Civic Intelligence

Boilermaker Vacation Plan

990 • Fiscal year 2020 • EIN 94-2630417

Oct 01, 2019 to Sep 30, 2020

Dublin, CA
Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

30th percentile

0.00x

Higher debt load relative to assets than 30% of similar nonprofits.

2020 filings • 501(c)9 • $25M-$50M nonprofits • Source year 2020

Liabilities / Revenue

21st percentile

0.00x

Higher debt load relative to revenue than 21% of similar nonprofits.

2020 filings • 501(c)9 • $25M-$50M nonprofits • Source year 2020

Net Margin

5th percentile

-57%

Higher net margin than 5% of similar nonprofits.

2020 filings • 501(c)9 • $25M-$50M nonprofits • Source year 2020

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2020

Asset Growth

2nd percentile

-44%

Faster asset growth than 2% of similar nonprofits.

2020 filings • 501(c)9 • $25M-$50M nonprofits • Annualized from 2019 to 2020

Revenue Growth

14th percentile

-17%

Faster revenue growth than 14% of similar nonprofits.

2020 filings • 501(c)9 • $25M-$50M nonprofits • Annualized from 2019 to 2020

Assets

Down

$19,328,194

Down $15,485,763 (-44%) from 2019

Net Assets

Down

$19,281,729

Down $15,501,912 (-45%) from 2019

Liabilities

Up

$46,465

Up $16,149 (+53%) from 2019

Revenue

Down

$27,163,935

Down $5,600,395 (-17%) from 2019

Expenses

Up

$42,665,847

Up $13,040,469 (+44%) from 2019

Net Income

Down

-$15,501,912

Down $18,640,864 (-594%) from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60M$40M$20M$0Assets 2010: $24,220,820Liabilities 2010: $0Net Assets 2010: $24,220,8202010Assets 2011: $25,456,623Liabilities 2011: $0Net Assets 2011: $25,456,6232011Assets 2012: $18,640,051Liabilities 2012: $0Net Assets 2012: $18,640,0512012Assets 2013: $17,124,647Liabilities 2013: $22,058Net Assets 2013: $17,102,5892013Assets 2014: $18,199,646Liabilities 2014: $24,489Net Assets 2014: $18,175,1572014Assets 2015: $28,666,509Liabilities 2015: $30,450Net Assets 2015: $28,636,0592015Assets 2016: $28,362,141Liabilities 2016: $188,851Net Assets 2016: $28,173,2902016Assets 2017: $30,841,552Liabilities 2017: $51,263Net Assets 2017: $30,790,2892017Assets 2018: $31,672,926Liabilities 2018: $28,237Net Assets 2018: $31,644,6892018Assets 2019: $34,813,957Liabilities 2019: $30,316Net Assets 2019: $34,783,6412019Assets 2020: $19,328,194Liabilities 2020: $46,465Net Assets 2020: $19,281,7292020Assets 2021: $29,691,355Liabilities 2021: $399,361Net Assets 2021: $29,291,9942021Assets 2022: $37,042,600Liabilities 2022: $663,432Net Assets 2022: $36,379,1682022Assets 2023: $42,034,958Liabilities 2023: $144,787Net Assets 2023: $41,890,1712023Assets 2024: $45,243,325Liabilities 2024: $457,754Net Assets 2024: $44,785,5712024

Highlighted filing

2020

Assets$19,328,194
Liabilities$46,465
Net Assets$19,281,729

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60M$40M$20M$0-$20MExpenses 2010: $42,268,8652010Expenses 2011: $33,943,8912011Expenses 2012: $36,130,7312012Expenses 2013: $26,050,7612013Revenue 2014: $26,412,902Expenses 2014: $25,340,334Net Income 2014: $1,072,5682014Revenue 2015: $26,660,732Expenses 2015: $27,367,139Net Income 2015: -$706,4072015Revenue 2016: $26,827,819Expenses 2016: $27,290,588Net Income 2016: -$462,7692016Revenue 2017: $29,283,351Expenses 2017: $26,666,352Net Income 2017: $2,616,9992017Revenue 2018: $30,109,343Expenses 2018: $29,254,943Net Income 2018: $854,4002018Revenue 2019: $32,764,330Expenses 2019: $29,625,378Net Income 2019: $3,138,9522019Revenue 2020: $27,163,935Expenses 2020: $42,665,847Net Income 2020: -$15,501,9122020Revenue 2021: $27,200,526Expenses 2021: $17,190,261Net Income 2021: $10,010,2652021Revenue 2022: $34,532,658Expenses 2022: $27,495,002Net Income 2022: $7,037,6562022Revenue 2023: $38,498,882Expenses 2023: $33,120,786Net Income 2023: $5,378,0962023Revenue 2024: $42,216,320Expenses 2024: $39,269,890Net Income 2024: $2,946,4302024

Highlighted filing

2020

Revenue$27,163,935
Expenses$42,665,847
Net Income-$15,501,912
Filing Detail Status

This 2020 filing currently has summary financial data only. Detailed schedules, leadership, and program rows are not available for this filing yet.

Jump To
Filing Snapshot
Filing Period
Oct 1, 2019 to Sep 30, 2020
Mission and Program Overview

Mission

To provide vacation benefits to eligible participants.

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$45.2$0.46$44.8$42.2$39.3$2.95
2023Summary only. Only limited summary data is available for this year.$42.0$0.14$41.9$38.5$33.1$5.38
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$37.0$0.66$36.4$34.5$27.5$7.04
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$29.7$0.40$29.3$27.2$17.2$10.0
2020Summary only. Only limited summary data is available for this year.$19.3$0.05$19.3$27.2$42.7$15.5
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$34.8$0.03$34.8$32.8$29.6$3.14
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$31.7$0.03$31.6$30.1$29.3$0.85
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$30.8$0.05$30.8$29.3$26.7$2.62
2016Detailed filing. Detailed filing data is available for this year.$28.4$0.19$28.2$26.8$27.3$0.46
2015Detailed filing. Detailed filing data is available for this year.$28.7$0.03$28.6$26.7$27.4$0.71
2014Detailed filing. Detailed filing data is available for this year.$18.2$0.02$18.2$26.4$25.3$1.07
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$17.1$0.02$17.1$26.1
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$18.6$0.00$18.6$36.1
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$25.5$0.00$25.5$33.9
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$24.2$0.00$24.2$42.3
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2020 filings • 501(c)9 • $25M-$50M nonprofits