Liabilities / Assets
61st percentile
Higher debt load relative to assets than 61% of similar nonprofits.
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
0.01x
Liabilities / Revenue
60th percentile
Higher debt load relative to revenue than 60% of similar nonprofits.
Net Margin
20th percentile
Higher net margin than 20% of similar nonprofits.
Top Officer Pay
66th percentile
Higher top officer pay than 66% of similar nonprofits.
Top officer pay equals 3.1% of source-year revenue.
Asset Growth
19th percentile
Faster asset growth than 19% of similar nonprofits.
Revenue Growth
91st percentile
Faster revenue growth than 91% of similar nonprofits.
Balance Sheet
Assets
Down$146,072
Down $14,938 (-9.3%) from 2015
Net Assets
Down$145,331
Down $13,959 (-8.8%) from 2015
Liabilities
Down$741
Down $979 (-57%) from 2015
Revenue And Expenses
Revenue
Up$163,425
Up $34,999 (+27%) from 2015
Expenses
Up$177,384
Up $32,394 (+22%) from 2015
Net Income
Up-$13,959
Up $2,605 (+16%) from 2015
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Sep 1, 2015 to Aug 31, 2016
- Signed
- Jun 27, 2017
- Return Version
- 2015v3.0
- Gross Receipts
- $163,425
Mission and Program Overview
Mission
Representation of teachers in the Burbank Unified School District
Program Services
| Description | Grants | Expenses |
|---|---|---|
| Representation of teachers in the Burbank Unified School District and negotiation of a contract on their behalf. The Association also disseminates information regarding the school district and education ideas to school district teachers. (Approximately 800 individuals benefit.) | $166,683 | - |
| Encouraging young people to pursue goals of higher education and to consider teaching as a career. ( 2 individuals benefit ) | $2,000 | $2,000 |
| Encouraging teachers to pursue continuing education to improve their skills and provide new ideas for classroom use. (3 teachers benefitted) | $1,500 | $1,500 |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| Lori Adams | President | PT | $5,000 | - | $5,000 |
| Jerry Mullady | Treasurer | PT | $0 | - | - |
| Jessica Wertlieb | Vice President | PT | $0 | - | - |
| Robyn Russon | Secretary | PT | $0 | - | - |
| Diana Abasta | Director | PT | $0 | - | - |
| Barry Sarna | Director | PT | $0 | - | - |
| David Knatcal | Director | PT | $0 | - | - |
| Dahlia Dobbertin | Director | PT | $0 | - | - |
| Theresa White | Director | PT | $0 | - | - |
Filing and Contact Details
Filer
- Filer Name
- Burbank Teachers Association
- EIN
- 95-1772471
- Phone
- 8188461304
- Address
- 3021 W BURBANK BLVD, BURBANK, CA 91505
Signing Officer
- Name
- Diana Abasta
- Title
- President
- Signed
- 2017-06-27
- Discuss with paid preparer
- Yes
Preparer
- Firm
- Gary W Janke CPA
- Address
- 17024 Lassen St, Northridge, CA 91325-1941
- Preparer
- Gary W Janke
- Phone
- 8187001099
Supplemental Narrative
Additional Explanations
Other Expenses.1007
“Conferences, Conventions, and Meetings $19363”
Other Expenses.1009
“Depreciation $1147”
Other Expenses.1012
“Insurance $1285”
Other Expenses.1
“Officer release time costs $12897”
Other Expenses.2
“Office supplies, expense $8205”
Other Expenses.3
“Retiree reception $6749”
Other Expenses.4
“Committee expenses $5794”
Other Expenses.5
“Telephone $5185”
Other Expenses.6
“Public education advocacy $3975”
Other Expenses.7
“Utilities $3051”
Other Expenses.8
“Local meeting expenses $2262”
Other Expenses.9
“Negotiation comm expenses $2097”
Other Expenses.10
“Copier maintenance $1875”
Other Expenses.11
“Building maintenance $1800”
Other Expenses.12
“Workshop expense $1768”
Other Expenses.13
“Member relations $1766”
Other Expenses.14
“Computer expenses $1168”
Other Expenses.17
“Bank charges $170”
Other Expenses.18
“Other expenses $131”
Other Expenses.19
“Website costs $119”
Other Expenses.20
“Filing fees $30”
Other Assets.1003
“Machinery and Equipment - Beginning $3442 Machinery and Equipment - Ending $2295”
Total Liabilities.1
“Payroll taxes payable - Beginning $1720 Payroll taxes payable - Ending $741”
Raw XML Appendix181 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | false |
| IRS990EZ/BooksInCareOfDetail/PersonNm | 0 | Jerry Mullady |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 8182409180 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 3021 W Burbank Blvd |
| IRS990EZ/BooksInCareOfDetail/USAddress/CityNm | 0 | Burbank |
| IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | CA |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 91505 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 157568 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 143777 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | false |
| IRS990EZ/CostOfGoodsSoldAmt | 0 | 0 |
| IRS990EZ/CostOrOtherBasisExpenseSaleAmt | 0 | 0 |
| IRS990EZ/DonorAdvisedFndsInd | 0 | false |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | -13959 |
| IRS990EZ/FeesAndOtherPymtToIndCntrctAmt | 0 | 4470 |
| IRS990EZ/ForeignFinancialAccountInd | 0 | false |
| IRS990EZ/ForeignOfficeInd | 0 | false |
| IRS990EZ/Form1120PolFiledInd | 0 | false |
| IRS990EZ/Form720FiledInd | 0 | false |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 161010 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 146072 |
| IRS990EZ/FundraisingGrossIncomeAmt | 0 | 0 |
| IRS990EZ/GrantsAndSimilarAmountsPaidAmt | 0 | 3500 |
| IRS990EZ/GrossReceiptsAmt | 0 | 163425 |
| IRS990EZ/GrossReceiptsForPublicUseAmt | 0 | 0 |
| IRS990EZ/GroupExemptionNum | 0 | 4003 |
| IRS990EZ/InfoInScheduleOPartIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/InitiationFeesAndCapContriAmt | 0 | 0 |
| IRS990EZ/InvestmentIncomeAmt | 0 | 204 |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | false |
| IRS990EZ/MembershipDuesAmt | 0 | 163221 |
| IRS990EZ/MethodOfAccountingCashInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 159290 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | 145331 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 159290 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | 145331 |
| IRS990EZ/OccupancyRentUtltsAndMaintAmt | 0 | 28800 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 30.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 1 | 8.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 2 | 8.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 3 | 8.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 4 | 5.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 5 | 5.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 6 | 5.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 7 | 5.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 8 | 5.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 5000 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 3 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 4 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 5 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 6 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 7 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 8 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | Lori Adams |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 1 | Jerry Mullady |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 2 | Jessica Wertlieb |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 3 | Robyn Russon |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 4 | Diana Abasta |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 5 | Barry Sarna |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 6 | David Knatcal |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 7 | Dahlia Dobbertin |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 8 | Theresa White |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | President |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 1 | Treasurer |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 2 | Vice President |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 3 | Secretary |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 4 | Director |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 5 | Director |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 6 | Director |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 7 | Director |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 8 | Director |
| IRS990EZ/OperateHospitalInd | 0 | false |
| IRS990EZ/Organization501cInd | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | false |
| IRS990EZ/OrganizationFiled990TInd | 0 | false |
| IRS990EZ/OrganizationHadUBIInd | 0 | false |
| IRS990EZ/OtherAssetsTotalDetail/BOYAmt | 0 | 3442 |
| IRS990EZ/OtherAssetsTotalDetail/EOYAmt | 0 | 2295 |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 80837 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PartVIOfCompOfHghstPdEmplTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | false |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | Representation of teachers in the Burbank Unified School District |
| IRS990EZ/PrintingPublicationsPostageAmt | 0 | 1534 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | Representation of teachers in the Burbank Unified School District and negotiation of a contract on their behalf. The Association also disseminates information regarding the school district and education ideas to school district teachers. (Approximately 800 individuals benefit.) |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 1 | Encouraging young people to pursue goals of higher education and to consider teaching as a career. ( 2 individuals benefit ) |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 2 | Encouraging teachers to pursue continuing education to improve their skills and provide new ideas for classroom use. (3 teachers benefitted) |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt | 0 | 166683 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt | 1 | 2000 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt | 2 | 1500 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 0 | 2000 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 1 | 1500 |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | false |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | false |
| IRS990EZ/SalariesOtherCompEmplBnftAmt | 0 | 58243 |
| IRS990EZ/ScheduleBNotRequiredInd | 0 | X |
| IRS990EZ/SpecialEventsDirectExpensesAmt | 0 | 0 |
| IRS990EZ/SubjectToProxyTaxInd | 0 | false |
| IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt | 0 | 1720 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt | 0 | 741 |
| IRS990EZ/TanningServicesProvidedInd | 0 | false |
| IRS990EZ/TotalExpensesAmt | 0 | 177384 |
| IRS990EZ/TotalProgramServiceExpensesAmt | 0 | 170183 |
| IRS990EZ/TotalRevenueAmt | 0 | 163425 |
| IRS990EZ/TransactionWithControlEntInd | 0 | false |
| IRS990EZ/WebsiteAddressTxt | 0 | N/A |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | Conferences, Conventions, and Meetings $19363 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | Depreciation $1147 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | Insurance $1285 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 3 | Officer release time costs $12897 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 4 | Office supplies, expense $8205 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 5 | Retiree reception $6749 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 6 | Committee expenses $5794 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 7 | Telephone $5185 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 8 | Public education advocacy $3975 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 9 | Utilities $3051 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 10 | Local meeting expenses $2262 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 11 | Negotiation comm expenses $2097 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 12 | Copier maintenance $1875 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 13 | Building maintenance $1800 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 14 | Workshop expense $1768 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 15 | Member relations $1766 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 16 | Computer expenses $1168 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 17 | Bank charges $170 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 18 | Other expenses $131 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 19 | Website costs $119 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 20 | Filing fees $30 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 21 | Machinery and Equipment - Beginning $3442 Machinery and Equipment - Ending $2295 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 22 | Payroll taxes payable - Beginning $1720 Payroll taxes payable - Ending $741 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | Other Expenses.1007 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | Other Expenses.1009 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | Other Expenses.1012 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 3 | Other Expenses.1 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 4 | Other Expenses.2 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 5 | Other Expenses.3 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 6 | Other Expenses.4 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 7 | Other Expenses.5 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 8 | Other Expenses.6 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 9 | Other Expenses.7 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 10 | Other Expenses.8 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 11 | Other Expenses.9 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 12 | Other Expenses.10 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 13 | Other Expenses.11 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 14 | Other Expenses.12 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 15 | Other Expenses.13 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 16 | Other Expenses.14 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 17 | Other Expenses.17 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 18 | Other Expenses.18 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 19 | Other Expenses.19 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 20 | Other Expenses.20 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 21 | Other Assets.1003 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 22 | Total Liabilities.1 |
| ReturnHeader/BuildTS | 0 | 2017-02-10 21:41:12Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | true |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | Diana Abasta |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | President |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2017-06-27 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | BURBANK TEACHERS ASSOCIATION |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | CALI |
| ReturnHeader/Filer/EIN | 0 | 951772471 |
| ReturnHeader/Filer/PhoneNum | 0 | 8188461304 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | 3021 W BURBANK BLVD |
| ReturnHeader/Filer/USAddress/CityNm | 0 | BURBANK |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | CA |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 91505 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | Gary W Janke CPA |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | 17024 Lassen St |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | Northridge |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | CA |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 913251941 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 8187001099 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | Gary W Janke |
| ReturnHeader/PreparerPersonGrp/SelfEmployedInd | 0 | X |
| ReturnHeader/ReturnTs | 0 | 2017-06-26T17:53:41-07:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2015-09-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2016-08-31 |
| ReturnHeader/TaxYr | 0 | 2015 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2016 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $146,072
- Liabilities
- $741
- Net assets
- $145,331
- Revenue
- $163,425
- Expenses
- $177,384
- Net income
- -$13,959