Civic Intelligence

Firebare Inc

990EZ • Fiscal year 2017 • EIN 93-1298303

Jan 01, 2017 to Dec 31, 2017 • Filed on Jun 14, 2018

Organization ProfileN/A
P O Box 1664Newport, OR 97365

(541) 336-2282

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

86th percentile

0.31x

Higher debt load relative to assets than 86% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

94th percentile

0.78x

Higher debt load relative to revenue than 94% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

11th percentile

-35%

Higher net margin than 11% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

33rd percentile

-6.3%

Faster asset growth than 33% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

65th percentile

12%

Faster revenue growth than 65% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets86th percentile

Assets

Down

$54,752

Down $3,683 (-6.3%) from 2016

Net Assets

Down

$37,638

Down $7,553 (-17%) from 2016

Liabilities

Up

$17,114

Up $3,870 (+29%) from 2016

Revenue And Expenses
Liabilities / Revenue94th percentileNet Margin11th percentile

Revenue

Up

$21,845

Up $2,371 (+12%) from 2016

Expenses

Up

$29,398

Up $15,567 (+113%) from 2016

Net Income

Down

-$7,553

Down $13,196 (-234%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth33rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2013: $70,759Liabilities 2013: $20,584Net Assets 2013: $50,1752013Assets 2014: $68,993Liabilities 2014: $12,004Net Assets 2014: $56,9892014Assets 2015: $52,180Liabilities 2015: $12,632Net Assets 2015: $39,5482015Assets 2016: $58,435Liabilities 2016: $13,244Net Assets 2016: $45,1912016Assets 2017: $54,752Liabilities 2017: $17,114Net Assets 2017: $37,6382017Assets 2018: $51,113Liabilities 2018: $10,3642018Assets 2020: $55,716Liabilities 2020: $2,5542020

Highlighted filing

2017

Assets$54,752
Liabilities$17,114
Net Assets$37,638
Open 2017 Filing

Operations Trend

Revenue Growth65th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20KRevenue 2013: $56,057Expenses 2013: $9,298Net Income 2013: $46,7592013Revenue 2014: $24,245Expenses 2014: $17,429Net Income 2014: $6,8162014Revenue 2015: $5,824Expenses 2015: $23,265Net Income 2015: -$17,4412015Revenue 2016: $19,474Expenses 2016: $13,831Net Income 2016: $5,6432016Revenue 2017: $21,845Expenses 2017: $29,398Net Income 2017: -$7,5532017Revenue 2018: $24,010Expenses 2018: $20,899Net Income 2018: $3,1112018Revenue 2020: $23,988Expenses 2020: $18,806Net Income 2020: $5,1822020

Highlighted filing

2017

Revenue$21,845
Expenses$29,398
Net Income-$7,553
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Jun 14, 2018
Return Version
2017v2.2
Gross Receipts
$21,845
Mission and Program Overview

Mission

Listener supported local public radio

Program Services

DescriptionGrantsExpenses
Provided 24 hour programming to our community$25,876-
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
John EdstromTreasurer-$0--
Tracy BailySecretary-$0--
Franki Trujillo-DalbyPresident-$0--
Filing and Contact Details

Filer

Filer Name
FirebareInc
EIN
93-1298303
Phone
5413362282
Address
P O Box 1664, Newport, OR 97365

Signing Officer

Name
John Edstrom
Title
Treasurer
Signed
2018-06-14
Discuss with paid preparer
Yes

Preparer

Firm
Amy Greer CPA
Address
12384 SE Paradise Lane, South Beach, OR 97366
Preparer
Amy Greer
Phone
5419616814
Supplemental Narrative

Additional Explanations

Other Expenses.1002

“Office Expenses $1795”

Other Expenses.1012

“Insurance $1106”

Other Expenses.1

“Equipment Rental Tower $13308”

Other Expenses.2

“Equipment Rental $3111”

Other Expenses.3

“Music License Fees $2908”

Other Assets.1003

“Machinery and Equipment - Beginning $47798 Machinery and Equipment - Ending $47798”

Total Liabilities.1001

“Accounts Payable and Accrued Expenses - Beginning $13244 Accounts Payable and Accrued Expenses - Ending $17114”

Raw XML Appendix146 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0John Edstrom
IRS990EZ/BooksInCareOfDetail/PhoneNum05413362282
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0P O Box 1664
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Newport
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097365
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt010637
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt06954
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt021845
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-7553
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0365
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt058435
IRS990EZ/Form990TotalAssetsGrp/EOYAmt054752
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt021845
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt045191
IRS990EZ/NetAssetsOrFundBalancesEOYAmt037638
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt045191
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt037638
IRS990EZ/OccupancyRentUtltsAndMaintAmt06550
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0John Edstrom
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Tracy Baily
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Franki Trujillo-Dalby
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2President
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt047798
IRS990EZ/OtherAssetsTotalDetail/EOYAmt047798
IRS990EZ/OtherExpensesTotalAmt022228
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Listener supported local public radio
IRS990EZ/PrintingPublicationsPostageAmt0255
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Provided 24 hour programming to our community
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt025876
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt013244
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt017114
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt029398
IRS990EZ/TotalProgramServiceExpensesAmt025876
IRS990EZ/TotalRevenueAmt021845
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt021845
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt010637
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt05824
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt024245
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt056057
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0118608
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0118608
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt021845
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt010637
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt05824
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt024245
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt056057
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0118608
IRS990ScheduleA/TotalSupportAmt0118608
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $1795
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Insurance $1106
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Equipment Rental Tower $13308
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Equipment Rental $3111
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Music License Fees $2908
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Machinery and Equipment - Beginning $47798 Machinery and Equipment - Ending $47798
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Accounts Payable and Accrued Expenses - Beginning $13244 Accounts Payable and Accrued Expenses - Ending $17114
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Total Liabilities.1001
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0John Edstrom
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-06-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FirebareInc
ReturnHeader/Filer/BusinessNameControlTxt0FIRE
ReturnHeader/Filer/EIN0931298303
ReturnHeader/Filer/PhoneNum05413362282
ReturnHeader/Filer/USAddress/AddressLine1Txt0P O Box 1664
ReturnHeader/Filer/USAddress/CityNm0Newport
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097365
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0263125697
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0AMY GREER CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt012384 SE Paradise Lane
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0South Beach
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd097366
ReturnHeader/PreparerPersonGrp/PhoneNum05419616814
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Amy Greer
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02018-06-14T13:42:04-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$54,752
Liabilities
$17,114
Net assets
$37,638
Revenue
$21,845
Expenses
$29,398
Net income
-$7,553
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2020Summary only. Only limited summary data is available for this year.$55.7$2.55$24.0$18.8$5.18
2018Summary only. Only limited summary data is available for this year.$51.1$10.4$24.0$20.9$3.11
2017Detailed filing. Detailed filing data is available for this year.$54.8$17.1$37.6$21.8$29.4$7.55
2016Detailed filing. Detailed filing data is available for this year.$58.4$13.2$45.2$19.5$13.8$5.64
2015Detailed filing. Detailed filing data is available for this year.$52.2$12.6$39.5$5.82$23.3$17.4
2014Detailed filing. Detailed filing data is available for this year.$69.0$12.0$57.0$24.2$17.4$6.82
2013Detailed filing. Detailed filing data is available for this year.$70.8$20.6$50.2$56.1$9.30$46.8