Civic Intelligence

Westshore Campers Assc

990EZ • Fiscal year 2019 • EIN 94-2829290

Jan 01, 2019 to Dec 31, 2019 • Filed on Mar 08, 2020

Organization Profile
PO Box 1071Windsor, CA 95492

(707) 523-2162

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

68th percentile

0.03x

Higher debt load relative to assets than 68% of similar nonprofits.

2019 filings • 501(c)7 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

66th percentile

0.02x

Higher debt load relative to revenue than 66% of similar nonprofits.

2019 filings • 501(c)7 • <$500k nonprofits • Source year 2019

Net Margin

79th percentile

15%

Higher net margin than 79% of similar nonprofits.

2019 filings • 501(c)7 • <$500k nonprofits • Source year 2019

Top Officer Pay

93rd percentile

$0

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)7 • <$500k nonprofits • Source year 2019

Asset Growth

86th percentile

28%

Faster asset growth than 86% of similar nonprofits.

2019 filings • 501(c)7 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

65th percentile

6.4%

Faster revenue growth than 65% of similar nonprofits.

2019 filings • 501(c)7 • <$500k nonprofits • Annualized from 2018 to 2019

Balance Sheet
Liabilities / Assets68th percentile

Assets

Up

$160,923

Up $35,465 (+28%) from 2018

Net Assets

$156,420

No earlier filing loaded for comparison.

Liabilities

Up

$4,503

Up $4,503 from 2018

Revenue And Expenses
Liabilities / Revenue66th percentileNet Margin79th percentile

Revenue

Up

$199,800

Up $12,056 (+6.4%) from 2018

Expenses

Down

$168,838

Down $4,247 (-2.5%) from 2018

Net Income

Up

$30,962

Up $16,303 (+111%) from 2018

Historical Trend

Balance Sheet Trend

Asset Growth86th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2010: $146,810Liabilities 2010: $0Net Assets 2010: $146,8102010Assets 2011: $189,457Liabilities 2011: $0Net Assets 2011: $189,4572011Assets 2012: $225,535Liabilities 2012: $0Net Assets 2012: $225,5352012Assets 2013: $227,191Liabilities 2013: $02013Assets 2014: $191,386Liabilities 2014: $0Net Assets 2014: $191,3862014Assets 2015: $149,697Liabilities 2015: $0Net Assets 2015: $149,6972015Assets 2016: $134,076Liabilities 2016: $0Net Assets 2016: $134,0762016Assets 2017: $110,799Liabilities 2017: $0Net Assets 2017: $110,7992017Assets 2018: $125,458Liabilities 2018: $02018Assets 2019: $160,923Liabilities 2019: $4,503Net Assets 2019: $156,4202019Assets 2020: $188,471Liabilities 2020: $1,560Net Assets 2020: $186,9112020Assets 2021: $147,545Liabilities 2021: $2,239Net Assets 2021: $145,3062021Assets 2022: $87,099Liabilities 2022: $2,012Net Assets 2022: $85,0872022Assets 2023: $73,074Liabilities 2023: $1,581Net Assets 2023: $71,4932023Assets 2024: $85,663Liabilities 2024: $2,204Net Assets 2024: $83,4592024

Highlighted filing

2019

Assets$160,923
Liabilities$4,503
Net Assets$156,420
Open 2019 Filing

Operations Trend

Revenue Growth65th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2010: $180,190Expenses 2010: $131,145Net Income 2010: $49,0452010Revenue 2011: $184,400Expenses 2011: $141,753Net Income 2011: $42,6472011Revenue 2012: $182,976Expenses 2012: $146,898Net Income 2012: $36,0782012Revenue 2013: $165,026Expenses 2013: $163,370Net Income 2013: $1,6562013Revenue 2014: $158,341Expenses 2014: $194,146Net Income 2014: -$35,8052014Revenue 2015: $154,524Expenses 2015: $196,213Net Income 2015: -$41,6892015Revenue 2016: $174,229Expenses 2016: $189,850Net Income 2016: -$15,6212016Revenue 2017: $184,309Expenses 2017: $207,586Net Income 2017: -$23,2772017Revenue 2018: $187,744Expenses 2018: $173,085Net Income 2018: $14,6592018Revenue 2019: $199,800Expenses 2019: $168,838Net Income 2019: $30,9622019Revenue 2020: $259,882Expenses 2020: $229,391Net Income 2020: $30,4912020Revenue 2021: $188,999Expenses 2021: $230,604Net Income 2021: -$41,6052021Revenue 2022: $213,019Expenses 2022: $273,122Net Income 2022: -$60,1032022Revenue 2023: $220,953Expenses 2023: $234,549Net Income 2023: -$13,5962023Revenue 2024: $225,837Expenses 2024: $213,871Net Income 2024: $11,9662024

Highlighted filing

2019

Revenue$199,800
Expenses$168,838
Net Income$30,962
Open 2019 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Mar 8, 2020
Return Version
2019v5.1
Gross Receipts
$199,800
Mission and Program Overview

Mission

Improve and maintain private campgrounds

Program Services

DescriptionGrantsExpenses
Campground Occupancy and Maintenance-$168,838
Compensation and Service Providers
Top Officer Pay93rd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Mandy BrayDirector-$0--
Jim SilversDirector-$0--
Jeff WindleDirector-$0--
Pam MartinelliTreasurer-$0--
Betty YandellSecretary-$0--
Rob SilvaPresident-$0--
Stacy LedouVice President-$0--
Filing and Contact Details

Filer

Filer Name
Westshore Campers Assc
EIN
94-2829290
Address
PO Box 1071, Windsor, CA 95492

Signing Officer

Name
Pam Martinelli
Title
Treasurer
Phone
7075232162
Signed
2020-03-08
Discuss with paid preparer
Yes

Preparer

Firm
Steven W Haggard CPA - ATS tax
Address
4860 Old Redwood Hwy, Santa Rosa, CA 95403
Preparer
Steve Haggard
Phone
7075718802
Supplemental Narrative

Additional Explanations

General explanation attachment

“EXTENDED DUE DATE OF RETURNNO LATE FILING PENALTIES ARE APPLICABLE TO THIS 2019 TAX RETURN. The extended filing due date for this 2019 tax return is January 15, 2021. The filing due date results from the tax preparers office and taxpayers records being located in a federally declared disaster area (County of Sonoma - Northern CA Wildfires of August and September).”

Description of other expenses Part I line 16

“Description AmountInsurance 14,780Payroll Taxes 1,903Meetings 2,820Misc 956”

Description of total liabilities Part II line 26

“Category Beginning of Year End of YearPrepaid Membership Dues 0 4,503”

Raw XML Appendix133 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Pam Martinelli
IRS990EZ/BooksInCareOfDetail/PhoneNum07075232162
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 1071
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Windsor
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd095492
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0125458
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0160923
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt030962
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt04550
IRS990EZ/FiledScheduleAInd0false
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0125458
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0160923
IRS990EZ/GrossReceiptsAmt0199800
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt01608
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0198192
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0125458
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0156420
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0125458
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0156420
IRS990EZ/OccupancyRentUtltsAndMaintAmt0130191
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Mandy Bray
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Jim Silvers
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Jeff Windle
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Pam Martinelli
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Betty Yandell
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Rob Silva
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Stacy Ledou
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Vice President
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt020459
IRS990EZ/PrimaryExemptPurposeTxt0Improve and maintain private campgrounds
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Campground Occupancy and Maintenance
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0168838
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt013638
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt04503
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0168838
IRS990EZ/TotalProgramServiceExpensesAmt0168838
IRS990EZ/TotalRevenueAmt0199800
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXTENDED DUE DATE OF RETURNNO LATE FILING PENALTIES ARE APPLICABLE TO THIS 2019 TAX RETURN. The extended filing due date for this 2019 tax return is January 15, 2021. The filing due date results from the tax preparers office and taxpayers records being located in a federally declared disaster area (County of Sonoma - Northern CA Wildfires of August and September).
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountInsurance 14,780Payroll Taxes 1,903Meetings 2,820Misc 956
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearPrepaid Membership Dues 0 4,503
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0General explanation attachment
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of total liabilities Part II line 26
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Pam Martinelli
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum07075232162
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-03-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Westshore Campers Assc
ReturnHeader/Filer/BusinessNameControlTxt0WEST
ReturnHeader/Filer/EIN0942829290
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 1071
ReturnHeader/Filer/USAddress/CityNm0Windsor
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd095492
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0680217211
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Steven W Haggard CPA - ATS tax
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt04860 Old Redwood Hwy
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Santa Rosa
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd095403
ReturnHeader/PreparerPersonGrp/PhoneNum07075718802
ReturnHeader/PreparerPersonGrp/PreparationDt02021-01-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Steve Haggard
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02021-01-15T21:46:36-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2019 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$160,923
Liabilities
$4,503
Net assets
$156,420
Revenue
$199,800
Expenses
$168,838
Net income
$30,962
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.86$0.02$0.83$2.26$2.14$0.12
2023Summary only. Only limited summary data is available for this year.$0.73$0.02$0.71$2.21$2.35$0.14
2022Summary only. Only limited summary data is available for this year.$0.87$0.02$0.85$2.13$2.73$0.60
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.48$0.02$1.45$1.89$2.31$0.42
2020Summary only. Only limited summary data is available for this year.$1.88$0.02$1.87$2.60$2.29$0.30
2019Detailed filing. Detailed filing data is available for this year.$1.61$0.05$1.56$2.00$1.69$0.31
2018Summary only. Only limited summary data is available for this year.$1.25$0.00$1.88$1.73$0.15
2017Detailed filing. Detailed filing data is available for this year.$1.11$0.00$1.11$1.84$2.08$0.23
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.34$0.00$1.34$1.74$1.90$0.16
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.50$0.00$1.50$1.55$1.96$0.42
2014Detailed filing. Detailed filing data is available for this year.$1.91$0.00$1.91$1.58$1.94$0.36
2013Summary only. Only limited summary data is available for this year.$2.27$0.00$1.65$1.63$0.02
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.26$0.00$2.26$1.83$1.47$0.36
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.89$0.00$1.89$1.84$1.42$0.43
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.47$0.00$1.47$1.80$1.31$0.49