Civic Intelligence

Livermore Music

990EZ • Fiscal year 2015 • EIN 94-3160321

Jul 01, 2014 to Jun 30, 2015 • Filed on Sep 21, 2015

PO Box 1171Livermore, CA 94551

(925) 373-3222

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2015

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2015

Net Margin

10th percentile

-39%

Higher net margin than 10% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

13th percentile

-34%

Faster asset growth than 13% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

20th percentile

-25%

Faster revenue growth than 20% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Assets

Down

$54,308

Down $27,845 (-34%) from 2014

Net Assets

Down

$54,308

Down $27,845 (-34%) from 2014

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$71,015

Down $23,185 (-25%) from 2014

Expenses

Up

$98,860

Up $33,909 (+52%) from 2014

Net Income

Down

-$27,845

Down $57,094 (-195%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2011: $46,036Liabilities 2011: $02011Assets 2012: $47,722Liabilities 2012: $02012Assets 2013: $52,170Liabilities 2013: $02013Assets 2014: $82,153Net Assets 2014: $82,1532014Assets 2015: $54,308Net Assets 2015: $54,3082015Assets 2016: $51,533Net Assets 2016: $51,5332016Assets 2017: $33,929Liabilities 2017: $02017Assets 2018: $73,867Net Assets 2018: $73,8672018Assets 2019: $105,442Net Assets 2019: $105,4422019Assets 2020: $104,000Net Assets 2020: $104,0002020Assets 2021: $111,952Net Assets 2021: $111,9522021Assets 2022: $106,053Net Assets 2022: $106,0532022Assets 2023: $65,996Liabilities 2023: $1602023Assets 2024: $68,935Liabilities 2024: $02024Assets 2025: $51,898Net Assets 2025: $51,8982025

Highlighted filing

2015

Assets$54,308
Liabilities-
Net Assets$54,308

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2011: $72,651Expenses 2011: $63,754Net Income 2011: $8,8972011Revenue 2012: $51,906Expenses 2012: $52,830Net Income 2012: -$9242012Revenue 2013: $66,308Expenses 2013: $61,860Net Income 2013: $4,4482013Revenue 2014: $94,200Expenses 2014: $64,951Net Income 2014: $29,2492014Revenue 2015: $71,015Expenses 2015: $98,860Net Income 2015: -$27,8452015Revenue 2016: $39,373Expenses 2016: $42,148Net Income 2016: -$2,7752016Revenue 2017: $78,835Expenses 2017: $96,439Net Income 2017: -$17,6042017Revenue 2018: $146,758Expenses 2018: $100,706Net Income 2018: $46,0522018Revenue 2019: $126,721Expenses 2019: $95,642Net Income 2019: $31,0792019Revenue 2020: $112,428Expenses 2020: $113,890Net Income 2020: -$1,4622020Revenue 2021: $33,490Expenses 2021: $25,538Net Income 2021: $7,9522021Revenue 2022: $94,579Expenses 2022: $100,478Net Income 2022: -$5,8992022Revenue 2023: $147,332Expenses 2023: $181,316Net Income 2023: -$33,9842023Revenue 2024: $151,073Expenses 2024: $147,974Net Income 2024: $3,0992024Revenue 2025: $128,544Expenses 2025: $152,176Net Income 2025: -$23,6322025

Highlighted filing

2015

Revenue$71,015
Expenses$98,860
Net Income-$27,845
Jump To
Filing Snapshot
Filing Period
Jul 1, 2014 to Jun 30, 2015
Signed
Sep 21, 2015
Return Version
2014v5.0
Gross Receipts
$80,622
Mission and Program Overview

Mission

Promote and support the music program of Livermore High School

Program Services

DescriptionGrantsExpenses
The organization's program includes the purchasing of musical instruments and other band equipment to support the music program provided at Livermore High School$95,716-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Janine MainsPresident-$0--
Leslie LemieuxVice President-$0--
Karilyn FollowillSecretary-$0--
Charity ShehtanianTreasurer-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Winter Round-up$8,153$8,153$3,530$4,623
Cookie Dough$6,045$6,045$4,549$1,496
Total Events$14,198$14,198$8,079$6,119
Filing and Contact Details

Filer

Filer Name
Livermore High School
EIN
94-3160321
Address
PO Box 1171, Livermore, CA 94551

Signing Officer

Name
Charity Shehtanian
Title
Treasurer
Signed
2015-09-21
Discuss with paid preparer
Yes

Preparer

Firm
Madeleine M Rocamora
Address
6670 Tralee Village Drive, Dublin, CA 94568
Preparer
Madeleine M Rocamora EA
Phone
9252482083
Supplemental Narrative

Additional Explanations

Other Revenue.1

Miscellaneous $115

Other Expenses.1

Instruments & equipment $45354

Other Expenses.2

Student trips $26308

Other Expenses.3

Band review $11515

Other Expenses.4

Winter review $5669

Other Expenses.5

Instructors' fees $3000

Other Expenses.6

Tax & licenses $2527

Other Expenses.7

Orchestra competition fees $1504

Other Expenses.8

CMEA $1430

Other Expenses.9

Administrative costs $616

Other Expenses.10

Miscellaneous $527

Other Expenses.11

Awards Night $389

Other Expenses.12

Music $21

Raw XML Appendix182 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LHS Band Boosters
IRS990EZ/BooksInCareOfDetail/PhoneNum09253733222
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0600 Maple St
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Livermore
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd094550
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt082153
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt054308
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt033795
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-27845
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt082153
IRS990EZ/Form990TotalAssetsGrp/EOYAmt054308
IRS990EZ/FundraisingGrossIncomeAmt019462
IRS990EZ/GrossReceiptsAmt080622
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt0162
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt082153
IRS990EZ/NetAssetsOrFundBalancesEOYAmt054308
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt082153
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt054308
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Janine Mains
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Leslie Lemieux
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Karilyn Followill
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Charity Shehtanian
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt098860
IRS990EZ/OtherRevenueTotalAmt0115
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Promote and support the music program of Livermore High School
IRS990EZ/ProgramServiceRevenueAmt027088
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0The organization's program includes the purchasing of musical instruments and other band equipment to support the music program provided at Livermore High School
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt095716
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt09607
IRS990EZ/SpecialEventsNetIncomeLossAmt09855
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt098860
IRS990EZ/TotalProgramServiceExpensesAmt095716
IRS990EZ/TotalRevenueAmt071015
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt033795
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt040445
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt020867
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt019049
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt020246
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0134402
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0162
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt027
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0263
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0327
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0189
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0968
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0290534
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt0115
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt0350
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt025
IRS990ScheduleA/OtherIncome170Grp/TotalAmt0490
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.98930
IRS990ScheduleA/PublicSupportPY170Pct00.98820
IRS990ScheduleA/PublicSupportTotal170Amt0134402
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt033795
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt040445
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt020867
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt019049
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt020246
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0134402
IRS990ScheduleA/TotalSupportAmt0135860
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt08079
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Winter Round-up
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0Cookie Dough
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt08153
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt06045
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt014198
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt08153
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt06045
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt014198
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt06119
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt08079
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt03530
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt04549
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Miscellaneous $115
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Instruments & equipment $45354
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Student trips $26308
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Band review $11515
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Winter review $5669
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Instructors' fees $3000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Tax & licenses $2527
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Orchestra competition fees $1504
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8CMEA $1430
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Administrative costs $616
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Miscellaneous $527
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Awards Night $389
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Music $21
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Revenue.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.12
ReturnHeader/BuildTS02016-02-25 16:41:14Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Charity Shehtanian
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-09-21
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Livermore High School
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0Cowboy Band Boosters
ReturnHeader/Filer/BusinessNameControlTxt0LIVE
ReturnHeader/Filer/EIN0943160321
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 1171
ReturnHeader/Filer/USAddress/CityNm0Livermore
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd094551
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Madeleine M Rocamora
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt06670 Tralee Village Drive
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Dublin
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd094568
ReturnHeader/PreparerPersonGrp/PhoneNum09252482083
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Madeleine M Rocamora EA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02015-09-21T20:53:40-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-07-01
ReturnHeader/TaxPeriodEndDt02015-06-30
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.52$0.52$1.29$1.52$0.24
2024Summary only. Only limited summary data is available for this year.$0.69$0.00$1.51$1.48$0.03
2023Summary only. Only limited summary data is available for this year.$0.66$0.00$1.47$1.81$0.34
2022Detailed filing. Detailed filing data is available for this year.$1.06$1.06$0.95$1.00$0.06
2021Detailed filing. Detailed filing data is available for this year.$1.12$1.12$0.33$0.26$0.08
2020Detailed filing. Detailed filing data is available for this year.$1.04$1.04$1.12$1.14$0.01
2019Detailed filing. Detailed filing data is available for this year.$1.05$1.05$1.27$0.96$0.31
2018Detailed filing. Detailed filing data is available for this year.$0.74$0.74$1.47$1.01$0.46
2017Summary only. Only limited summary data is available for this year.$0.34$0.00$0.79$0.96$0.18
2016Detailed filing. Detailed filing data is available for this year.$0.52$0.52$0.39$0.42$0.03
2015Detailed filing. Detailed filing data is available for this year.$0.54$0.54$0.71$0.99$0.28
2014Detailed filing. Detailed filing data is available for this year.$0.82$0.82$0.94$0.65$0.29
2013Summary only. Only limited summary data is available for this year.$0.52$0.00$0.66$0.62$0.04
2012Summary only. Only limited summary data is available for this year.$0.48$0.00$0.52$0.53$0.01
2011Summary only. Only limited summary data is available for this year.$0.46$0.00$0.73$0.64$0.09