Civic Intelligence

Wi-Ne-Ma Christian Camp Inc.

990 • Fiscal year 2014 • EIN 93-6031470

Jan 01, 2014 to Dec 31, 2014 • Filed on Aug 30, 2015

Organization ProfileWINEMA.ORG
5195 Wi-ne-ma RoadCloverdale, OR 97112-9797

(503) 392-3362

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

68th percentile

0.30x

Higher debt load relative to assets than 68% of similar nonprofits.

2014 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2014

Liabilities / Revenue

78th percentile

0.58x

Higher debt load relative to revenue than 78% of similar nonprofits.

2014 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2014

Net Margin

71st percentile

12%

Higher net margin than 71% of similar nonprofits.

2014 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2014

Top Officer Pay

34th percentile

$0

Higher top officer pay than 34% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2014

Asset Growth

54th percentile

3.2%

Faster asset growth than 54% of similar nonprofits.

2014 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2013 to 2014

Revenue Growth

60th percentile

8.0%

Faster revenue growth than 60% of similar nonprofits.

2014 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2013 to 2014

Balance Sheet
Liabilities / Assets68th percentile

Assets

Up

$1,463,799

Up $45,335 (+3.2%) from 2013

Net Assets

Up

$1,027,216

Up $93,880 (+10%) from 2013

Liabilities

Down

$436,583

Down $48,545 (-10%) from 2013

Revenue And Expenses
Liabilities / Revenue78th percentileNet Margin71st percentile

Revenue

Up

$755,744

Up $56,191 (+8.0%) from 2013

Expenses

Up

$661,864

Up $15,182 (+2.3%) from 2013

Net Income

Up

$93,880

Up $41,009 (+78%) from 2013

Historical Trend

Balance Sheet Trend

Asset Growth54th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0Assets 2011: $1,422,969Liabilities 2011: $543,693Net Assets 2011: $879,2762011Assets 2012: $1,398,919Liabilities 2012: $518,100Net Assets 2012: $880,8192012Assets 2013: $1,418,464Liabilities 2013: $485,128Net Assets 2013: $933,3362013Assets 2014: $1,463,799Liabilities 2014: $436,583Net Assets 2014: $1,027,2162014Assets 2015: $1,442,189Liabilities 2015: $386,564Net Assets 2015: $1,055,6252015Assets 2016: $1,416,179Liabilities 2016: $236,396Net Assets 2016: $1,179,7832016Assets 2017: $1,484,722Liabilities 2017: $190,073Net Assets 2017: $1,294,6492017Assets 2018: $1,527,969Liabilities 2018: $190,001Net Assets 2018: $1,337,9682018Assets 2019: $1,987,925Liabilities 2019: $189,513Net Assets 2019: $1,798,4122019Assets 2020: $1,982,319Liabilities 2020: $181,696Net Assets 2020: $1,800,6232020Assets 2021: $2,059,835Liabilities 2021: $205,989Net Assets 2021: $1,853,8462021Assets 2022: $2,337,749Liabilities 2022: $12,319Net Assets 2022: $2,325,4302022Assets 2023: $2,910,194Liabilities 2023: $9,821Net Assets 2023: $2,900,3732023Assets 2024: $3,044,112Liabilities 2024: $28,334Net Assets 2024: $3,015,7782024

Highlighted filing

2014

Assets$1,463,799
Liabilities$436,583
Net Assets$1,027,216
Open 2014 Filing

Operations Trend

Revenue Growth60th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.5M$1.0M$500K$0-$500KExpenses 2011: $732,4682011Revenue 2012: $768,001Expenses 2012: $766,458Net Income 2012: $1,5432012Revenue 2013: $699,553Expenses 2013: $646,682Net Income 2013: $52,8712013Revenue 2014: $755,744Expenses 2014: $661,864Net Income 2014: $93,8802014Revenue 2015: $713,318Expenses 2015: $684,909Net Income 2015: $28,4092015Revenue 2016: $840,296Expenses 2016: $716,909Net Income 2016: $123,3872016Revenue 2017: $844,476Expenses 2017: $729,416Net Income 2017: $115,0602017Revenue 2018: $872,448Expenses 2018: $828,178Net Income 2018: $44,2702018Revenue 2019: $1,300,226Expenses 2019: $858,288Net Income 2019: $441,9382019Revenue 2020: $497,700Expenses 2020: $585,830Net Income 2020: -$88,1302020Revenue 2021: $743,866Expenses 2021: $799,803Net Income 2021: -$55,9372021Revenue 2022: $1,332,573Expenses 2022: $800,603Net Income 2022: $531,9702022Revenue 2023: $1,507,836Expenses 2023: $975,980Net Income 2023: $531,8562023Revenue 2024: $1,068,868Expenses 2024: $951,231Net Income 2024: $117,6372024

Highlighted filing

2014

Revenue$755,744
Expenses$661,864
Net Income$93,880
Open 2014 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
Aug 30, 2015
Return Version
2014v5.0
Gross Receipts
$791,176
Mission and Program Overview

Mission

To provide, develop, maintain, and manage a christian camp under christian influences and surroundings, that men and women might have the opportunity to advance in wisdom, stature and in favor with god and man.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$1,339,230$1,362,045▲ $22,815
Cash and Non-Interest-Bearing Accounts$17,674$55,892▲ $38,218
Investments in Publicly Traded Securities$23,274$7,576▼ $15,698
Savings and Temporary Cash Investments$5,782$5,782→ $0
Total Assets$1,418,464$1,463,799▲ $45,335
Other Assets Total$32,504$32,504→ $0
Liabilities
Mortgage Notes Payable Secured by Investment Property$220,404$197,734▼ $22,670
Unsecured Notes Loans Payable$207,922$187,922▼ $20,000
Accounts Payable and Accrued Expenses$56,802$50,927▼ $5,875
Total Liabilities$485,128$436,583▼ $48,545
Net Assets / Fund Balance
Unrestricted Net Assets$870,513$976,716▲ $106,203
Temporarily Rstr Net Assets$62,823$50,500▼ $12,323
Total Net Assets Fund Balance$933,336$1,027,216▲ $93,880
Total Liabilities and Net Assets / Fund Balance$1,418,464$1,463,799▲ $45,335

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$978,321$1,006,818$1,985,139
Land$383,724-$383,724
Compensation and Service Providers
Top Officer Pay34th percentile

Board Members and Trustees

NameTitle
Jim WarnockPresident
Doug FisherDirector
Ed EatonDirector
Everett PaytonDirector
Gary AmesDirector
Gary JurdenDirector
Gretchen JacobDirector
Larry RasmussenDirector
Larry SvarverudDirector
Gerry LefebvreSecretary
Nick ParsonsTreasurer
Dan SmithVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$248,654
Program Service Revenue
$485,546
Investment Income
$7,663
Other Revenue
$13,881
All Other Contributions
$242,699
Change in Net Assets
$93,880
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$357,055
Salaries, Compensation, and Employee Benefits$304,809
Total Fundraising Expense$4,526
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$98,929$82,640-$181,569
Occupancy$126,137$3,032-$129,169
Current Officers, Directors, Trustees, and Key Employees$24,625$36,937-$61,562
Depreciation Depletion$41,512--$41,512
Other Employee Benefits$19,961$18,945-$38,906
Interest$29,480--$29,480
Payroll Taxes$11,683$11,089-$22,772
All Other Expenses$4,413$13,102$4,526$22,041
Advertising$20,878--$20,878
Other Expenses$10,970--$10,970
Office Expenses-$3,256-$3,256
Insurance$375--$375
Total Functional Expenses$488,337$169,001$4,526$661,864
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

“Board receives monthly financials and a year-end report. Year-end report is reviewed by the board, and then is used to prepare the annual 990. The 990 is verified to that report.”

Form 990, Page 6, Part VI, Line 19

“By written request via mail or e-mail or in person.”

Filing and Contact Details

Filer

Filer Name
Wi-ne-ma Christian Camp Inc
EIN
93-6031470
Phone
5033923362
Address
5195 WI-NE-MA ROAD, CLOVERDALE, OR 97112-9797

Signing Officer

Name
Nickolas L Parsons
Title
Treasurer
Phone
5033923362
Signed
2015-08-30

Organization Details

Principal Officer
Nick Parsons
Formed
1944
Legal Domicile
Or
Voting Board Members
12
Independent Board Members
12
Employees
16
Volunteers
50

Preparer

Preparer
Nickolas L Parsons
Supplemental Narrative

Additional Explanations

Form 990, Page 1, Part I, Line 6

“Camp directors volunteer to operate the various conferences and camps. Support staff to camps are voluntary as are some kitchen help during camps and conferences. Volunteers complete various repair and maintenance projects throughout the year on the camp buildings and grounds.”

Form 990, Page 2, Part III, Line 4D

“The purpose of the camp is to provide the camps, retreats, and conferences based on its mission purpose and organization, which is its function”

Form 990, Part XI, Line 9

“BOOKKEEPING ADJUSTMENT 0”

Raw XML AppendixShowing 400 of 454 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt056802
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt050927
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO PROVIDE, DEVELOP, MAINTAIN, AND MANAGE A CHRISTIAN CAMP UNDER CHRISTIAN INFLUENCES AND SURROUNDINGS, THAT MEN AND WOMEN MIGHT HAVE THE OPPORTUNITY TO ADVANCE IN WISDOM, STATURE AND IN FAVOR WITH GOD AND MAN.
IRS990/AdvertisingGrp/ProgramServicesAmt020878
IRS990/AdvertisingGrp/TotalAmt020878
IRS990/AllOtherContributionsAmt0242699
IRS990/AllOtherExpensesGrp/FundraisingAmt04526
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt013102
IRS990/AllOtherExpensesGrp/ProgramServicesAmt04413
IRS990/AllOtherExpensesGrp/TotalAmt022041
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BackupWthldComplianceInd0false
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0WI-NE-MA CHRISTIAN CAMP
IRS990/BooksInCareOfDetail/PhoneNum05033923362
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt05195 WI-NE-MA ROAD
IRS990/BooksInCareOfDetail/USAddress/CityNm0CLOVERDALE
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990/BooksInCareOfDetail/USAddress/ZIPCd0971129797
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt017674
IRS990/CashNonInterestBearingGrp/EOYAmt055892
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt036937
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt024625
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt061562
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt05955
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0248654
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt07663
IRS990/CYOtherExpensesAmt0357055
IRS990/CYOtherRevenueAmt013881
IRS990/CYProgramServiceRevenueAmt0485546
IRS990/CYRevenuesLessExpensesAmt093880
IRS990/CYSalariesCompEmpBnftPaidAmt0304809
IRS990/CYTotalExpensesAmt0661864
IRS990/CYTotalFundraisingExpenseAmt04526
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0755744
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt041512
IRS990/DepreciationDepletionGrp/TotalAmt041512
IRS990/Desc0PROVIDES 9 WEEKS OF YOUTH CAMPS FOR GRADES 3 THROUGH 12 IN FULFILLING THE MISSION STATEMENT FOR YOUTH
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt016
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0180422
IRS990/FamilyOrBusinessRlnInd0false
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/PersonNm0JIM WARNOCK
IRS990/Form990PartVIISectionAGrp/PersonNm1DAN SMITH
IRS990/Form990PartVIISectionAGrp/PersonNm2GERRY LEFEBVRE
IRS990/Form990PartVIISectionAGrp/PersonNm3NICK PARSONS
IRS990/Form990PartVIISectionAGrp/PersonNm4GARY JURDEN
IRS990/Form990PartVIISectionAGrp/PersonNm5GARY AMES
IRS990/Form990PartVIISectionAGrp/PersonNm6ED EATON
IRS990/Form990PartVIISectionAGrp/PersonNm7DOUG FISHER
IRS990/Form990PartVIISectionAGrp/PersonNm8GRETCHEN JACOB
IRS990/Form990PartVIISectionAGrp/PersonNm9EVERETT PAYTON
IRS990/Form990PartVIISectionAGrp/PersonNm10LARRY RASMUSSEN
IRS990/Form990PartVIISectionAGrp/PersonNm11LARRY SVARVERUD
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt3TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt10DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt11DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr01944
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/FundraisingAmt05955
IRS990/GainOrLossGrp/OtherAmt07000
IRS990/GainOrLossGrp/SecuritiesAmt053
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt012
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/OtherAmt07000
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt035485
IRS990/GrossReceiptsAmt0791176
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt012
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt0375
IRS990/InsuranceGrp/TotalAmt0375
IRS990/InterestGrp/ProgramServicesAmt029480
IRS990/InterestGrp/TotalAmt029480
IRS990/InvestmentIncomeGrp/ExclusionAmt0610
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0610
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsPubTradedSecGrp/BOYAmt023274
IRS990/InvestmentsPubTradedSecGrp/EOYAmt07576
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01006818
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01339230
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01362045
IRS990/LandBldgEquipCostOrOtherBssAmt02368863
IRS990/LegalDomicileStateCd0OR
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt035432
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO PROVIDE, DEVELOP, MAINTAIN, AND MANAGE A CHRISTIAN CAMP UNDER CHRISTIAN INFLUENCES AND SURROUNDINGS, THAT MEN AND WOMEN MIGHT HAVE THE OPPORTUNITY TO ADVANCE IN WISDOM, STATURE AND IN FAVOR WITH GOD AND MAN.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0220404
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0197734
IRS990/NetAssetsOrFundBalancesBOYAmt0933336
IRS990/NetAssetsOrFundBalancesEOYAmt01027216
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt07053
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt07053
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt03032
IRS990/OccupancyGrp/ProgramServicesAmt0126137
IRS990/OccupancyGrp/TotalAmt0129169
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt03256
IRS990/OfficeExpensesGrp/TotalAmt03256
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt032504
IRS990/OtherAssetsTotalGrp/EOYAmt032504
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt018945
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt019961
IRS990/OtherEmployeeBenefitsGrp/TotalAmt038906
IRS990/OtherExpensesGrp/Desc0CONFERENCE & CAMP FOOD
IRS990/OtherExpensesGrp/Desc1CONFERENCE EXPENSES
IRS990/OtherExpensesGrp/Desc2CAMP SUPPLIES
IRS990/OtherExpensesGrp/Desc3THRIVA FEES
IRS990/OtherExpensesGrp/ProgramServicesAmt063512
IRS990/OtherExpensesGrp/ProgramServicesAmt121635
IRS990/OtherExpensesGrp/ProgramServicesAmt214227
IRS990/OtherExpensesGrp/ProgramServicesAmt310970
IRS990/OtherExpensesGrp/TotalAmt063512
IRS990/OtherExpensesGrp/TotalAmt121635
IRS990/OtherExpensesGrp/TotalAmt214227
IRS990/OtherExpensesGrp/TotalAmt310970
IRS990/OtherRevenueMiscGrp/Desc0WATER FEES
IRS990/OtherRevenueMiscGrp/Desc1MISCELLANEOUS
IRS990/OtherRevenueMiscGrp/Desc2UNREALIZED LOSSES ON SECURITI
IRS990/OtherRevenueMiscGrp/ExclusionAmt014895
IRS990/OtherRevenueMiscGrp/ExclusionAmt150
IRS990/OtherRevenueMiscGrp/ExclusionAmt2-1064
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt014895
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt150
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt2-1064
IRS990/OtherRevenueTotalAmt013881
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt082640
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt098929
IRS990/OtherSalariesAndWagesGrp/TotalAmt0181569
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt011089
IRS990/PayrollTaxesGrp/ProgramServicesAmt011683
IRS990/PayrollTaxesGrp/TotalAmt022772
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0NICK PARSONS
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0CONFERENCES AND YOUTH CAMPS
IRS990/ProgramServiceRevenueGrp/Desc1CHRISTIAN RETREATS
IRS990/ProgramServiceRevenueGrp/Desc2SALES OF SNACKS AND GIFTS
IRS990/ProgramServiceRevenueGrp/ExclusionAmt028064
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0252225
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1205257
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0252225
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1205257
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt228064
IRS990/ProgSrvcAccomActy2Grp/Desc0PUTS ON 5 CONFERENCES THROUGHOUT THE YEAR TO ADULTS AND FAMILY COVERING A VARIETY OF MISSION ORIENTED TOPICS, AND PROVIDE OPPORTUNITY FOR ADVANCING IN KNOWLEDGE OF GOD.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt089054
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt083423
IRS990/ProgSrvcAccomActy3Grp/Desc0PROVIDES A PLACE FOR RETREATS AND SEMINARS.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt0218861
IRS990/ProgSrvcAccomActy3Grp/RevenueAmt0205022
IRS990/ProgSrvcAccomActyOtherGrp/Desc0THE PURPOSE OF THE CAMP IS TO PROVIDE THE CAMPS, RETREATS, AND CONFERENCES BASED ON ITS MISSION PURPOSE AND ORGANIZATION, WHICH IS ITS FUNCTION
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0250306
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0806
IRS990/PYOtherExpensesAmt0350695
IRS990/PYOtherRevenueAmt020768
IRS990/PYProgramServiceRevenueAmt0427673
IRS990/PYRevenuesLessExpensesAmt052871
IRS990/PYSalariesCompEmpBnftPaidAmt0295987
IRS990/PYTotalExpensesAmt0646682
IRS990/PYTotalRevenueAmt0699553
IRS990/QuidProQuoContributionsInd0true
IRS990/QuidProQuoContriDisclInd0true
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt093880
IRS990/RegularMonitoringEnfrcInd0false
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0169014
IRS990/SavingsAndTempCashInvstGrp/BOYAmt05782
IRS990/SavingsAndTempCashInvstGrp/EOYAmt05782
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt026390
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus1YearAmt018091
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus2YearsAmt013295
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus3YearsAmt010955
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus4YearsAmt011165
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt079896
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0248654
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0250306
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0221557
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0168529
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0187683
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01076729
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0610
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0806
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0775
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0611
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt01003
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt03805
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0457482
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0408793
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0514173
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0495499
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0531918
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt02407865
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt041945
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt039648
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt031496
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt021629
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt042927
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt0177645
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0610
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0806
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0775
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0611
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt01003
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt03805
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.97170
IRS990ScheduleA/PublicSupportPY509Pct00.98420
IRS990ScheduleA/PublicSupportTotal509Amt03562471
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt046262
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt018091
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt013295
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt010955
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt011165
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt099768
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearAmt019872
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt019872
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0748081
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0698747
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0767226
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0685657
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0762528
IRS990ScheduleA/Total509Grp/TotalAmt03662239
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0748691
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0699553
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0768001
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0686268
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0763531
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt03666044
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/LandGrp/BookValueAmt0383724
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0383724
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt0978321
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt01006818
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt01985139
IRS990ScheduleD/TotalBookValueLandBuildingsAmt01362045
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0CAMP DIRECTORS VOLUNTEER TO OPERATE THE VARIOUS CONFERENCES AND CAMPS. SUPPORT STAFF TO CAMPS ARE VOLUNTARY AS ARE SOME KITCHEN HELP DURING CAMPS AND CONFERENCES. VOLUNTEERS COMPLETE VARIOUS REPAIR AND MAINTENANCE PROJECTS THROUGHOUT THE YEAR ON THE CAMP BUILDINGS AND GROUNDS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE PURPOSE OF THE CAMP IS TO PROVIDE THE CAMPS, RETREATS, AND CONFERENCES BASED ON ITS MISSION PURPOSE AND ORGANIZATION, WHICH IS ITS FUNCTION
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2BOARD RECEIVES MONTHLY FINANCIALS AND A YEAR-END REPORT. YEAR-END REPORT IS REVIEWED BY THE BOARD, AND THEN IS USED TO PREPARE THE ANNUAL 990. THE 990 IS VERIFIED TO THAT REPORT.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3BY WRITTEN REQUEST VIA MAIL OR E-MAIL OR IN PERSON.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4BOOKKEEPING ADJUSTMENT 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 1, PART I, LINE 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 2, PART III, LINE 4D
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PART XI, LINE 9
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0OR
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TemporarilyRstrNetAssetsGrp/BOYAmt062823
IRS990/TemporarilyRstrNetAssetsGrp/EOYAmt050500
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt01418464
IRS990/TotalAssetsEOYAmt01463799
IRS990/TotalAssetsGrp/BOYAmt01418464
IRS990/TotalAssetsGrp/EOYAmt01463799
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0248654
IRS990/TotalEmployeeCnt016
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt04526

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2014 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,463,799
Liabilities
$436,583
Net assets
$1,027,216
Revenue
$755,744
Expenses
$661,864
Net income
$93,880
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.04$0.03$3.02$1.07$0.95$0.12
2023Summary only. Only limited summary data is available for this year.$2.91$0.01$2.90$1.51$0.98$0.53
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.34$0.01$2.33$1.33$0.80$0.53
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.06$0.21$1.85$0.74$0.80$0.06
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.98$0.18$1.80$0.50$0.59$0.09
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.99$0.19$1.80$1.30$0.86$0.44
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.53$0.19$1.34$0.87$0.83$0.04
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.48$0.19$1.29$0.84$0.73$0.12
2016Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.42$0.24$1.18$0.84$0.72$0.12
2015Detailed filing. Detailed filing data is available for this year.$1.44$0.39$1.06$0.71$0.68$0.03
2014Detailed filing. Detailed filing data is available for this year.$1.46$0.44$1.03$0.76$0.66$0.09
2013Detailed filing. Detailed filing data is available for this year.$1.42$0.49$0.93$0.70$0.65$0.05
2012Summary only. Only limited summary data is available for this year.$1.40$0.52$0.88$0.77$0.77$0.00
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.42$0.54$0.88$0.73