Civic Intelligence

Willow Springs Association

990EZ • Fiscal year 2019 • EIN 94-1600173

Jun 01, 2018 to May 31, 2019 • Filed on Jul 23, 2019

PO Box 185Soulsbyville, CA 95372

(209) 532-8695

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

57th percentile

0.00x

Higher debt load relative to assets than 57% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

57th percentile

0.00x

Higher debt load relative to revenue than 57% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Net Margin

27th percentile

-7.5%

Higher net margin than 27% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Top Officer Pay

92nd percentile

$10,642

Higher top officer pay than 92% of similar nonprofits.

Top officer pay equals 9.1% of source-year revenue.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Asset Growth

36th percentile

-3.9%

Faster asset growth than 36% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

58th percentile

3.2%

Faster revenue growth than 58% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Down

$216,431

Down $8,793 (-3.9%) from 2018

Net Assets

Down

$216,349

Down $8,761 (-3.9%) from 2018

Liabilities

Down

$82

Down $32 (-28%) from 2018

Revenue

Up

$116,641

Up $3,621 (+3.2%) from 2018

Expenses

Up

$125,402

Up $20,712 (+20%) from 2018

Net Income

Down

-$8,761

Down $17,091 (-205%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2011: $177,851Net Assets 2011: $177,8512011Assets 2012: $173,110Net Assets 2012: $173,1102012Assets 2013: $202,612Net Assets 2013: $202,6122013Assets 2014: $200,576Net Assets 2014: $200,5762014Assets 2015: $205,449Liabilities 2015: $53Net Assets 2015: $205,3962015Assets 2016: $207,198Liabilities 2016: $60Net Assets 2016: $207,1382016Assets 2017: $216,898Liabilities 2017: $118Net Assets 2017: $216,7802017Assets 2018: $225,224Liabilities 2018: $114Net Assets 2018: $225,1102018Assets 2019: $216,431Liabilities 2019: $82Net Assets 2019: $216,3492019Assets 2020: $201,325Liabilities 2020: $79Net Assets 2020: $201,2462020Assets 2021: $192,643Net Assets 2021: $192,6432021Assets 2022: $199,344Net Assets 2022: $199,3442022Assets 2023: $194,284Liabilities 2023: $765Net Assets 2023: $193,5192023Assets 2024: $173,376Liabilities 2024: $367Net Assets 2024: $173,0092024Assets 2025: $189,704Liabilities 2025: $668Net Assets 2025: $189,0362025

Highlighted filing

2019

Assets$216,431
Liabilities$82
Net Assets$216,349

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $104,488Expenses 2011: $102,162Net Income 2011: $2,3262011Revenue 2012: $108,503Expenses 2012: $113,244Net Income 2012: -$4,7412012Revenue 2013: $113,641Expenses 2013: $109,461Net Income 2013: $4,1802013Revenue 2014: $107,403Expenses 2014: $109,439Net Income 2014: -$2,0362014Revenue 2015: $105,587Expenses 2015: $100,767Net Income 2015: $4,8202015Revenue 2016: $110,911Expenses 2016: $109,169Net Income 2016: $1,7422016Revenue 2017: $119,645Expenses 2017: $110,003Net Income 2017: $9,6422017Revenue 2018: $113,020Expenses 2018: $104,690Net Income 2018: $8,3302018Revenue 2019: $116,641Expenses 2019: $125,402Net Income 2019: -$8,7612019Revenue 2020: $114,230Expenses 2020: $129,333Net Income 2020: -$15,1032020Revenue 2021: $113,612Expenses 2021: $122,215Net Income 2021: -$8,6032021Revenue 2022: $117,465Expenses 2022: $110,764Net Income 2022: $6,7012022Revenue 2023: $113,566Expenses 2023: $119,391Net Income 2023: -$5,8252023Revenue 2024: $118,972Expenses 2024: $139,482Net Income 2024: -$20,5102024Revenue 2025: $131,576Expenses 2025: $115,549Net Income 2025: $16,0272025

Highlighted filing

2019

Revenue$116,641
Expenses$125,402
Net Income-$8,761
Jump To
Filing Snapshot
Filing Period
Jun 1, 2018 to May 31, 2019
Signed
Jul 23, 2019
Return Version
2018v3.1
Gross Receipts
$116,641
Mission and Program Overview

Mission

Homeowners Association

Program Services

DescriptionGrantsExpenses
Homeowners Association$82,825-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Paul PadavanaVice President-$10,642-$10,642
Constance MooreDirector-$0--
Sylvia WattersonSecretary-$0--
Frances JohnsonDirector-$0--
David TitchnalPresident-$0--
Joshua MilbournTreasurer-$0--
Dave PerryDirector-$0--
Filing and Contact Details

Filer

Filer Name
Willow Springs Association
EIN
94-1600173
Phone
2095328695
Address
PO Box 185, Soulsbyville, CA 95372

Signing Officer

Name
Joshua Milbourn
Title
Treasurer
Signed
2019-07-23
Discuss with paid preparer
Yes

Preparer

Firm
Robert A Hawks Jr CPA
Address
1301 G Street Suite B, Modesto, CA 95354
Preparer
Sabrina L Miller Ea
Phone
2095294060
Supplemental Narrative

Additional Explanations

Other Revenue.1

Yard & Hall Rental $13545

Other Revenue.2

Misc. Transfer Fees $1050

Other Revenue.3

Newsletter Advertising $645

Other Revenue.4

Miscellaneous Income $372

Other Expenses.1005

Travel $1445

Other Expenses.1009

Depreciation $11520

Other Expenses.1012

Insurance $16746

Other Expenses.1

Lake Maintenance $7340

Other Expenses.2

Repairs/Maintenence - Ground $5988

Other Expenses.4

Park Supplies $1676

Other Expenses.5

Maintenance Supplies $1608

Other Expenses.6

Repairs/Maintenence - Bldg $610

Other Expenses.7

Clubhouse Supplies $531

Other Expenses.8

Repairs/Maintenance - Equip $360

Other Expenses.9

Temp Help $60

Other Expenses.10

Miscellaneous $40

Other Assets.1002

Furniture and Fixtures - Beginning $2109 Furniture and Fixtures - Ending $1472

Other Assets.1003

Machinery and Equipment - Beginning $7664 Machinery and Equipment - Ending $8401

Other Assets.1005

Accounts Receivable - Beginning $28225 Accounts Receivable - Ending $20677

Other Assets.1011

Prepaid Expenses and Deferred Charges - Beginning $12259 Prepaid Expenses and Deferred Charges - Ending $20440

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $114 Accounts Payable and Accrued Expenses - Ending $82

Raw XML Appendix165 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Frank Martin
IRS990EZ/BooksInCareOfDetail/PhoneNum02095327539
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt020522 Willow Springs Drive
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Soulsbyville
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd095372
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0102957
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0100055
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-8761
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt09647
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0225224
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0216431
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0116641
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt0115
IRS990EZ/LandAndBuildingsGrp/BOYAmt072010
IRS990EZ/LandAndBuildingsGrp/EOYAmt065386
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0100914
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0225110
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0216349
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0225110
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0216349
IRS990EZ/OccupancyRentUtltsAndMaintAmt026334
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt410642
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Constance Moore
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Sylvia Watterson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Frances Johnson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3David Titchnal
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Paul Padavana
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Joshua Milbourn
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Dave Perry
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt050257
IRS990EZ/OtherAssetsTotalDetail/EOYAmt050990
IRS990EZ/OtherExpensesTotalAmt047924
IRS990EZ/OtherRevenueTotalAmt015612
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Homeowners Association
IRS990EZ/PrintingPublicationsPostageAmt05078
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Homeowners Association
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt082825
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt036419
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0114
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt082
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0125402
IRS990EZ/TotalProgramServiceExpensesAmt082825
IRS990EZ/TotalRevenueAmt0116641
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Yard & Hall Rental $13545
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Misc. Transfer Fees $1050
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Newsletter Advertising $645
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Miscellaneous Income $372
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Travel $1445
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Depreciation $11520
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Insurance $16746
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Lake Maintenance $7340
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Repairs/Maintenence - Ground $5988
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Park Supplies $1676
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Maintenance Supplies $1608
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Repairs/Maintenence - Bldg $610
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Clubhouse Supplies $531
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Repairs/Maintenance - Equip $360
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Temp Help $60
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15Miscellaneous $40
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16Furniture and Fixtures - Beginning $2109 Furniture and Fixtures - Ending $1472
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17Machinery and Equipment - Beginning $7664 Machinery and Equipment - Ending $8401
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt18Accounts Receivable - Beginning $28225 Accounts Receivable - Ending $20677
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt19Prepaid Expenses and Deferred Charges - Beginning $12259 Prepaid Expenses and Deferred Charges - Ending $20440
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt20Accounts Payable and Accrued Expenses - Beginning $114 Accounts Payable and Accrued Expenses - Ending $82
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Revenue.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Revenue.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Revenue.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Revenue.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Other Expenses.10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Other Assets.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc17Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc18Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc19Other Assets.1011
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc20Total Liabilities.1001
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Joshua Milbourn
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-07-23
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Willow Springs Association
ReturnHeader/Filer/BusinessNameControlTxt0WILL
ReturnHeader/Filer/EIN0941600173
ReturnHeader/Filer/PhoneNum02095328695
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 185
ReturnHeader/Filer/USAddress/CityNm0Soulsbyville
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd095372
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0204843460
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Robert A Hawks Jr CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01301 G Street Suite B
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Modesto
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd095354
ReturnHeader/PreparerPersonGrp/PhoneNum02095294060
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0SABRINA L MILLER EA
ReturnHeader/ReturnTs02019-07-23T11:36:22-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-06-01
ReturnHeader/TaxPeriodEndDt02019-05-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.90$0.01$1.89$1.32$1.16$0.16
2024Detailed filing. Detailed filing data is available for this year.$1.73$0.00$1.73$1.19$1.39$0.21
2023Detailed filing. Detailed filing data is available for this year.$1.94$0.01$1.94$1.14$1.19$0.06
2022Detailed filing. Detailed filing data is available for this year.$1.99$1.99$1.17$1.11$0.07
2021Detailed filing. Detailed filing data is available for this year.$1.93$1.93$1.14$1.22$0.09
2020Detailed filing. Detailed filing data is available for this year.$2.01$0.00$2.01$1.14$1.29$0.15
2019Detailed filing. Detailed filing data is available for this year.$2.16$0.00$2.16$1.17$1.25$0.09
2018Detailed filing. Detailed filing data is available for this year.$2.25$0.00$2.25$1.13$1.05$0.08
2017Detailed filing. Detailed filing data is available for this year.$2.17$0.00$2.17$1.20$1.10$0.10
2016Detailed filing. Detailed filing data is available for this year.$2.07$0.00$2.07$1.11$1.09$0.02
2015Detailed filing. Detailed filing data is available for this year.$2.05$0.00$2.05$1.06$1.01$0.05
2014Detailed filing. Detailed filing data is available for this year.$2.01$2.01$1.07$1.09$0.02
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.03$2.03$1.14$1.09$0.04
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.73$1.73$1.09$1.13$0.05
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.78$1.78$1.04$1.02$0.02