Civic Intelligence

Firebare Inc

990EZ • Fiscal year 2014 • EIN 93-1298303

Jan 01, 2014 to Dec 31, 2014 • Filed on Aug 17, 2015

Organization ProfileN/A
PO Box 1664Newport, OR 97365

(541) 336-2282

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

81st percentile

0.17x

Higher debt load relative to assets than 81% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

92nd percentile

0.50x

Higher debt load relative to revenue than 92% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

83rd percentile

28%

Higher net margin than 83% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

74th percentile

$9

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

39th percentile

-2.5%

Faster asset growth than 39% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

7th percentile

-57%

Faster revenue growth than 7% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Balance Sheet
Liabilities / Assets81st percentile

Assets

Down

$68,993

Down $1,766 (-2.5%) from 2013

Net Assets

Up

$56,989

Up $6,814 (+14%) from 2013

Liabilities

Down

$12,004

Down $8,580 (-42%) from 2013

Revenue And Expenses
Liabilities / Revenue92nd percentileNet Margin83rd percentile

Revenue

Down

$24,245

Down $31,812 (-57%) from 2013

Expenses

Up

$17,429

Up $8,131 (+87%) from 2013

Net Income

Down

$6,816

Down $39,943 (-85%) from 2013

Historical Trend

Balance Sheet Trend

Asset Growth39th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2013: $70,759Liabilities 2013: $20,584Net Assets 2013: $50,1752013Assets 2014: $68,993Liabilities 2014: $12,004Net Assets 2014: $56,9892014Assets 2015: $52,180Liabilities 2015: $12,632Net Assets 2015: $39,5482015Assets 2016: $58,435Liabilities 2016: $13,244Net Assets 2016: $45,1912016Assets 2017: $54,752Liabilities 2017: $17,114Net Assets 2017: $37,6382017Assets 2018: $51,113Liabilities 2018: $10,3642018Assets 2020: $55,716Liabilities 2020: $2,5542020

Highlighted filing

2014

Assets$68,993
Liabilities$12,004
Net Assets$56,989
Open 2014 Filing

Operations Trend

Revenue Growth7th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20KRevenue 2013: $56,057Expenses 2013: $9,298Net Income 2013: $46,7592013Revenue 2014: $24,245Expenses 2014: $17,429Net Income 2014: $6,8162014Revenue 2015: $5,824Expenses 2015: $23,265Net Income 2015: -$17,4412015Revenue 2016: $19,474Expenses 2016: $13,831Net Income 2016: $5,6432016Revenue 2017: $21,845Expenses 2017: $29,398Net Income 2017: -$7,5532017Revenue 2018: $24,010Expenses 2018: $20,899Net Income 2018: $3,1112018Revenue 2020: $23,988Expenses 2020: $18,806Net Income 2020: $5,1822020

Highlighted filing

2014

Revenue$24,245
Expenses$17,429
Net Income$6,816
Open 2014 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
Aug 17, 2015
Return Version
2014v5.0
Gross Receipts
$24,245
Mission and Program Overview

Mission

Listener supported local public radio

Program Services

DescriptionGrantsExpenses
We went on air in January 2014 and satisfied the FCC requirement for running KYAQ FM on a provisional license. We use an automated system, run on donated computer equipment, and managed by volunteers, to provide 24 hour programming to our constituents. Programming is obtained from affiliated producers and is augmented by some locally produced material.$0$16,724
We maintain our ancillary websites with news and information about upcoming developments.$0$240
Compensation and Service Providers
Top Officer Pay74th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
LAURA MILLERBoard Member-$9-$9
BRIDGET WOLFEPresidentPT$0--
JOHN CRAWFORDSecretaryPT$0--
JOHN EDSTROMTreasurerPT$0--
BILL HALLBoard Member-$0--
TRACY A BAILEYBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Firebare inc
EIN
93-1298303
Phone
5413362282
Address
PO Box 1664, Newport, OR 97365

Signing Officer

Name
John Edstrom
Title
Treasurer
Phone
5412703214
Signed
2015-08-17
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16

“Description;Amount^Business Registration;120|Bank fees;63|Insurance Liability;960|board development;100^Total;1243^”

Form 990-EZ, Part I, Line 20

“Description;Amount^ACCUMULATED ROUND OFF ERRORS;-2^Total;-2^”

Form 990-EZ, Part II, Line 24

“Description;EOY Amount^YAQUINA WAVELENGTH;17000|TRANSMITTER EQUIPMENT;38635|STUDIO EQUIPMENT;8440^Total;64075^”

Form 990-EZ, Part II, Line 26

“Description;EOY Amount^ACCOUNTS PAYABLE;4804|NOTE PAYABLE TO JOHN EDSTROM;3300|RESTRICTED GRANT;3900^Total;12004^”

Raw XML Appendix171 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0JOHN EDSTROM
IRS990EZ/BooksInCareOfDetail/PhoneNum05412703214
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0717 SW 6TH
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine2Txt0APT 9
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NEWPORT
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097365
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt05864
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt04918
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt024245
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt06816
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01660
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt070759
IRS990EZ/Form990TotalAssetsGrp/EOYAmt068993
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt024245
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LoansToFromOfficersAmt03300
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd01
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt050175
IRS990EZ/NetAssetsOrFundBalancesEOYAmt056989
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt050175
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt056989
IRS990EZ/OccupancyRentUtltsAndMaintAmt014104
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt018.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt112
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt43
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt54
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt49
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BRIDGET WOLFE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOHN CRAWFORD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JOHN EDSTROM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BILL HALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4LAURA MILLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5TRACY A BAILEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt064895
IRS990EZ/OtherAssetsTotalDetail/EOYAmt064075
IRS990EZ/OtherChangesInNetAssetsAmt0-2
IRS990EZ/OtherExpensesTotalAmt01243
IRS990EZ/OtherRevenueTotalAmt00
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0LISTENER SUPPORTED LOCAL PUBLIC RADIO
IRS990EZ/PrintingPublicationsPostageAmt0422
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0We went on air in January 2014 and satisfied the FCC requirement for running KYAQ FM on a provisional license. We use an automated system, run on donated computer equipment, and managed by volunteers, to provide 24 hour programming to our constituents. Programming is obtained from affiliated producers and is augmented by some locally produced material.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1We maintain our ancillary websites with news and information about upcoming developments.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt016724
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt1240
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt00
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OR
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt020584
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt012004
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt017429
IRS990EZ/TotalProgramServiceExpensesAmt016964
IRS990EZ/TotalRevenueAmt024245
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt024245
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt056057
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt01024
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt09445
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt01295
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt092066
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01
IRS990ScheduleA/PublicSupportPY170Pct01
IRS990ScheduleA/PublicSupportTotal170Amt092066
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt024245
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt056057
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt01024
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt09445
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt01295
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt092066
IRS990ScheduleA/TotalSupportAmt092066
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt03300
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd01
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0Legal expenses
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt03300
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0John Edstrom
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0Treasurer
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd00
IRS990ScheduleL/TotalBalanceDueAmt03300
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description;Amount^Business Registration;120|Bank fees;63|Insurance Liability;960|board development;100^Total;1243^
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description;Amount^ACCUMULATED ROUND OFF ERRORS;-2^Total;-2^
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description;EOY Amount^YAQUINA WAVELENGTH;17000|TRANSMITTER EQUIPMENT;38635|STUDIO EQUIPMENT;8440^Total;64075^
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Description;EOY Amount^ACCOUNTS PAYABLE;4804|NOTE PAYABLE TO JOHN EDSTROM;3300|RESTRICTED GRANT;3900^Total;12004^
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part II, Line 26
ReturnHeader/BuildTS02016-04-25 22:37:26Z
ReturnHeader/BusinessOfficerGrp/PersonNm0John Edstrom
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum05412703214
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-08-17
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Firebare inc
ReturnHeader/Filer/BusinessNameControlTxt0FIRE
ReturnHeader/Filer/EIN0931298303
ReturnHeader/Filer/PhoneNum05413362282
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 1664
ReturnHeader/Filer/USAddress/CityNm0Newport
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097365
ReturnHeader/ReturnTs02015-08-17T12:14:49-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-01-01
ReturnHeader/TaxPeriodEndDt02014-12-31
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2014 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$68,993
Liabilities
$12,004
Net assets
$56,989
Revenue
$24,245
Expenses
$17,429
Net income
$6,816
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2020Summary only. Only limited summary data is available for this year.$55.7$2.55$24.0$18.8$5.18
2018Summary only. Only limited summary data is available for this year.$51.1$10.4$24.0$20.9$3.11
2017Detailed filing. Detailed filing data is available for this year.$54.8$17.1$37.6$21.8$29.4$7.55
2016Detailed filing. Detailed filing data is available for this year.$58.4$13.2$45.2$19.5$13.8$5.64
2015Detailed filing. Detailed filing data is available for this year.$52.2$12.6$39.5$5.82$23.3$17.4
2014Detailed filing. Detailed filing data is available for this year.$69.0$12.0$57.0$24.2$17.4$6.82
2013Detailed filing. Detailed filing data is available for this year.$70.8$20.6$50.2$56.1$9.30$46.8