Civic Intelligence

Westshore Campers Assc

990EZ • Fiscal year 2021 • EIN 94-2829290

Jan 01, 2021 to Dec 31, 2021 • Filed on Nov 11, 2022

Organization Profile
PO Box 1071Windsor, CA 95492

(707) 523-2162

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

63rd percentile

0.02x

Higher debt load relative to assets than 63% of similar nonprofits.

2021 filings • 501(c)7 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

60th percentile

0.01x

Higher debt load relative to revenue than 60% of similar nonprofits.

2021 filings • 501(c)7 • <$500k nonprofits • Source year 2021

Net Margin

15th percentile

-22%

Higher net margin than 15% of similar nonprofits.

2021 filings • 501(c)7 • <$500k nonprofits • Source year 2021

Top Officer Pay

93rd percentile

$0

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)7 • <$500k nonprofits • Source year 2021

Asset Growth

13th percentile

-22%

Faster asset growth than 13% of similar nonprofits.

2021 filings • 501(c)7 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

22nd percentile

-27%

Faster revenue growth than 22% of similar nonprofits.

2021 filings • 501(c)7 • <$500k nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / Assets63rd percentile

Assets

Down

$147,545

Down $40,926 (-22%) from 2020

Net Assets

Down

$145,306

Down $41,605 (-22%) from 2020

Liabilities

Up

$2,239

Up $679 (+44%) from 2020

Revenue And Expenses
Liabilities / Revenue60th percentileNet Margin15th percentile

Revenue

Down

$188,999

Down $70,883 (-27%) from 2020

Expenses

Up

$230,604

Up $1,213 (+0.5%) from 2020

Net Income

Down

-$41,605

Down $72,096 (-236%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth13th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2010: $146,810Liabilities 2010: $0Net Assets 2010: $146,8102010Assets 2011: $189,457Liabilities 2011: $0Net Assets 2011: $189,4572011Assets 2012: $225,535Liabilities 2012: $0Net Assets 2012: $225,5352012Assets 2013: $227,191Liabilities 2013: $02013Assets 2014: $191,386Liabilities 2014: $0Net Assets 2014: $191,3862014Assets 2015: $149,697Liabilities 2015: $0Net Assets 2015: $149,6972015Assets 2016: $134,076Liabilities 2016: $0Net Assets 2016: $134,0762016Assets 2017: $110,799Liabilities 2017: $0Net Assets 2017: $110,7992017Assets 2018: $125,458Liabilities 2018: $02018Assets 2019: $160,923Liabilities 2019: $4,503Net Assets 2019: $156,4202019Assets 2020: $188,471Liabilities 2020: $1,560Net Assets 2020: $186,9112020Assets 2021: $147,545Liabilities 2021: $2,239Net Assets 2021: $145,3062021Assets 2022: $87,099Liabilities 2022: $2,012Net Assets 2022: $85,0872022Assets 2023: $73,074Liabilities 2023: $1,581Net Assets 2023: $71,4932023Assets 2024: $85,663Liabilities 2024: $2,204Net Assets 2024: $83,4592024

Highlighted filing

2021

Assets$147,545
Liabilities$2,239
Net Assets$145,306
Open 2021 Filing

Operations Trend

Revenue Growth22nd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2010: $180,190Expenses 2010: $131,145Net Income 2010: $49,0452010Revenue 2011: $184,400Expenses 2011: $141,753Net Income 2011: $42,6472011Revenue 2012: $182,976Expenses 2012: $146,898Net Income 2012: $36,0782012Revenue 2013: $165,026Expenses 2013: $163,370Net Income 2013: $1,6562013Revenue 2014: $158,341Expenses 2014: $194,146Net Income 2014: -$35,8052014Revenue 2015: $154,524Expenses 2015: $196,213Net Income 2015: -$41,6892015Revenue 2016: $174,229Expenses 2016: $189,850Net Income 2016: -$15,6212016Revenue 2017: $184,309Expenses 2017: $207,586Net Income 2017: -$23,2772017Revenue 2018: $187,744Expenses 2018: $173,085Net Income 2018: $14,6592018Revenue 2019: $199,800Expenses 2019: $168,838Net Income 2019: $30,9622019Revenue 2020: $259,882Expenses 2020: $229,391Net Income 2020: $30,4912020Revenue 2021: $188,999Expenses 2021: $230,604Net Income 2021: -$41,6052021Revenue 2022: $213,019Expenses 2022: $273,122Net Income 2022: -$60,1032022Revenue 2023: $220,953Expenses 2023: $234,549Net Income 2023: -$13,5962023Revenue 2024: $225,837Expenses 2024: $213,871Net Income 2024: $11,9662024

Highlighted filing

2021

Revenue$188,999
Expenses$230,604
Net Income-$41,605
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Nov 11, 2022
Return Version
2021v4.2
Gross Receipts
$188,999
Mission and Program Overview

Mission

Improve and maintain private campgrounds

Program Services

DescriptionGrantsExpenses
Campground Occupancy and Maintenance-$230,603
Compensation and Service Providers
Top Officer Pay93rd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Many BrayVice Presidentr-$0--
Donna GraydekSecretary-$0--
Pam MartinelliTreasurer-$0--
Shane MezzanattoDirector-$0--
Rob SilvaPresident-$0--
Anita HawkinsSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Westshore Campers Assc
EIN
94-2829290
Address
PO Box 1071, Windsor, CA 95492

Signing Officer

Name
Pam Martinelli
Title
Treasurer
Phone
7075232162
Signed
2022-11-11
Discuss with paid preparer
Yes

Preparer

Firm
Steven W Haggard CPA - ATS tax
Address
4860 Old Redwood Hwy, Santa Rosa, CA 95403
Preparer
Steve Haggard
Phone
7075718802
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

“Description AmountInsurance 15,354Meetings 2,605State Franchise Tax 10”

Description of total liabilities Part II line 26

“Category Beginning of Year End of YearPrepaid Dues 1,560 2,239”

Raw XML Appendix132 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Pam Martinelli
IRS990EZ/BooksInCareOfDetail/PhoneNum07075232162
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 1071
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Windsor
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd095492
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0188471
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0147545
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-41605
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt011904
IRS990EZ/FiledScheduleAInd0false
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0188471
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0147545
IRS990EZ/GrossReceiptsAmt0188999
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt019
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0188980
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0186911
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0145306
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0186911
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0145306
IRS990EZ/OccupancyRentUtltsAndMaintAmt0188851
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Many Bray
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Donna Graydek
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Pam Martinelli
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Shane Mezzanatto
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Rob Silva
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Anita Hawkins
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Vice Presidentr
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt017969
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Improve and maintain private campgrounds
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Campground Occupancy and Maintenance
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0230603
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt011880
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01560
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02239
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0230604
IRS990EZ/TotalProgramServiceExpensesAmt0230603
IRS990EZ/TotalRevenueAmt0188999
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountInsurance 15,354Meetings 2,605State Franchise Tax 10
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Category Beginning of Year End of YearPrepaid Dues 1,560 2,239
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of total liabilities Part II line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Pam Martinelli
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum07075232162
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-11-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Westshore Campers Assc
ReturnHeader/Filer/BusinessNameControlTxt0WEST
ReturnHeader/Filer/EIN0942829290
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 1071
ReturnHeader/Filer/USAddress/CityNm0Windsor
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd095492
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0680217211
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Steven W Haggard CPA - ATS tax
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt04860 Old Redwood Hwy
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Santa Rosa
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd095403
ReturnHeader/PreparerPersonGrp/PhoneNum07075718802
ReturnHeader/PreparerPersonGrp/PreparationDt02022-11-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Steve Haggard
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02022-11-11T19:46:06-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Pam
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Martinelli
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$147,545
Liabilities
$2,239
Net assets
$145,306
Revenue
$188,999
Expenses
$230,604
Net income
-$41,605
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.86$0.02$0.83$2.26$2.14$0.12
2023Summary only. Only limited summary data is available for this year.$0.73$0.02$0.71$2.21$2.35$0.14
2022Summary only. Only limited summary data is available for this year.$0.87$0.02$0.85$2.13$2.73$0.60
2021Detailed filing. Detailed filing data is available for this year.$1.48$0.02$1.45$1.89$2.31$0.42
2020Summary only. Only limited summary data is available for this year.$1.88$0.02$1.87$2.60$2.29$0.30
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.61$0.05$1.56$2.00$1.69$0.31
2018Summary only. Only limited summary data is available for this year.$1.25$0.00$1.88$1.73$0.15
2017Detailed filing. Detailed filing data is available for this year.$1.11$0.00$1.11$1.84$2.08$0.23
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.34$0.00$1.34$1.74$1.90$0.16
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.50$0.00$1.50$1.55$1.96$0.42
2014Detailed filing. Detailed filing data is available for this year.$1.91$0.00$1.91$1.58$1.94$0.36
2013Summary only. Only limited summary data is available for this year.$2.27$0.00$1.65$1.63$0.02
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.26$0.00$2.26$1.83$1.47$0.36
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.89$0.00$1.89$1.84$1.42$0.43
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.47$0.00$1.47$1.80$1.31$0.49