Civic Intelligence

Family Stations Inc

990 • Fiscal year 2017 • EIN 94-1442453

Jan 01, 2017 to Dec 31, 2017 • Filed on Aug 17, 2018

1350 South Loop Road No 130Alameda, CA 94502

(510) 568-6200

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

10th percentile

0.01x

Higher debt load relative to assets than 10% of similar nonprofits.

2017 filings • 501(c)3 • $50M-$100M nonprofits • Source year 2017

Liabilities / Revenue

28th percentile

0.17x

Higher debt load relative to revenue than 28% of similar nonprofits.

2017 filings • 501(c)3 • $50M-$100M nonprofits • Source year 2017

Net Margin

3rd percentile

-80%

Higher net margin than 3% of similar nonprofits.

2017 filings • 501(c)3 • $50M-$100M nonprofits • Source year 2017

Top Officer Pay

9th percentile

$130,789

Higher top officer pay than 9% of similar nonprofits.

Top officer pay equals 2.4% of source-year revenue.

2017 filings • 501(c)3 • $50M-$100M nonprofits • Source year 2017

Asset Growth

79th percentile

15%

Faster asset growth than 79% of similar nonprofits.

2017 filings • 501(c)3 • $50M-$100M nonprofits • Annualized from 2016 to 2017

Revenue Growth

6th percentile

-29%

Faster revenue growth than 6% of similar nonprofits.

2017 filings • 501(c)3 • $50M-$100M nonprofits • Annualized from 2016 to 2017

Assets

Up

$81,180,158

Up $10,496,558 (+15%) from 2016

Net Assets

Up

$80,276,483

Up $43,241,264 (+117%) from 2016

Liabilities

Down

$903,675

Down $32,744,706 (-97%) from 2016

Revenue

Down

$5,401,582

Down $2,238,888 (-29%) from 2016

Expenses

Up

$9,739,808

Up $1,092,107 (+13%) from 2016

Net Income

Down

-$4,338,226

Down $3,330,995 (-331%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150M$100M$50M$0Assets 2010: $87,644,430Liabilities 2010: $32,778,956Net Assets 2010: $54,865,4742010Assets 2011: $67,909,748Liabilities 2011: $38,753,341Net Assets 2011: $29,156,4072011Assets 2012: $57,777,088Liabilities 2012: $38,096,505Net Assets 2012: $19,680,5832012Assets 2013: $102,394,764Liabilities 2013: $50,387,474Net Assets 2013: $52,007,2902013Assets 2014: $80,212,260Liabilities 2014: $34,818,124Net Assets 2014: $45,394,1362014Assets 2015: $77,772,311Liabilities 2015: $33,991,567Net Assets 2015: $43,780,7442015Assets 2016: $70,683,600Liabilities 2016: $33,648,381Net Assets 2016: $37,035,2192016Assets 2017: $81,180,158Liabilities 2017: $903,675Net Assets 2017: $80,276,4832017Assets 2018: $60,284,829Liabilities 2018: $941,192Net Assets 2018: $59,343,6372018Assets 2019: $55,168,998Liabilities 2019: $1,269,334Net Assets 2019: $53,899,6642019Assets 2020: $98,267,472Liabilities 2020: $1,380,315Net Assets 2020: $96,887,1572020Assets 2021: $96,805,715Liabilities 2021: $1,067,785Net Assets 2021: $95,737,9302021Assets 2022: $101,523,019Liabilities 2022: $9,521,022Net Assets 2022: $92,001,9972022Assets 2023: $99,236,494Liabilities 2023: $10,877,674Net Assets 2023: $88,358,8202023Assets 2024: $105,640,492Liabilities 2024: $10,087,025Net Assets 2024: $95,553,4672024

Highlighted filing

2017

Assets$81,180,158
Liabilities$903,675
Net Assets$80,276,483

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60M$40M$20M$0-$20MExpenses 2010: $39,706,4112010Expenses 2011: $43,686,3922011Expenses 2012: $26,469,6672012Revenue 2013: $41,396,322Expenses 2013: $13,877,840Net Income 2013: $27,518,4822013Revenue 2014: $4,378,233Expenses 2014: $10,907,667Net Income 2014: -$6,529,4342014Revenue 2015: $7,466,752Expenses 2015: $9,033,625Net Income 2015: -$1,566,8732015Revenue 2016: $7,640,470Expenses 2016: $8,647,701Net Income 2016: -$1,007,2312016Revenue 2017: $5,401,582Expenses 2017: $9,739,808Net Income 2017: -$4,338,2262017Revenue 2018: $5,422,789Expenses 2018: $9,776,918Net Income 2018: -$4,354,1292018Revenue 2019: $7,200,953Expenses 2019: $9,915,957Net Income 2019: -$2,715,0042019Revenue 2020: $51,803,225Expenses 2020: $8,832,666Net Income 2020: $42,970,5592020Revenue 2021: $8,074,278Expenses 2021: $9,215,765Net Income 2021: -$1,141,4872021Revenue 2022: $6,414,552Expenses 2022: $9,891,774Net Income 2022: -$3,477,2222022Revenue 2023: $6,808,710Expenses 2023: $12,109,789Net Income 2023: -$5,301,0792023Revenue 2024: $10,749,093Expenses 2024: $12,314,454Net Income 2024: -$1,565,3612024

Highlighted filing

2017

Revenue$5,401,582
Expenses$9,739,808
Net Income-$4,338,226
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Aug 17, 2018
Return Version
2017v2.3
Gross Receipts
$5,687,242
Mission and Program Overview

Mission

To declare the Gospel of the Lord Jesus Christ, the Word of God

Everything we do is to enable people to discover,read,trust & profess the word of god, the bible.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$13,240,608$25,127,544▲ $11,886,936
Land, Buildings, and Equipment, Net$16,484,805$17,086,090▲ $601,285
Other Notes and Loans Receivable, Net$2,237,955$339,624▼ $1,898,331
Prepaid Expenses and Deferred Charges$198,599$238,133▲ $39,534
Accounts Receivable$65,041$21,007▼ $44,034
Savings and Temporary Cash Investments$28,109$19,845▼ $8,264
Inventories for Sale or Use$12,530$12,530→ $0
Total Assets$70,683,600$81,180,158▲ $10,496,558
Other Assets Total$38,415,953$38,335,385▼ $80,568
Liabilities
Accounts Payable and Accrued Expenses$564,487$568,812▲ $4,325
Mortgage Notes Payable Secured by Investment Property$333,862$333,862→ $0
Other Liabilities$32,750,032$1,001▼ $32,749,031
Total Liabilities$33,648,381$903,675▼ $32,744,706
Net Assets / Fund Balance
Unrestricted Net Assets$37,035,219$80,276,483▲ $43,241,264
Total Net Assets Fund Balance$37,035,219$80,276,483▲ $43,241,264
Total Liabilities and Net Assets / Fund Balance$70,683,600$81,180,158▲ $10,496,558

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$2,830,840$11,705,470$14,536,310
Buildings$13,271,499$669,280$13,940,779
Leasehold Improvements$166,837$2,525,755$2,692,592
Other Land Buildings$816,914-$816,914
Other Assets Org$107,753--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Thomas EvansPresidentFT$123,811$6,978$130,789

Board Members and Trustees

NameTitle
Allen FillDirector
Jim GroarkDirector
Susan EspinozaSecretary/treasurer

Highest Paid Contractors

ContractorServicesLocationCompensation
American Tower CorpTower Lease For Stations And TranslatorsPO BOX 7247, Philadelphia, PA 19170$274,150
Pacific Office AutomationPrinting & Bulk MailingPO BOX 51043, Los Angeles, CA 90051$243,378
Boutin Jones INCLegal Services555 CAPITOL MALL SUITE 15, Sacramento, CA 95814$158,580
AccountempsTemp PersonnelPO BOX 743295, Los Angeles, CA 80074$144,161
Auriga Technology LLCOutsourced It DeptPO BOX 20892, Castro Valley, CA 94546$140,829
Revenue and Support

Revenue Composition

Contributions and Grants
$4,829,289
Program Service Revenue
$200,000
Investment Income
$-134,573
Other Revenue
$506,866
All Other Contributions
$4,829,289
Change in Net Assets
$-4,338,226

Audited Revenue Reconciliation

Revenue per Audited Statements
$5,401,582
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$48,281,354
Total Revenue per Audited Statements
$53,682,936
Total Revenue per Form 990
$5,401,582
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$5,868,955
Salaries, Compensation, and Employee Benefits$3,870,853
Total Fundraising Expense$785,388
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$2,204,568$606,704$167,256$2,978,528
Office Expenses$470,402$154,801$409,454$1,034,657
Depreciation Depletion$427,325$179,574$23,561$630,460
All Other Expenses$410,313$137,104$27,851$575,268
Payroll Taxes$261,178$259,379$19,961$540,518
Other Expenses$153,341$121,844$0$275,185
Fees for Services Legal$161,560$75,447-$237,007
Other Employee Benefits$135,435$80,342$5,241$221,018
Information Technology$123,049$14,443-$137,492
Current Officers, Directors, Trustees, and Key Employees-$130,789-$130,789
Travel$71,573$41,379$1,402$114,354
Occupancy$73,098$25,089-$98,187
Fees for Services Accounting$2,580$72,000-$74,580
Fees for Services Other$66,771$2,323-$69,094
Insurance$26$63,348-$63,374
Advertising$2,150$7,432$1,356$10,938
Conferences and Meetings$3,811$1,262-$5,073
Total Functional Expenses$6,831,167$2,123,253$785,388$9,739,808

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$9,739,808
Total Expenses per Form 990$9,739,808
Total Expenses per Audited Statements$9,429,287
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$-310,521
International Activity

International Summary

Offices
0
Employees
0
Spending
$100,966

International Compliance

Activity in boycott countries
No
Foreign corporation ownership
No
Foreign partnership interest
No
Interest in foreign trust
No
Passive foreign investment company interest
No
Transfers to foreign corporations
No

International Activities

RegionActivityServicesOfficesEmployeesSpending
Sub-saharan AfricaProgram ServicesBroadcasting00$43,800
South AmericaProgram ServicesBroadcasting00$37,547
East Asia and the PacificProgram ServicesBroadcasting00$19,619
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Direct Expenses$910
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Lt Liabilities$1,001
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
No
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
Yes
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

A draft form 990 is provided to board members for review.

Form 990, Part VI, Section C, Line 19

The organization makes its governing documents and financial statements available to the public upon request.

Filing and Contact Details

Filer

Filer Name
Family Stations Inc
EIN
94-1442453
Phone
5105686200
Address
1350 SOUTH LOOP ROAD NO 130, ALAMEDA, CA 94502

Signing Officer

Name
Thomas Evans
Title
President
Phone
5105686200
Signed
2018-08-17
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Thomas Evans
Formed
1958
Legal Domicile
CA
Voting Board Members
4
Independent Board Members
3
Employees
85
Volunteers
0

Preparer

Firm
Rina Accountancy Corporation
Address
150 POST STREET SUITE 200, SAN FRANCISCO, CA 94108
Preparer
Edward Fahey
Phone
4157774488
Supplemental Narrative

Additional Explanations

FORM 990, PART XI, LINE 9:

Impairment loss -310,521. Change in net assets -391,342. Transfer of net assets from fsi nj 48,282,438. Rounding -2.

Form 990, Part XII, Line 2C

There has been no change in either the audit oversight process or selection process during the tax year.

Financial Statement Notes

PART X, LINE 2:

The organization recognizes the financial statement benefit of an uncertain tax position only after considering the probability that a tax authority would sustain the position in an examination. For tax positions meeting a more-likely-than-not threshold, the amount recognized in the financial statements is the benefit expected to be realized upon settlement with the tax authority. For tax positions not meeting the threshold, no financial statement benefit is recognized. As of december 31, 2017 and december 31, 2016, the organization has had no uncertain tax positions. The organization recognizes interest and penalties, if any, related to uncertain tax positions as income tax expense. The organization is relying on its tax-exempt status and its adherence to all applicable laws and regulations to preserve that status. The organization's tax returns are generally subject to examination by federal and state taxing authorities for three and four years respectively.

PART XI, LINE 2D - OTHER ADJUSTMENTS:

Transfer of assets upon dissolution 48,282,438.

PART XII, LINE 2D - OTHER ADJUSTMENTS:

Impairment loss -310,521.

Raw XML AppendixShowing 400 of 556 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0564487
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0568812
IRS990/AccountsReceivableGrp/BOYAmt065041
IRS990/AccountsReceivableGrp/EOYAmt021007
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0EVERYTHING WE DO IS TO ENABLE PEOPLE TO DISCOVER,READ,TRUST & PROFESS THE WORD OF GOD, THE BIBLE.
IRS990/AdvertisingGrp/FundraisingAmt01356
IRS990/AdvertisingGrp/ManagementAndGeneralAmt07432
IRS990/AdvertisingGrp/ProgramServicesAmt02150
IRS990/AdvertisingGrp/TotalAmt010938
IRS990/AllOtherContributionsAmt04829289
IRS990/AllOtherExpensesGrp/FundraisingAmt027851
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0137104
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0410313
IRS990/AllOtherExpensesGrp/TotalAmt0575268
IRS990/AnnualDisclosureCoveredPrsnInd00
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0RICK E SMITH
IRS990/BooksInCareOfDetail/PhoneNum05102823111
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01350 SOUTH LOOP ROAD NO 130
IRS990/BooksInCareOfDetail/USAddress/CityNm0ALAMEDA
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd094502
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt013240608
IRS990/CashNonInterestBearingGrp/EOYAmt025127544
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt05
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0130789
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0130789
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt01262
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt03811
IRS990/ConferencesMeetingsGrp/TotalAmt05073
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd01
IRS990/ContractorCompensationGrp/CompensationAmt0274150
IRS990/ContractorCompensationGrp/CompensationAmt1243378
IRS990/ContractorCompensationGrp/CompensationAmt2158580
IRS990/ContractorCompensationGrp/CompensationAmt3144161
IRS990/ContractorCompensationGrp/CompensationAmt4140829
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt0PO BOX 7247
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt1PO BOX 51043
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt2555 CAPITOL MALL SUITE 15
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt3PO BOX 743295
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt4PO BOX 20892
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0PHILADELPHIA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm1LOS ANGELES
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm2SACRAMENTO
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm3LOS ANGELES
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm4CASTRO VALLEY
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0PA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd1CA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd2CA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd3CA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd4CA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd019170
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd190051
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd295814
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd380074
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd494546
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0AMERICAN TOWER CORP
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt1PACIFIC OFFICE AUTOMATION
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt2BOUTIN JONES INC
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt3ACCOUNTEMPS
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt4AURIGA TECHNOLOGY LLC
IRS990/ContractorCompensationGrp/ServicesDesc0TOWER LEASE FOR STATIONS AND TRANSLATORS
IRS990/ContractorCompensationGrp/ServicesDesc1PRINTING & BULK MAILING
IRS990/ContractorCompensationGrp/ServicesDesc2LEGAL SERVICES
IRS990/ContractorCompensationGrp/ServicesDesc3TEMP PERSONNEL
IRS990/ContractorCompensationGrp/ServicesDesc4OUTSOURCED IT DEPT
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt04829289
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0-134573
IRS990/CYOtherExpensesAmt05868955
IRS990/CYOtherRevenueAmt0506866
IRS990/CYProgramServiceRevenueAmt0200000
IRS990/CYRevenuesLessExpensesAmt0-4338226
IRS990/CYSalariesCompEmpBnftPaidAmt03870853
IRS990/CYTotalExpensesAmt09739808
IRS990/CYTotalFundraisingExpenseAmt0785388
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt05401582
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/FundraisingAmt023561
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt0179574
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0427325
IRS990/DepreciationDepletionGrp/TotalAmt0630460
IRS990/Desc0AS A CHRISTIAN MINISTRY, FAMILY RADIO STRIVES TO MAINTAIN THE HIGHEST DEGREE OF INTEGRITY AND EFFECTIVENESS IN THE USE OF FINANCIAL GIFTS. THESE GIFTS ENABLE FAMILY RADIO TO BUILD AND OPERATE A NATIONAL NETWORK OF POWERFUL AM AND FM STATIONS AND TRANSLATORS THROUGHOUT THE UNITED STATES. TODAY BY USE OF SATELLITE, INTERNET AND TERRESTRIAL RADIO TECHNOLOGY FAMILY RADIO FURTHERS OUR MISSION INTO MANY FOREIGN COUNTRIES INCLUDING EUROPE, NORTH AFRICA AND THE CONTINENT OF ASIA.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt085
IRS990/EmploymentTaxReturnsFiledInd00
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt06831167
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt072000
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt02580
IRS990/FeesForServicesAccountingGrp/TotalAmt074580
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt075447
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt0161560
IRS990/FeesForServicesLegalGrp/TotalAmt0237007
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt02323
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt066771
IRS990/FeesForServicesOtherGrp/TotalAmt069094
IRS990/ForeignActivitiesInd01
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt010.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt140.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt210.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt310.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt16978
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/PersonNm0SUSAN ESPINOZA
IRS990/Form990PartVIISectionAGrp/PersonNm1THOMAS EVANS
IRS990/Form990PartVIISectionAGrp/PersonNm2JIM GROARK
IRS990/Form990PartVIISectionAGrp/PersonNm3ALLEN FILL
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1123811
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/TitleTxt0SECRETARY/TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt1PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt3DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01958
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/ConsolidatedBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/FundraisingDirectExpensesAmt0910
IRS990/GainOrLossGrp/OtherAmt0-136000
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt04
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/OtherAmt0148750
IRS990/GrossReceiptsAmt05687242
IRS990/GrossRentsGrp/RealAmt0498609
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt03
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt014443
IRS990/InformationTechnologyGrp/ProgramServicesAmt0123049
IRS990/InformationTechnologyGrp/TotalAmt0137492
IRS990/InsuranceGrp/ManagementAndGeneralAmt063348
IRS990/InsuranceGrp/ProgramServicesAmt026
IRS990/InsuranceGrp/TotalAmt063374
IRS990/InventoriesForSaleOrUseGrp/BOYAmt012530
IRS990/InventoriesForSaleOrUseGrp/EOYAmt012530
IRS990/InvestmentIncomeGrp/ExclusionAmt01427
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt01427
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt097
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt014900505
IRS990/LandBldgEquipBasisNetGrp/BOYAmt016484805
IRS990/LandBldgEquipBasisNetGrp/EOYAmt017086090
IRS990/LandBldgEquipCostOrOtherBssAmt031986595
IRS990/LegalDomicileStateCd0CA
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt0284750
IRS990/LessRentalExpensesGrp/RealAmt00
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd01
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0PROCLAIM THE TRUE GOSPEL AROUND THE WORLD AND TEACH THE GOSPEL OF JESUS CHRIST.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0333862
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0333862
IRS990/NetAssetsOrFundBalancesBOYAmt037035219
IRS990/NetAssetsOrFundBalancesEOYAmt080276483
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt0-136000
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0-136000
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt0-910
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt0-910
IRS990/NetRentalIncomeOrLossGrp/ExclusionAmt0498609
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt0498609
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt0-1083
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ManagementAndGeneralAmt025089
IRS990/OccupancyGrp/ProgramServicesAmt073098
IRS990/OccupancyGrp/TotalAmt098187
IRS990/OfficeExpensesGrp/FundraisingAmt0409454
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0154801
IRS990/OfficeExpensesGrp/ProgramServicesAmt0470402
IRS990/OfficeExpensesGrp/TotalAmt01034657
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt038415953
IRS990/OtherAssetsTotalGrp/EOYAmt038335385
IRS990/OtherChangesInNetAssetsAmt047580573
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt05241
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt080342
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0135435
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0221018
IRS990/OtherExpensesGrp/Desc0EQUIPMENT RENTAL
IRS990/OtherExpensesGrp/Desc1BROADCAST UTILITIES
IRS990/OtherExpensesGrp/Desc2MONITOR AND SERVICE TRA
IRS990/OtherExpensesGrp/Desc3TAXES
IRS990/OtherExpensesGrp/FundraisingAmt0129306
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt046643
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt179199
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt224151
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt3121844
IRS990/OtherExpensesGrp/ProgramServicesAmt01352874
IRS990/OtherExpensesGrp/ProgramServicesAmt1539638
IRS990/OtherExpensesGrp/ProgramServicesAmt2371475
IRS990/OtherExpensesGrp/ProgramServicesAmt3153341
IRS990/OtherExpensesGrp/TotalAmt01528823
IRS990/OtherExpensesGrp/TotalAmt1618837
IRS990/OtherExpensesGrp/TotalAmt2395626
IRS990/OtherExpensesGrp/TotalAmt3275185
IRS990/OtherLiabilitiesGrp/BOYAmt032750032
IRS990/OtherLiabilitiesGrp/EOYAmt01001
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt0167256
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0606704
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt02204568
IRS990/OtherSalariesAndWagesGrp/TotalAmt02978528
IRS990/OthNotesLoansReceivableNetGrp/BOYAmt02237955
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt0339624
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/FundraisingAmt019961
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt0259379
IRS990/PayrollTaxesGrp/ProgramServicesAmt0261178
IRS990/PayrollTaxesGrp/TotalAmt0540518
IRS990/PoliciesReferenceChaptersInd01
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0198599
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0238133
IRS990/PrincipalOfficerNm0THOMAS EVANS
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0515100
IRS990/ProgramServiceRevenueGrp/Desc0BROADCASTING
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0200000
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0200000
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt04954986
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt02177734
IRS990/PYOtherExpensesAmt05238042
IRS990/PYOtherRevenueAmt0507750
IRS990/PYProgramServiceRevenueAmt00
IRS990/PYRevenuesLessExpensesAmt0-1007231
IRS990/PYSalariesCompEmpBnftPaidAmt03409659
IRS990/PYTotalExpensesAmt08647701
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt07640470
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt0-4338226
IRS990/RegularMonitoringEnfrcInd00
IRS990/RelatedEntityInd01
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/RentalIncomeOrLossGrp/RealAmt0498609
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd01
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt0200000
IRS990/RoyaltiesRevenueGrp/ExclusionAmt09167
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt09167
IRS990/SavingsAndTempCashInvstGrp/BOYAmt028109
IRS990/SavingsAndTempCashInvstGrp/EOYAmt019845
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt04829289
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt04954986
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt06173304
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt05414605
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt05252378
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt026624562
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0509203
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0508434
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0455071
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0281463
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0299880
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt02054051
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0200000
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.92840
IRS990ScheduleA/PublicSupportPY170Pct00.94090
IRS990ScheduleA/PublicSupportTotal170Amt026624562
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt04829289
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt04954986
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt06173304
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt05414605
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt05252378
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt026624562
IRS990ScheduleA/TotalSupportAmt028678613
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt013271499
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0669280
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt013940779
IRS990ScheduleD/EquipmentGrp/BookValueAmt02830840
IRS990ScheduleD/EquipmentGrp/DepreciationAmt011705470
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt014536310
IRS990ScheduleD/ExpensesNotReportedAmt0-310521
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt09739808
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt0166837
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt02525755
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt02692592
IRS990ScheduleD/NetUnrealizedGainsInvstAmt0-1084
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt038168851
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt158781
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt2107753
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0F.C.C. LICENSES, NET OF AMORTIZATION
IRS990ScheduleD/OtherAssetsOrgGrp/Desc1DEPOSITS
IRS990ScheduleD/OtherAssetsOrgGrp/Desc2CHARITABLE REMAINDER UNITRUSTS
IRS990ScheduleD/OtherExpensesIncludedAmt0-310521
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt0816914
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt0816914
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt01001
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0LT LIABILITIES
IRS990ScheduleD/OtherRevenueAmt048282438
IRS990ScheduleD/RevenueNotReportedAmt048281354
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt05401582
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0THE ORGANIZATION RECOGNIZES THE FINANCIAL STATEMENT BENEFIT OF AN UNCERTAIN TAX POSITION ONLY AFTER CONSIDERING THE PROBABILITY THAT A TAX AUTHORITY WOULD SUSTAIN THE POSITION IN AN EXAMINATION. FOR TAX POSITIONS MEETING A MORE-LIKELY-THAN-NOT THRESHOLD, THE AMOUNT RECOGNIZED IN THE FINANCIAL STATEMENTS IS THE BENEFIT EXPECTED TO BE REALIZED UPON SETTLEMENT WITH THE TAX AUTHORITY. FOR TAX POSITIONS NOT MEETING THE THRESHOLD, NO FINANCIAL STATEMENT BENEFIT IS RECOGNIZED. AS OF DECEMBER 31, 2017 AND DECEMBER 31, 2016, THE ORGANIZATION HAS HAD NO UNCERTAIN TAX POSITIONS. THE ORGANIZATION RECOGNIZES INTEREST AND PENALTIES, IF ANY, RELATED TO UNCERTAIN TAX POSITIONS AS INCOME TAX EXPENSE. THE ORGANIZATION IS RELYING ON ITS TAX-EXEMPT STATUS AND ITS ADHERENCE TO ALL APPLICABLE LAWS AND REGULATIONS TO PRESERVE THAT STATUS. THE ORGANIZATION'S TAX RETURNS ARE GENERALLY SUBJECT TO EXAMINATION BY FEDERAL AND STATE TAXING AUTHORITIES FOR THREE AND FOUR YEARS RESPECTIVELY.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1TRANSFER OF ASSETS UPON DISSOLUTION 48,282,438.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt2IMPAIRMENT LOSS -310,521.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0PART X, LINE 2:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1PART XI, LINE 2D - OTHER ADJUSTMENTS:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc2PART XII, LINE 2D - OTHER ADJUSTMENTS:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt017086090
IRS990ScheduleD/TotalBookValueOtherAssetsAmt038335385
IRS990ScheduleD/TotalExpensesPerForm990Amt09739808
IRS990ScheduleD/TotalLiabilityAmt01001
IRS990ScheduleD/TotalRevenuePerForm990Amt05401582
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt053682936
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt09429287
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/EmployeeCnt00
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/EmployeeCnt10
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/EmployeeCnt20
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/OfficesCnt00
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/OfficesCnt10
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/OfficesCnt20
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/RegionTotalExpendituresAmt019619
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/RegionTotalExpendituresAmt137547
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/RegionTotalExpendituresAmt243800
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/RegionTxt0EAST ASIA AND THE PACIFIC
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/RegionTxt1SOUTH AMERICA
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/RegionTxt2SUB-SAHARAN AFRICA
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/SpecificServicesProvidedTxt0BROADCASTING
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/SpecificServicesProvidedTxt1BROADCASTING
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/SpecificServicesProvidedTxt2BROADCASTING
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/TypeOfActivitiesConductedTxt0PROGRAM SERVICES
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/TypeOfActivitiesConductedTxt1PROGRAM SERVICES
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/TypeOfActivitiesConductedTxt2PROGRAM SERVICES

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$106$10.1$95.6$10.7$12.3$1.57
2023Detailed filing. Detailed filing data is available for this year.$99.2$10.9$88.4$6.81$12.1$5.30
2022Detailed filing. Detailed filing data is available for this year.$102$9.52$92.0$6.41$9.89$3.48
2021Detailed filing. Detailed filing data is available for this year.$96.8$1.07$95.7$8.07$9.22$1.14
2020Detailed filing. Detailed filing data is available for this year.$98.3$1.38$96.9$51.8$8.83$43.0
2019Detailed filing. Detailed filing data is available for this year.$55.2$1.27$53.9$7.20$9.92$2.72
2018Detailed filing. Detailed filing data is available for this year.$60.3$0.94$59.3$5.42$9.78$4.35
2017Detailed filing. Detailed filing data is available for this year.$81.2$0.90$80.3$5.40$9.74$4.34
2016Detailed filing. Detailed filing data is available for this year.$70.7$33.6$37.0$7.64$8.65$1.01
2015Detailed filing. Detailed filing data is available for this year.$77.8$34.0$43.8$7.47$9.03$1.57
2014Detailed filing. Detailed filing data is available for this year.$80.2$34.8$45.4$4.38$10.9$6.53
2013Detailed filing. Detailed filing data is available for this year.$102$50.4$52.0$41.4$13.9$27.5
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$57.8$38.1$19.7$26.5
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$67.9$38.8$29.2$43.7
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$87.6$32.8$54.9$39.7