Civic Intelligence

Westside Compassionate Ministries Inc.

990EZ • Fiscal year 2023 • EIN 93-1289408

Jan 01, 2023 to Dec 31, 2023 • Filed on Oct 07, 2024

Organization ProfileWESTSIDEMINISTRY.ORG
1314 B Center Drive 462Medford, OR 97501

(541) 973-6163

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2023

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2023

Net Margin

25th percentile

-12%

Higher net margin than 25% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

87th percentile

$27,300

Higher top officer pay than 87% of similar nonprofits.

Top officer pay equals 41.2% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

33rd percentile

-9.0%

Faster asset growth than 33% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

41st percentile

-2.6%

Faster revenue growth than 41% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$81,429

Down $8,083 (-9.0%) from 2022

Net Assets

Down

$81,429

Down $8,083 (-9.0%) from 2022

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin25th percentile

Revenue

Down

$66,199

Down $1,791 (-2.6%) from 2022

Expenses

Up

$74,282

Up $10,069 (+16%) from 2022

Net Income

Down

-$8,083

Down $11,860 (-314%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth33rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2011: $83,951Liabilities 2011: $83,4572011Assets 2012: $81,839Liabilities 2012: $81,9562012Assets 2013: $0Liabilities 2013: $0Net Assets 2013: $02013Assets 2014: $81,120Net Assets 2014: $81,1202014Assets 2015: $81,252Net Assets 2015: $81,2522015Assets 2016: $111,423Net Assets 2016: $111,4232016Assets 2017: $107,103Net Assets 2017: $107,1032017Assets 2018: $111,606Net Assets 2018: $111,6062018Assets 2019: $95,497Net Assets 2019: $95,4972019Assets 2020: $94,530Net Assets 2020: $94,5302020Assets 2021: $85,735Net Assets 2021: $85,7352021Assets 2022: $89,512Net Assets 2022: $89,5122022Assets 2023: $81,429Net Assets 2023: $81,4292023Assets 2024: $83,714Net Assets 2024: $83,7142024

Highlighted filing

2023

Assets$81,429
Liabilities-
Net Assets$81,429
Open 2023 Filing

Operations Trend

Revenue Growth41st percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $72,217Expenses 2011: $73,060Net Income 2011: -$8432011Revenue 2012: $72,872Expenses 2012: $73,175Net Income 2012: -$3032012Revenue 2013: $51,100Expenses 2013: $53,226Net Income 2013: -$2,1262013Revenue 2014: $116,948Expenses 2014: $42,419Net Income 2014: $74,5292014Revenue 2015: $48,338Expenses 2015: $48,206Net Income 2015: $1322015Revenue 2016: $88,486Expenses 2016: $58,315Net Income 2016: $30,1712016Revenue 2017: $41,997Expenses 2017: $46,317Net Income 2017: -$4,3202017Revenue 2018: $51,346Expenses 2018: $46,843Net Income 2018: $4,5032018Revenue 2019: $39,280Expenses 2019: $55,389Net Income 2019: -$16,1092019Revenue 2020: $59,813Expenses 2020: $60,780Net Income 2020: -$9672020Revenue 2021: $60,213Expenses 2021: $69,008Net Income 2021: -$8,7952021Revenue 2022: $67,990Expenses 2022: $64,213Net Income 2022: $3,7772022Revenue 2023: $66,199Expenses 2023: $74,282Net Income 2023: -$8,0832023Revenue 2024: $82,044Expenses 2024: $79,759Net Income 2024: $2,2852024

Highlighted filing

2023

Revenue$66,199
Expenses$74,282
Net Income-$8,083
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Oct 7, 2024
Return Version
2023v5.1
Gross Receipts
$66,199
Mission and Program Overview

Mission

Our passion for Westside Ministry is to teach children to live a devout Christian life and in so doing Christ will help us navigate through the "many dangers, toils, and snares." We daily encourage all the kids to put their faith in the fact that God loves them, values them, and has a specific and exceptional plan for their lives regardless of their current circumstances.

Program Services

DescriptionGrantsExpenses
Our passion for Westside Ministry is to teach children to live a devout Christian life and in so doing Christ will help us navigate through the "many dangers, toils, and snares." We daily encourage all the kids to put their faith in the fact that God loves them, values them, and has a specific and exceptional plan for their lives regardless of their current circumstances. To provide children and families of the area a source of love and support. To provide these families with necessities such as food, clothing and transportation.-$74,282
Compensation and Service Providers
Top Officer Pay87th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
BENJAMIN HEIDEGGERPresidentPT$27,300-$27,300
TARA HEIDEGGERSecretary-$0--
KAREN BREWSTERDirector-$0--
SANDI ENGLISHDirector-$0--
ALEX CUMMINGSDirector-$0--
JEN PLATTDirector-$0--
Filing and Contact Details

Filer

Filer Name
Westside Compassionate Ministries
EIN
93-1289408
Phone
5419736163
Address
1314 B CENTER DRIVE 462, MEDFORD, OR 97501

Signing Officer

Name
Tara Heidegger
Title
Secretary
Signed
2024-10-07
Discuss with paid preparer
Yes

Preparer

Firm
Richard W Brewster CPA PC
Address
670 Superior Ct 106, Medford, OR 97504
Preparer
Richard W Brewster CPA
Phone
5417731885
Supplemental Narrative

Additional Explanations

Other Expenses.1002

“Office Expenses $3664”

Other Expenses.1009

“Depreciation $3633”

Other Expenses.1012

“Insurance $1281”

Other Expenses.1

“Repairs and maintenance $10232”

Other Expenses.2

“PROGRAM SUPPLIES $6243”

Other Expenses.3

“Director development $3235”

Other Expenses.4

“VEHICLE $2625”

Other Expenses.5

“EXTERNAL RELATIONS $1713”

Other Expenses.6

“WORKERS COMP $562”

Raw XML Appendix169 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0BEN HEIDEGGER
IRS990EZ/BooksInCareOfDetail/PhoneNum05412922674
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0520 SOUTH PEACH ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MEDFORD
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097201
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt011241
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt06791
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt066198
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-8083
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0903
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt089512
IRS990EZ/Form990TotalAssetsGrp/EOYAmt081429
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt066199
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt01
IRS990EZ/LandAndBuildingsGrp/BOYAmt078271
IRS990EZ/LandAndBuildingsGrp/EOYAmt074638
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt089512
IRS990EZ/NetAssetsOrFundBalancesEOYAmt081429
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt089512
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt081429
IRS990EZ/OccupancyRentUtltsAndMaintAmt09964
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt027300
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BENJAMIN HEIDEGGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1TARA HEIDEGGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KAREN BREWSTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3SANDI ENGLISH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ALEX CUMMINGS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JEN PLATT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt033188
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Our passion for Westside Ministry is to teach children to live a devout Christian life and in so doing Christ will help us navigate through the "many dangers, toils, and snares." We daily encourage all the kids to put their faith in the fact that God loves them, values them, and has a specific and exceptional plan for their lives regardless of their current circumstances.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Our passion for Westside Ministry is to teach children to live a devout Christian life and in so doing Christ will help us navigate through the "many dangers, toils, and snares." We daily encourage all the kids to put their faith in the fact that God loves them, values them, and has a specific and exceptional plan for their lives regardless of their current circumstances. To provide children and families of the area a source of love and support. To provide these families with necessities such as food, clothing and transportation.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt074282
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt030227
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OR
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt074282
IRS990EZ/TotalProgramServiceExpensesAmt074282
IRS990EZ/TotalRevenueAmt066199
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WESTSIDEMINISTRY.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt066198
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt067990
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt060213
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt059811
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt039280
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0293492
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0293492
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt066198
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt067990
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt060213
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt059811
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt039280
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0293492
IRS990ScheduleA/TotalSupportAmt0293492
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $3664
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Depreciation $3633
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Insurance $1281
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3REPAIRS AND MAINTENANCE $10232
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4PROGRAM SUPPLIES $6243
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5DIRECTOR DEVELOPMENT $3235
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6VEHICLE $2625
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7EXTERNAL RELATIONS $1713
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8WORKERS COMP $562
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.6
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0TARA HEIDEGGER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Secretary
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-10-07
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WESTSIDE COMPASSIONATE MINISTRIES
ReturnHeader/Filer/BusinessNameControlTxt0WEST
ReturnHeader/Filer/EIN0931289408
ReturnHeader/Filer/PhoneNum05419736163
ReturnHeader/Filer/USAddress/AddressLine1Txt01314 B CENTER DRIVE 462
ReturnHeader/Filer/USAddress/CityNm0MEDFORD
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097501
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0134227421
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Richard W Brewster CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0670 Superior Ct 106
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Medford
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd097504
ReturnHeader/PreparerPersonGrp/PhoneNum05417731885
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0RICHARD W BREWSTER CPA
ReturnHeader/ReturnTs02024-10-08T15:14:05-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$81,429
Liabilities
-
Net assets
$81,429
Revenue
$66,199
Expenses
$74,282
Net income
-$8,083
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.84$0.84$0.82$0.80$0.02
2023Detailed filing. Detailed filing data is available for this year.$0.81$0.81$0.66$0.74$0.08
2022Detailed filing. Detailed filing data is available for this year.$0.90$0.90$0.68$0.64$0.04
2021Detailed filing. Detailed filing data is available for this year.$0.86$0.86$0.60$0.69$0.09
2020Detailed filing. Detailed filing data is available for this year.$0.95$0.95$0.60$0.61$0.01
2019Detailed filing. Detailed filing data is available for this year.$0.95$0.95$0.39$0.55$0.16
2018Detailed filing. Detailed filing data is available for this year.$1.12$1.12$0.51$0.47$0.05
2017Detailed filing. Detailed filing data is available for this year.$1.07$1.07$0.42$0.46$0.04
2016Detailed filing. Detailed filing data is available for this year.$1.11$1.11$0.88$0.58$0.30
2015Detailed filing. Detailed filing data is available for this year.$0.81$0.81$0.48$0.48$0.00
2014Detailed filing. Detailed filing data is available for this year.$0.81$0.81$1.17$0.42$0.75
2013Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00$0.51$0.53$0.02
2012Summary only. Only limited summary data is available for this year.$0.82$0.82$0.73$0.73$0.00
2011Summary only. Only limited summary data is available for this year.$0.84$0.83$0.72$0.73$0.01