Civic Intelligence

Livermore Music

990EZ • Fiscal year 2014 • EIN 94-3160321

Jul 01, 2013 to Jun 30, 2014 • Filed on Oct 04, 2014

Organization ProfileN/A
PO Box 117194551

(925) 373-3222

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2014

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2014

Net Margin

85th percentile

31%

Higher net margin than 85% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

74th percentile

$0

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

86th percentile

57%

Faster asset growth than 86% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

83rd percentile

42%

Faster revenue growth than 83% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Up

$82,153

Up $29,983 (+57%) from 2013

Net Assets

$82,153

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin85th percentile

Revenue

Up

$94,200

Up $27,892 (+42%) from 2013

Expenses

Up

$64,951

Up $3,091 (+5.0%) from 2013

Net Income

Up

$29,249

Up $24,801 (+558%) from 2013

Historical Trend

Balance Sheet Trend

Asset Growth86th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2011: $46,036Liabilities 2011: $02011Assets 2012: $47,722Liabilities 2012: $02012Assets 2013: $52,170Liabilities 2013: $02013Assets 2014: $82,153Net Assets 2014: $82,1532014Assets 2015: $54,308Net Assets 2015: $54,3082015Assets 2016: $51,533Net Assets 2016: $51,5332016Assets 2017: $33,929Liabilities 2017: $02017Assets 2018: $73,867Net Assets 2018: $73,8672018Assets 2019: $105,442Net Assets 2019: $105,4422019Assets 2020: $104,000Net Assets 2020: $104,0002020Assets 2021: $111,952Net Assets 2021: $111,9522021Assets 2022: $106,053Net Assets 2022: $106,0532022Assets 2023: $65,996Liabilities 2023: $1602023Assets 2024: $68,935Liabilities 2024: $02024Assets 2025: $51,898Net Assets 2025: $51,8982025

Highlighted filing

2014

Assets$82,153
Liabilities-
Net Assets$82,153
Open 2014 Filing

Operations Trend

Revenue Growth83rd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2011: $72,651Expenses 2011: $63,754Net Income 2011: $8,8972011Revenue 2012: $51,906Expenses 2012: $52,830Net Income 2012: -$9242012Revenue 2013: $66,308Expenses 2013: $61,860Net Income 2013: $4,4482013Revenue 2014: $94,200Expenses 2014: $64,951Net Income 2014: $29,2492014Revenue 2015: $71,015Expenses 2015: $98,860Net Income 2015: -$27,8452015Revenue 2016: $39,373Expenses 2016: $42,148Net Income 2016: -$2,7752016Revenue 2017: $78,835Expenses 2017: $96,439Net Income 2017: -$17,6042017Revenue 2018: $146,758Expenses 2018: $100,706Net Income 2018: $46,0522018Revenue 2019: $126,721Expenses 2019: $95,642Net Income 2019: $31,0792019Revenue 2020: $112,428Expenses 2020: $113,890Net Income 2020: -$1,4622020Revenue 2021: $33,490Expenses 2021: $25,538Net Income 2021: $7,9522021Revenue 2022: $94,579Expenses 2022: $100,478Net Income 2022: -$5,8992022Revenue 2023: $147,332Expenses 2023: $181,316Net Income 2023: -$33,9842023Revenue 2024: $151,073Expenses 2024: $147,974Net Income 2024: $3,0992024Revenue 2025: $128,544Expenses 2025: $152,176Net Income 2025: -$23,6322025

Highlighted filing

2014

Revenue$94,200
Expenses$64,951
Net Income$29,249
Open 2014 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2013 to Jun 30, 2014
Signed
Oct 4, 2014
Return Version
2013v3.1
Gross Receipts
$105,293
Mission and Program Overview

Mission

Promote and support the music program of Livermore High School

Program Services

DescriptionGrantsExpenses
The organization's program includes the purchasing of musical instruments and other band equipment to support the music program provided at Livermore High School$22,514-
Compensation and Service Providers
Top Officer Pay74th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Debbie HadselPresident-$0--
Debbie Elam1st Vice Pres-$0--
Janine MainsVice President-$0--
Karilyn FollowillSecretary-$0--
Charity ShehtanianTreasurer-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Event 1$10,013$10,013$5,732$4,281
Event 2$6,050$6,050$3,167$2,883
Total Events$16,063$16,063$8,899$7,164
Filing and Contact Details

Filer

EIN
94-3160321

Signing Officer

Name
Charity Shehtanian
Title
Treasurer
Signed
2014-10-04
Discuss with paid preparer
Yes

Preparer

Preparer
Madeleine M Rocamora
Phone
9252482083
Supplemental Narrative

Additional Explanations

Other Revenue.1

“Miscellaneous $350”

Other Expenses.1

“Student trips $40119”

Other Expenses.2

“Band review $12156”

Other Expenses.3

“Winter review $3480”

Other Expenses.4

“Instructors' fees $3000”

Other Expenses.5

“CMEA $2320”

Other Expenses.6

“Tax & licenses $1840”

Other Expenses.7

“Awards Night $1084”

Other Expenses.8

“Miscellaneous $259”

Other Expenses.9

“Orchestra competition fees $250”

Other Expenses.10

“Instruments & equipment $224”

Other Expenses.11

“Administrative costs $219”

Raw XML Appendix183 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LHS Band Boosters
IRS990EZ/BooksInCareOfDetail/PhoneNum09253733222
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine10600 Maple St
IRS990EZ/BooksInCareOfDetail/USAddress/City0Livermore
IRS990EZ/BooksInCareOfDetail/USAddress/State0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode094550
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt052170
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt082153
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt040445
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt029249
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt052170
IRS990EZ/Form990TotalAssetsGrp/EOYAmt082153
IRS990EZ/FundraisingGrossIncomeAmt022092
IRS990EZ/GrossReceiptsAmt0105293
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt027
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt052170
IRS990EZ/NetAssetsOrFundBalancesEOYAmt082153
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt052170
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt082153
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Debbie Hadsel
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Debbie Elam
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Janine Mains
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Karilyn Followill
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Charity Shehtanian
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt11st Vice Pres
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt0734
IRS990EZ/OtherExpensesTotalAmt064951
IRS990EZ/OtherRevenueTotalAmt0350
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Promote and support the music program of Livermore High School
IRS990EZ/ProgramServiceRevenueAmt042379
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0The organization's program includes the purchasing of musical instruments and other band equipment to support the music program provided at Livermore High School
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt022514
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt011093
IRS990EZ/SpecialEventsNetIncomeLossAmt010999
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt064951
IRS990EZ/TotalProgramServiceExpensesAmt022514
IRS990EZ/TotalRevenueAmt094200
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt040445
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt020867
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt019049
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt020246
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt04162
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0104769
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt027
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0263
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0327
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0189
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt074
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0880
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0309366
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt0350
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt025
IRS990ScheduleA/OtherIncome170Grp/TotalAmt0375
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.98820
IRS990ScheduleA/PublicSupportPY170Pct00.98720
IRS990ScheduleA/PublicSupportTotal170Amt0104769
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt040445
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt020867
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt019049
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt020246
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt04162
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0104769
IRS990ScheduleA/TotalSupportAmt0106024
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt08899
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt010013
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt06050
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt016063
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt010013
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt06050
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt016063
IRS990ScheduleG/FundraisingEventInformationGrp/NameOfEvent1Amt0Cookie Dough
IRS990ScheduleG/FundraisingEventInformationGrp/NameOfEvent2Amt0Winter Round-up
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt07164
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt08899
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt05732
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt03167
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Miscellaneous $350
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Student trips $40119
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Band review $12156
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Winter review $3480
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Instructors' fees $3000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5CMEA $2320
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Tax & licenses $1840
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Awards Night $1084
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Miscellaneous $259
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Orchestra competition fees $250
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Instruments & equipment $224
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Administrative costs $219
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Revenue.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.11
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Charity Shehtanian
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-10-04
ReturnHeader/Filer/BusinessName/BusinessNameLine10Livermore High School
ReturnHeader/Filer/BusinessName/BusinessNameLine20Cowboy Band Boosters
ReturnHeader/Filer/BusinessNameControlTxt0LIVE
ReturnHeader/Filer/EIN0943160321
ReturnHeader/Filer/USAddress/AddressLine10PO Box 1171
ReturnHeader/Filer/USAddress/City0Livermore
ReturnHeader/Filer/USAddress/State0CA
ReturnHeader/Filer/USAddress/ZIPCode094551
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10Madeleine M Rocamora
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine106670 Tralee Village Drive
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0Dublin
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode094568
ReturnHeader/PreparerPersonGrp/PhoneNum09252482083
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Madeleine M Rocamora
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02014-10-04T15:36:50-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-07-01
ReturnHeader/TaxPeriodEndDt02014-06-30
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2014 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$82,153
Liabilities
-
Net assets
$82,153
Revenue
$94,200
Expenses
$64,951
Net income
$29,249
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.52$0.52$1.29$1.52$0.24
2024Summary only. Only limited summary data is available for this year.$0.69$0.00$1.51$1.48$0.03
2023Summary only. Only limited summary data is available for this year.$0.66$0.00$1.47$1.81$0.34
2022Detailed filing. Detailed filing data is available for this year.$1.06$1.06$0.95$1.00$0.06
2021Detailed filing. Detailed filing data is available for this year.$1.12$1.12$0.33$0.26$0.08
2020Detailed filing. Detailed filing data is available for this year.$1.04$1.04$1.12$1.14$0.01
2019Detailed filing. Detailed filing data is available for this year.$1.05$1.05$1.27$0.96$0.31
2018Detailed filing. Detailed filing data is available for this year.$0.74$0.74$1.47$1.01$0.46
2017Summary only. Only limited summary data is available for this year.$0.34$0.00$0.79$0.96$0.18
2016Detailed filing. Detailed filing data is available for this year.$0.52$0.52$0.39$0.42$0.03
2015Detailed filing. Detailed filing data is available for this year.$0.54$0.54$0.71$0.99$0.28
2014Detailed filing. Detailed filing data is available for this year.$0.82$0.82$0.94$0.65$0.29
2013Summary only. Only limited summary data is available for this year.$0.52$0.00$0.66$0.62$0.04
2012Summary only. Only limited summary data is available for this year.$0.48$0.00$0.52$0.53$0.01
2011Summary only. Only limited summary data is available for this year.$0.46$0.00$0.73$0.64$0.09