Civic Intelligence

Round Lake Christian Camp

990EZ • Fiscal year 2016 • EIN 93-6090337

Jan 01, 2016 to Dec 31, 2016 • Filed on Mar 14, 2017

70 SW Century Dr 100-196Bend, OR 97702

(541) 420-2393

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

67th percentile

0.02x

Higher debt load relative to assets than 67% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

70th percentile

0.02x

Higher debt load relative to revenue than 70% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

91st percentile

47%

Higher net margin than 91% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

91st percentile

99%

Faster asset growth than 91% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

85th percentile

45%

Faster revenue growth than 85% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Up

$75,794

Up $37,666 (+99%) from 2015

Net Assets

Up

$74,044

Up $36,166 (+95%) from 2015

Liabilities

Up

$1,750

Up $1,500 (+600%) from 2015

Revenue

Up

$77,189

Up $23,848 (+45%) from 2015

Expenses

Down

$41,023

Down $4,904 (-11%) from 2015

Net Income

Up

$36,166

Up $28,752 (+388%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2010: $46,810Liabilities 2010: $26,0092010Assets 2011: $54,675Liabilities 2011: $38,3932011Assets 2012: $39,709Liabilities 2012: $15,3562012Assets 2013: $37,436Liabilities 2013: $9,7072013Assets 2014: $35,924Liabilities 2014: $5,4602014Assets 2015: $38,128Liabilities 2015: $250Net Assets 2015: $37,8782015Assets 2016: $75,794Liabilities 2016: $1,750Net Assets 2016: $74,0442016Assets 2017: $83,291Liabilities 2017: $7,750Net Assets 2017: $75,5412017Assets 2018: $64,100Liabilities 2018: $1,000Net Assets 2018: $63,1002018Assets 2019: $63,048Liabilities 2019: $0Net Assets 2019: $63,0482019Assets 2020: $198,032Liabilities 2020: $0Net Assets 2020: $198,0322020Assets 2021: $180,415Liabilities 2021: $0Net Assets 2021: $180,4152021Assets 2022: $451,728Liabilities 2022: $0Net Assets 2022: $451,7282022Assets 2023: $555,730Liabilities 2023: $1,000Net Assets 2023: $554,7302023Assets 2024: $572,424Liabilities 2024: $3,501Net Assets 2024: $568,9232024

Highlighted filing

2016

Assets$75,794
Liabilities$1,750
Net Assets$74,044

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2010: $52,556Expenses 2010: $44,553Net Income 2010: $8,0032010Revenue 2011: $58,376Expenses 2011: $62,895Net Income 2011: -$4,5192011Revenue 2012: $62,957Expenses 2012: $54,886Net Income 2012: $8,0712012Revenue 2013: $56,374Expenses 2013: $52,998Net Income 2013: $3,3762013Revenue 2014: $55,178Expenses 2014: $52,443Net Income 2014: $2,7352014Revenue 2015: $53,341Expenses 2015: $45,927Net Income 2015: $7,4142015Revenue 2016: $77,189Expenses 2016: $41,023Net Income 2016: $36,1662016Revenue 2017: $41,485Expenses 2017: $39,988Net Income 2017: $1,4972017Revenue 2018: $37,412Expenses 2018: $49,853Net Income 2018: -$12,4412018Revenue 2019: $39,376Expenses 2019: $39,428Net Income 2019: -$522019Revenue 2020: $155,435Expenses 2020: $20,451Net Income 2020: $134,9842020Revenue 2021: $7,490Expenses 2021: $25,107Net Income 2021: -$17,6172021Revenue 2022: $438,676Expenses 2022: $59,171Net Income 2022: $379,5052022Revenue 2023: $32,029Expenses 2023: $37,804Net Income 2023: -$5,7752023Revenue 2024: $64,040Expenses 2024: $49,847Net Income 2024: $14,1932024

Highlighted filing

2016

Revenue$77,189
Expenses$41,023
Net Income$36,166
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Mar 14, 2017
Return Version
2016v3.0
Gross Receipts
$77,189
Mission and Program Overview

Mission

To promote christian living, education and training for the congregations of the members of the churches and non-affiliated groups in an outdoor and wilderness training setting.(boy scouts, girls clubs, us forest service & college groups, etc.)

Program Services

DescriptionGrantsExpenses
TO OPERATE A CAMP WHERE CHILDREN CAN EXPERIENCE THE OUTDOORS IN A SAFE ENVIRONMENT, AND GROW EMOTIONALLY AND SPIRITUALLY.$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
TYE FARNSWORTHPresPT$0--
TONI APRILLSecPT$0--
JEANETTE FAIRLEETreasPT$0--
Filing and Contact Details

Filer

Filer Name
Round Lake Christian Camp
EIN
93-6090337
Phone
5414202393
Address
70 SW CENTURY DR 100-196, BEND, OR 97702

Signing Officer

Name
Jeanette Fairlee
Title
Treas
Phone
5414202393
Signed
2017-03-14
Discuss with paid preparer
Yes

Preparer

Firm
Richard W Little Jr CPA Pc
Address
PO BOX 1616, REDMOND, OR 97756
Preparer
Richard W Little Jr
Phone
5419230231
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8 - Other Revenue

Description: int. Amount: 1.

Form 990-ez, Part I, Line 14

Description: depreciation/amortization. Amount: 4645. Description: other expenses. Amount: 11482. Total to form 990-ez, line 14: 16127.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: fuel. Amount: 8319. Description: office. Amount: 533. Description: amort & depr. Amount: 5060. Total to form 990-ez, line 16: 13912.

Form 990-ez, Part II, Line 24 - Other Assets

Description: other depreciable assets. Beg. Of year amount: 22475. End of year amount: 35263.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: notes. Beg. Of year amount: 250. End of year amount: 1750. Description: restricted funds. Beg. Of year amount: 0. End of year amount: 0.

Raw XML Appendix158 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0JEANETTE FAIRLEE
IRS990EZ/BooksInCareOfDetail/PhoneNum05414202393
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt061417 ELKHORN ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BEND
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097702
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt015653
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt040531
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/CntrctRcvdGreaterThan100KCnt00
IRS990EZ/ContributionsGiftsGrantsEtcAmt047277
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt036166
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt010984
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt038128
IRS990EZ/Form990TotalAssetsGrp/EOYAmt075794
IRS990EZ/GrossReceiptsAmt077189
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt037878
IRS990EZ/NetAssetsOrFundBalancesEOYAmt074044
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt037878
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt074044
IRS990EZ/OccupancyRentUtltsAndMaintAmt016127
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt08.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt18.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0TYE FARNSWORTH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1TONI APRILL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JEANETTE FAIRLEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SEC
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREAS
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt022475
IRS990EZ/OtherAssetsTotalDetail/EOYAmt035263
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt013912
IRS990EZ/OtherRevenueTotalAmt01
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0TO PROMOTE CHRISTIAN LIVING, EDUCATION AND TRAINING FOR THE CONGREGATIONS OF THE MEMBERS OF THE CHURCHES AND NON-AFFILIATED GROUPS IN AN OUTDOOR AND WILDERNESS TRAINING SETTING.(BOY SCOUTS, GIRLS CLUBS, US FOREST SERVICE & COLLEGE GROUPS, ETC.)
IRS990EZ/ProgramServiceRevenueAmt029911
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO OPERATE A CAMP WHERE CHILDREN CAN EXPERIENCE THE OUTDOORS IN A SAFE ENVIRONMENT, AND GROW EMOTIONALLY AND SPIRITUALLY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OR
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0250
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01750
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt041023
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt077189
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0NA
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt077189
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt044840
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt055178
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt056372
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt062955
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0296534
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt01
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt02
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt02
IRS990ScheduleA/OtherIncome170Grp/TotalAmt05
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0296534
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt077189
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt044840
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt055178
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt056372
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt062955
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0296534
IRS990ScheduleA/TotalSupportAmt0296539
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: INT. AMOUNT: 1.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: DEPRECIATION/AMORTIZATION. AMOUNT: 4645. DESCRIPTION: OTHER EXPENSES. AMOUNT: 11482. TOTAL TO FORM 990-EZ, LINE 14: 16127.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: FUEL. AMOUNT: 8319. DESCRIPTION: OFFICE. AMOUNT: 533. DESCRIPTION: AMORT & DEPR. AMOUNT: 5060. TOTAL TO FORM 990-EZ, LINE 16: 13912.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: OTHER DEPRECIABLE ASSETS. BEG. OF YEAR AMOUNT: 22475. END OF YEAR AMOUNT: 35263.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4DESCRIPTION: NOTES. BEG. OF YEAR AMOUNT: 250. END OF YEAR AMOUNT: 1750. DESCRIPTION: RESTRICTED FUNDS. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 0.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8 - OTHER REVENUE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0JEANETTE FAIRLEE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREAS
ReturnHeader/BusinessOfficerGrp/PhoneNum05414202393
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-03-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ROUND LAKE CHRISTIAN CAMP
ReturnHeader/Filer/BusinessNameControlTxt0ROUN
ReturnHeader/Filer/EIN0936090337
ReturnHeader/Filer/PhoneNum05414202393
ReturnHeader/Filer/USAddress/AddressLine1Txt070 SW CENTURY DR 100-196
ReturnHeader/Filer/USAddress/CityNm0BEND
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097702
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId04C3AD3FA19D794553389C0CBE91034ED25657379
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId04C3AD3FA19D794553389C0CBE91034ED25657379
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt065.102.2.96
ReturnHeader/FilingSecurityInformation/IPDt02017-03-14
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PD
ReturnHeader/FilingSecurityInformation/IPTm019:21:18
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0931072607
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0RICHARD W LITTLE JR CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 1616
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0REDMOND
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd097756
ReturnHeader/PreparerPersonGrp/PhoneNum05419230231
ReturnHeader/PreparerPersonGrp/PreparationDt02017-03-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0RICHARD W LITTLE JR
ReturnHeader/ReturnTs02017-03-15T12:09:33-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.72$0.04$5.69$0.64$0.50$0.14
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.56$0.01$5.55$0.32$0.38$0.06
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.52$0.00$4.52$4.39$0.59$3.80
2021Detailed filing. Detailed filing data is available for this year.$1.80$0.00$1.80$0.07$0.25$0.18
2020Detailed filing. Detailed filing data is available for this year.$1.98$0.00$1.98$1.55$0.20$1.35
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.63$0.00$0.63$0.39$0.39$0.00
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.64$0.01$0.63$0.37$0.50$0.12
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.83$0.08$0.76$0.41$0.40$0.01
2016Detailed filing. Detailed filing data is available for this year.$0.76$0.02$0.74$0.77$0.41$0.36
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.38$0.00$0.38$0.53$0.46$0.07
2014Summary only. Only limited summary data is available for this year.$0.36$0.05$0.55$0.52$0.03
2013Summary only. Only limited summary data is available for this year.$0.37$0.10$0.56$0.53$0.03
2012Summary only. Only limited summary data is available for this year.$0.40$0.15$0.63$0.55$0.08
2011Summary only. Only limited summary data is available for this year.$0.55$0.38$0.58$0.63$0.05
2010Summary only. Only limited summary data is available for this year.$0.47$0.26$0.53$0.45$0.08