $522,018Liabilities 2011: $97,259Net Assets 2011: $424,7592011Assets 2012: $427,452Liabilities 2012: $99,759Net Assets 2012: $327,6932012Assets 2013: $911,746Liabilities 2013: $97,258Net Assets 2013: $814,4882013Assets 2014: $895,631Liabilities 2014: $187,258Net Assets 2014: $708,3732014Assets 2015: $858,421Liabilities 2015: $112,259Net Assets 2015: $746,1622015Assets 2016: $772,304Liabilities 2016: $112,259Net Assets 2016: $660,0452016Assets 2017: $766,286Liabilities 2017: $117,415Net Assets 2017: $648,8712017Assets 2018: $765,515Liabilities 2018: $112,057Net Assets 2018: $653,4582018Assets 2019: $719,745Liabilities 2019: $111,966Net Assets 2019: $607,7792019Assets 2020: $724,492Liabilities 2020: $97,556Net Assets 2020: $626,9362020Assets 2021: $810,604Liabilities 2021: $98,804Net Assets 2021: $711,8002021Assets 2022: $1,063,671Liabilities 2022: $197,763Net Assets 2022: $865,9082022Assets 2023: $1,070,256Liabilities 2023: $146,049Net Assets 2023: $924,2072023Assets 2024: $947,389Liabilities 2024: $91,182Net Assets 2024: $856,2072024

Highlighted filing

2023

Assets$1,070,256
Liabilities$146,049
Net Assets$924,207

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100K-$200KRevenue 2011: $20,333Expenses 2011: $128,327Net Income 2011: -$107,9942011Expenses 2012: $131,0042012Expenses 2013: $155,6452013Revenue 2014: $30,260Expenses 2014: $136,375Net Income 2014: -$106,1152014Revenue 2015: $181,898Expenses 2015: $144,109Net Income 2015: $37,7892015Revenue 2016: $84,015Expenses 2016: $170,129Net Income 2016: -$86,1142016Revenue 2017: $51,102Expenses 2017: $62,276Net Income 2017: -$11,1742017Revenue 2018: $154,712Expenses 2018: $150,126Net Income 2018: $4,5862018Revenue 2019: $68,291Expenses 2019: $113,970Net Income 2019: -$45,6792019Revenue 2020: $111,423Expenses 2020: $92,266Net Income 2020: $19,1572020Revenue 2021: $173,354Expenses 2021: $88,490Net Income 2021: $84,8642021Revenue 2022: $239,436Expenses 2022: $85,328Net Income 2022: $154,1082022Revenue 2023: $182,457Expenses 2023: $124,158Net Income 2023: $58,2992023Revenue 2024: $78,054Expenses 2024: $146,054Net Income 2024: -$68,0002024

Highlighted filing

2023

Revenue$182,457
Expenses$124,158
Net Income$58,299
Jump To
Filing Snapshot
Filing Period
Sep 1, 2022 to Aug 31, 2023
Signed
Jun 26, 2024
Return Version
2022v5.0
Gross Receipts
$182,457
Mission and Program Overview

Mission

Production of christian-themed films that present the gospel to people around the world.

Balance Sheet Detail
LineBeginningEndChange
Assets
Intangible Assets$1,019,059$1,032,288▲ $13,229
Rtn Earn Endowment Incm Other Fnds$865,908$924,207▲ $58,299
Loans From Officers Directors$195,259$145,759▼ $49,500
Cash and Non-Interest-Bearing Accounts$44,612$37,968▼ $6,644
Land, Buildings, and Equipment, Net$0$0→ $0
Pd in Cap Srpls Land Bldg Eqp Fund$0$0→ $0
Cap Stk Tr Prin Current Funds$0$0→ $0
Total Assets$1,063,671$1,070,256▲ $6,585
Liabilities
Accounts Payable and Accrued Expenses$2,504$290▼ $2,214
Total Liabilities$197,763$146,049▼ $51,714
Net Assets / Fund Balance
Total Net Assets Fund Balance$865,908$924,207▲ $58,299
Total Liabilities and Net Assets / Fund Balance$1,063,671$1,070,256▲ $6,585

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$0$7,062$7,062
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Cheryl KrusenDirectorPT$6,000$6,000

Board Members and Trustees

NameTitle
Cristobal KrusenPresident
Andy EckertDirector
Chris BuenoDirector
David KithcartDirector
Maggie RifflerDirector
Jeff DiercksSecretary/treasurer/direct
Revenue and Support

Revenue Composition

Contributions and Grants
$170,392
Program Service Revenue
$10,615
Investment Income
$0
Other Revenue
$1,450
All Other Contributions
$170,392
Change in Net Assets
$58,299
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$123,158
Total Fundraising Expense$6,959
Grants and Similar Amounts Paid$1,000
Professional Fundraising Fees$0
Salaries, Compensation, and Employee Benefits$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Depreciation Depletion$87,077--$87,077
Fees for Services Other$14,400$3,600-$18,000
Information Technology$2,978$2,382$596$5,956
Travel$3,433$859-$4,292
Office Expenses$892$440-$1,332
Grants to Domestic Orgs$1,000--$1,000
Other Expenses$110$28$363$138
Total Functional Expenses$109,890$7,309$6,959$124,158
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Loans from Officers, Directors, Trustees, and Key Employees$195,259$145,759▼ $49,500
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, Line 2

Cheryl krusen,esq, is a director and is married to cristobal krusen, ceo

Form 990, Part VI, Section B, Line 11B

The organization's process to review form 990 - the return is distributed to directors and officers for review.

Form 990, Part VI, Section B, Line 15A

Compensation for ceo includes payments for writing, directing and producing films. Compensation is reviewed with independent counsel familiar with compensation for the film industry and is determined on a film by film basis. The director accepts compensation that is below the industry average in order to further the mission of the organization.

Form 990, Part VI, Section C, Line 19

The organization makes governing documents available upon request.

Filing and Contact Details

Filer

Filer Name
Messenger Media Inc
EIN
95-4217185
Phone
8134351977
Address
1414 W SWANN AVENUE 100, TAMPA, FL 33606
Doing Business As
Messenger Films

Signing Officer

Name
Cristobal Krusen
Title
President
Phone
8138373009
Signed
2024-06-26
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Cristobal Krusen
Formed
1988
Legal Domicile
CA
Voting Board Members
7
Independent Board Members
5
Employees
0
Volunteers
0

Preparer

Firm
Dfg Management Inc
Address
1414 W SWANN AVENUE 100, TAMPA, FL 33606
Preparer
Matthew Josey
Phone
8135792013
Supplemental Narrative

Additional Explanations

Form 990, Part IX, Line 11G

Professional fees: program service expenses 9,600. Management and general expenses 2,400. Fundraising expenses 0. Total expenses 12,000. Contract services: program service expenses 4,800. Management and general expenses 1,200. Fundraising expenses 0. Total expenses 6,000.

Raw XML AppendixShowing 400 of 403 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt02504
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0290
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0PRODUCTION OF CHRISTIAN-THEMED FILMS THAT PRESENT THE GOSPEL TO PEOPLE AROUND THE WORLD.
IRS990/AllOtherContributionsAmt0170392
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0JEFF DIERCKS
IRS990/BooksInCareOfDetail/PhoneNum08132532388
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0114 S WOODLYNNE AVE
IRS990/BooksInCareOfDetail/USAddress/CityNm0TAMPA
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990/BooksInCareOfDetail/USAddress/ZIPCd033609
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt00
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt00
IRS990/CashNonInterestBearingGrp/BOYAmt044612
IRS990/CashNonInterestBearingGrp/EOYAmt037968
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd00
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0170392
IRS990/CYGrantsAndSimilarPaidAmt01000
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0123158
IRS990/CYOtherRevenueAmt01450
IRS990/CYProgramServiceRevenueAmt010615
IRS990/CYRevenuesLessExpensesAmt058299
IRS990/CYSalariesCompEmpBnftPaidAmt00
IRS990/CYTotalExpensesAmt0124158
IRS990/CYTotalFundraisingExpenseAmt06959
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0182457
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt087077
IRS990/DepreciationDepletionGrp/TotalAmt087077
IRS990/Desc0"FILMS OF BEAUTY, STORIES OF HOPE" IS THE MOTTO OF MESSENGER FILMS. FOUNDED IN 1988 BY CRISTOBAL KRUSEN (A GRADUATE OF THE NYU FILM SCHOOL), MESSENGER FILMS BEGAN WITH PRODUCTIONS MADE FOR THE SPANISH-SPEAKING WORLD. IN THE EARLY 2000S, MESSENGER BRANCHED INTO A TRULY GLOBAL MINISTRY WITH FEATURE FILMS PRODUCED IN AFRICA, ASIA, NORTH AMERICA, AND EUROPE. NOTEWORTHY EXAMPLES INCLUDE THE AWARD-WINNING LET ME HAVE MY SON (PRODUCED IN THE UNITED STATES AND MEXICO AND DUBBED IN MULTIPLE LANGUAGES), AS WELL AS FINAL SOLUTION (PRODUCED IN SOUTH AFRICA) AND SABINA K. (PRODUCED IN BOSNIA AND HERZEGOVINA).SEE ATTACHED SCHEDULE O FOR ADDITIONAL DESCRIPTION OVER THE PAST NEARLY FORTY YEARS, IT IS ESTIMATED THAT MORE THAN ONE BILLION PEOPLE HAVE SEEN A MESSENGER FILMS PRODUCTION - MOSTLY THROUGH TELEVISION BROADCASTS AND DIGITAL STREAMING PLATFORMS, BUT ALSO VIA THEATRICAL DISTRIBUTION AND COMMUNITY-BASED SHOWINGS AND CHURCH SHOWINGS. CURRENT PLANS AT MESSENGER CALL FOR THE PRODUCTION OF NEW FILMS APPEALING ESPECIALLY TO "SPIRITUAL SEEKERS". OUR LATEST RELEASE IS LET ME HAVE MY SON, WHICH WAS FILMED IN THE UNITED STATES AND MEXICO, AND IS AVAILABLE ON AMAZON PRIME AND OTHER STREAMING PLATFORMS. LET ME HAVE MY SON IS INSPIRED BY THE TRUE STORY OF A FATHER'S DESPERATE SEARCH FOR HIS MENTALLY ILL SON AND THE STRUGGLE TO RECONCILE THE TRAGEDIES OF LIFE WITH A LOVING GOD. MESSENGER FILMS EXISTS THROUGH THE GENEROUS SUPPORT OF DONORS AND FRIENDS AS WELL AS DISTRIBUTION INCOME DERIVED FROM ROYALTIES AND LICENSING FEES.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0MESSENGER FILMS
IRS990/DonorAdvisedFundInd00
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0109890
IRS990/FamilyOrBusinessRlnInd01
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt03600
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt014400
IRS990/FeesForServicesOtherGrp/TotalAmt018000
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt25.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt50.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt60.50
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0CRISTOBAL KRUSEN
IRS990/Form990PartVIISectionAGrp/PersonNm1JEFF DIERCKS
IRS990/Form990PartVIISectionAGrp/PersonNm2CHERYL KRUSEN
IRS990/Form990PartVIISectionAGrp/PersonNm3DAVID KITHCART
IRS990/Form990PartVIISectionAGrp/PersonNm4CHRIS BUENO
IRS990/Form990PartVIISectionAGrp/PersonNm5ANDY ECKERT
IRS990/Form990PartVIISectionAGrp/PersonNm6MAGGIE RIFFLER
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt26000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1SECRETARY/TREASURER/DIRECT
IRS990/Form990PartVIISectionAGrp/TitleTxt2DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt3DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01988
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt01000
IRS990/GrantsToDomesticOrgsGrp/TotalAmt01000
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt0182457
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt05
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt0596
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt02382
IRS990/InformationTechnologyGrp/ProgramServicesAmt02978
IRS990/InformationTechnologyGrp/TotalAmt05956
IRS990/IntangibleAssetsGrp/BOYAmt01019059
IRS990/IntangibleAssetsGrp/EOYAmt01032288
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt06
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt07062
IRS990/LandBldgEquipBasisNetGrp/BOYAmt00
IRS990/LandBldgEquipBasisNetGrp/EOYAmt00
IRS990/LandBldgEquipCostOrOtherBssAmt07062
IRS990/LegalDomicileStateCd0CA
IRS990/LoanOutstandingInd01
IRS990/LoansFromOfficersDirectorsGrp/BOYAmt0195259
IRS990/LoansFromOfficersDirectorsGrp/EOYAmt0145759
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0PRODUCTION OF CHRISTIAN-THEMED FILMS THAT PRESENT THE GOSPEL TO PEOPLE AROUND THE WORLD.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0865908
IRS990/NetAssetsOrFundBalancesEOYAmt0924207
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0440
IRS990/OfficeExpensesGrp/ProgramServicesAmt0892
IRS990/OfficeExpensesGrp/TotalAmt01332
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherExpensesGrp/Desc0FUNDRAISING - EVENTS/FE
IRS990/OtherExpensesGrp/Desc1PAYMENT PROCESSING FEES
IRS990/OtherExpensesGrp/Desc2BANK SERVICE CHARGE
IRS990/OtherExpensesGrp/FundraisingAmt06000
IRS990/OtherExpensesGrp/FundraisingAmt1363
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt028
IRS990/OtherExpensesGrp/ProgramServicesAmt0110
IRS990/OtherExpensesGrp/TotalAmt06000
IRS990/OtherExpensesGrp/TotalAmt1363
IRS990/OtherExpensesGrp/TotalAmt2138
IRS990/OtherRevenueMiscGrp/Desc0MISELLANEOUS INCOME
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt01450
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt01450
IRS990/OtherRevenueTotalAmt01450
IRS990/PartialLiquidationInd00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd00
IRS990/PrincipalOfficerNm0CRISTOBAL KRUSEN
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0512000
IRS990/ProgramServiceRevenueGrp/Desc0FILM ROYALTIES & LICEN
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt010615
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt010615
IRS990/ProgSrvcAccomActy2Grp/Desc0MESSENGER FILMS CONTINUES TO DISTRIBUTE NARRATIVE FEATURE FILMS FROM PRIOR YEARS SUCH AS SABINA K., FINAL SOLUTION, ROPA NUEVA PARA FELIPE, AND CON QUIEN TE VAS? ALL OF THESE FILMS PRESENT BEAUTIFULLY CRAFTED STORIES SHOWING GOD'S UNFAILING LOVE FOR PEOPLE OF ALL BACKGROUNDS AND CULTURES.
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt010615
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0232810
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt00
IRS990/PYOtherExpensesAmt085328
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt06626
IRS990/PYRevenuesLessExpensesAmt0154108
IRS990/PYSalariesCompEmpBnftPaidAmt00
IRS990/PYTotalExpensesAmt085328
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0239436
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt058299
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt0865908
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt0924207
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt031000
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus1YearAmt0141250
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus2YearsAmt040000
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus3YearsAmt09500
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt0221750
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0170392
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0232862
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0168340
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0106685
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt063361
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0741640
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt010615
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt06626
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt05014
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt04738
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt04930
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt031923
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.71330
IRS990ScheduleA/PublicSupportPY509Pct00.67450
IRS990ScheduleA/PublicSupportTotal509Amt0551813
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt031000
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt0141250
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt040000
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt09500
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt0221750
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0181007
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0239488
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0173354
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0111423
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt068291
IRS990ScheduleA/Total509Grp/TotalAmt0773563
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0181007
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0239488
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0173354
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0111423
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt068291
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0773563
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt07062
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt07062
IRS990ScheduleD/TotalBookValueLandBuildingsAmt00
IRS990/ScheduleJRequiredInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt097259
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt148500
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd01
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd11
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd10
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0DEFERRED COMPENSATION PAYABLE
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt1NOTE PAYABLE
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd1X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt097259
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt198000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0CRISTOBAL KRUSEN
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm1CRISTOBAL KRUSEN
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd11
IRS990ScheduleL/TotalBalanceDueAmt0145759
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0CHERYL KRUSEN,ESQ, IS A DIRECTOR AND IS MARRIED TO CRISTOBAL KRUSEN, CEO
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE ORGANIZATION'S PROCESS TO REVIEW FORM 990 - THE RETURN IS DISTRIBUTED TO DIRECTORS AND OFFICERS FOR REVIEW.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2COMPENSATION FOR CEO INCLUDES PAYMENTS FOR WRITING, DIRECTING AND PRODUCING FILMS. COMPENSATION IS REVIEWED WITH INDEPENDENT COUNSEL FAMILIAR WITH COMPENSATION FOR THE FILM INDUSTRY AND IS DETERMINED ON A FILM BY FILM BASIS. THE DIRECTOR ACCEPTS COMPENSATION THAT IS BELOW THE INDUSTRY AVERAGE IN ORDER TO FURTHER THE MISSION OF THE ORGANIZATION.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE ORGANIZATION MAKES GOVERNING DOCUMENTS AVAILABLE UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4PROFESSIONAL FEES: PROGRAM SERVICE EXPENSES 9,600. MANAGEMENT AND GENERAL EXPENSES 2,400. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 12,000. CONTRACT SERVICES: PROGRAM SERVICE EXPENSES 4,800. MANAGEMENT AND GENERAL EXPENSES 1,200. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 6,000.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PART VI, SECTION A, LINE 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PART VI, SECTION B, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PART VI, SECTION B, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PART VI, SECTION C, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PART IX, LINE 11G
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0CA
IRS990/SubjectToExcsTaxNetInvstIncInd00
IRS990/SubjectToProxyTaxInd00
IRS990/SubjToTaxRmnrtnExPrchtPymtInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt01063671
IRS990/TotalAssetsEOYAmt01070256
IRS990/TotalAssetsGrp/BOYAmt01063671
IRS990/TotalAssetsGrp/EOYAmt01070256
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt0170392
IRS990/TotalEmployeeCnt00
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt06959
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt07309
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0109890
IRS990/TotalFunctionalExpensesGrp/TotalAmt0124158
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0197763
IRS990/TotalLiabilitiesEOYAmt0146049
IRS990/TotalLiabilitiesGrp/BOYAmt0197763
IRS990/TotalLiabilitiesGrp/EOYAmt0146049
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0865908
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0924207
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt0109890
IRS990/TotalProgramServiceRevenueAmt010615
IRS990/TotalReportableCompFromOrgAmt06000
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt012065
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0182457
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt00
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt01063671
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt01070256
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TravelGrp/ManagementAndGeneralAmt0859
IRS990/TravelGrp/ProgramServicesAmt03433
IRS990/TravelGrp/TotalAmt04292
IRS990/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd00
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt01414 W SWANN AVENUE 100
IRS990/USAddress/CityNm0TAMPA
IRS990/USAddress/StateAbbreviationCd0FL
IRS990/USAddress/ZIPCd033606
IRS990/VotingMembersGoverningBodyCnt07
IRS990/VotingMembersIndependentCnt05
IRS990/WebsiteAddressTxt0HTTPS://MESSENGERFILMS.COM/
IRS990/WhistleblowerPolicyInd00
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0CRISTOBAL KRUSEN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum08138373009
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-06-26
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MESSENGER MEDIA INC
ReturnHeader/Filer/BusinessNameControlTxt0MESS
ReturnHeader/Filer/EIN0954217185
ReturnHeader/Filer/PhoneNum08134351977
ReturnHeader/Filer/USAddress/AddressLine1Txt01414 W SWANN AVENUE 100
ReturnHeader/Filer/USAddress/CityNm0TAMPA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd033606
ReturnHeader/IRSResponsiblePrtyInfoCurrInd00
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0593372002
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DFG MANAGEMENT INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01414 W SWANN AVENUE 100
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0TAMPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd033606
ReturnHeader/PreparerPersonGrp/PhoneNum08135792013
ReturnHeader/PreparerPersonGrp/PreparationDt02024-06-26
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MATTHEW JOSEY
ReturnHeader/ReturnTs02024-06-28T09:38:57-05:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0CRISTOBAL
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0KRUSEN

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.95$0.09$0.86$0.08$0.15$0.07
2023Detailed filing. Detailed filing data is available for this year.$1.07$0.15$0.92$0.18$0.12$0.06
2022Detailed filing. Detailed filing data is available for this year.$1.06$0.20$0.87$0.24$0.09$0.15
2021Detailed filing. Detailed filing data is available for this year.$0.81$0.10$0.71$0.17$0.09$0.08
2020Detailed filing. Detailed filing data is available for this year.$0.72$0.10$0.63$0.11$0.09$0.02
2019Detailed filing. Detailed filing data is available for this year.$0.72$0.11$0.61$0.07$0.11$0.05
2018Detailed filing. Detailed filing data is available for this year.$0.77$0.11$0.65$0.15$0.15$0.00
2017Detailed filing. Detailed filing data is available for this year.$0.77$0.12$0.65$0.05$0.06$0.01
2016Detailed filing. Detailed filing data is available for this year.$0.77$0.11$0.66$0.08$0.17$0.09
2015Detailed filing. Detailed filing data is available for this year.$0.86$0.11$0.75$0.18$0.14$0.04
2014Detailed filing. Detailed filing data is available for this year.$0.90$0.19$0.71$0.03$0.14$0.11
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.91$0.10$0.81$0.16
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.43$0.10$0.33$0.13
2011Summary only. Only limited summary data is available for this year.$0.52$0.10$0.42$0.02$0.13$0.11