Civic Intelligence

Westside Compassionate Ministries Inc.

990EZ • Fiscal year 2019 • EIN 93-1289408

Jan 01, 2019 to Dec 31, 2019 • Filed on Jun 03, 2020

1314 B Center Drive 462Medford, OR 97501

(541) 292-2674

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2019

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2019

Net Margin

10th percentile

-41%

Higher net margin than 10% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

25th percentile

-14%

Faster asset growth than 25% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

21st percentile

-23%

Faster revenue growth than 21% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Down

$95,497

Down $16,109 (-14%) from 2018

Net Assets

Down

$95,497

Down $16,109 (-14%) from 2018

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$39,280

Down $12,066 (-23%) from 2018

Expenses

Up

$55,389

Up $8,546 (+18%) from 2018

Net Income

Down

-$16,109

Down $20,612 (-458%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2011: $83,951Liabilities 2011: $83,4572011Assets 2012: $81,839Liabilities 2012: $81,9562012Assets 2013: $0Liabilities 2013: $0Net Assets 2013: $02013Assets 2014: $81,120Net Assets 2014: $81,1202014Assets 2015: $81,252Net Assets 2015: $81,2522015Assets 2016: $111,423Net Assets 2016: $111,4232016Assets 2017: $107,103Net Assets 2017: $107,1032017Assets 2018: $111,606Net Assets 2018: $111,6062018Assets 2019: $95,497Net Assets 2019: $95,4972019Assets 2020: $94,530Net Assets 2020: $94,5302020Assets 2021: $85,735Net Assets 2021: $85,7352021Assets 2022: $89,512Net Assets 2022: $89,5122022Assets 2023: $81,429Net Assets 2023: $81,4292023Assets 2024: $83,714Net Assets 2024: $83,7142024

Highlighted filing

2019

Assets$95,497
Liabilities-
Net Assets$95,497

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $72,217Expenses 2011: $73,060Net Income 2011: -$8432011Revenue 2012: $72,872Expenses 2012: $73,175Net Income 2012: -$3032012Revenue 2013: $51,100Expenses 2013: $53,226Net Income 2013: -$2,1262013Revenue 2014: $116,948Expenses 2014: $42,419Net Income 2014: $74,5292014Revenue 2015: $48,338Expenses 2015: $48,206Net Income 2015: $1322015Revenue 2016: $88,486Expenses 2016: $58,315Net Income 2016: $30,1712016Revenue 2017: $41,997Expenses 2017: $46,317Net Income 2017: -$4,3202017Revenue 2018: $51,346Expenses 2018: $46,843Net Income 2018: $4,5032018Revenue 2019: $39,280Expenses 2019: $55,389Net Income 2019: -$16,1092019Revenue 2020: $59,813Expenses 2020: $60,780Net Income 2020: -$9672020Revenue 2021: $60,213Expenses 2021: $69,008Net Income 2021: -$8,7952021Revenue 2022: $67,990Expenses 2022: $64,213Net Income 2022: $3,7772022Revenue 2023: $66,199Expenses 2023: $74,282Net Income 2023: -$8,0832023Revenue 2024: $82,044Expenses 2024: $79,759Net Income 2024: $2,2852024

Highlighted filing

2019

Revenue$39,280
Expenses$55,389
Net Income-$16,109
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Jun 3, 2020
Return Version
2019v5.0
Gross Receipts
$39,280
Mission and Program Overview

Mission

Our passion for Westside Ministry is to teach children to live a devout Christian life and in so doing Christ will help us navigate through the "many dangers, toils, and snares." We daily encourage all the kids to put their faith in the fact that God loves them, values them, and has a specific and exceptional plan for their lives regardless of their current circumstances.

Program Services

DescriptionGrantsExpenses
Our passion for Westside Ministry is to teach children to live a devout Christian life and in so doing Christ will help us navigate through the "many dangers, toils, and snares." We daily encourage all the kids to put their faith in the fact that God loves them, values them, and has a specific and exceptional plan for their lives regardless of their current circumstances. To provide children and families of the area a source of love and support. To provide these families with necessities such as food, clothing and transportation.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
BENJAMIN HEIDEGGERPresident-$0--
TARA HEIDEGGERSecretary-$0--
KAREN BREWSTERDirector-$0--
RYAN PECHDirector-$0--
Filing and Contact Details

Filer

Filer Name
Westside Compassionate Ministries
EIN
93-1289408
Phone
5412922674
Address
1314 B CENTER DRIVE 462, MEDFORD, OR 97501

Signing Officer

Name
Tara Heidegger
Title
Secretary
Signed
2020-06-03
Discuss with paid preparer
Yes

Preparer

Firm
Richard W Brewster CPA PC
Address
670 Superior Ct 106, Medford, OR 97504
Preparer
Richard W Brewster CPA
Phone
5417731885
Supplemental Narrative

Additional Explanations

Other Expenses.1002

Office Expenses $1421

Other Expenses.1005

Travel $1268

Other Expenses.1009

Depreciation $5247

Other Expenses.1012

Insurance $3841

Other Expenses.1

STUDENT FOOD $4922

Other Expenses.2

Student transportation $3431

Other Expenses.3

Telephone & internet $1797

Other Expenses.4

EVENTS $1645

Other Expenses.5

SUPPLIES $1071

Other Expenses.6

Repairs and maintenance $695

Other Expenses.7

Dues & subscriptions $431

Other Expenses.9

BANK FEES $224

Other Expenses.10

GIFTS $50

Raw XML Appendix166 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0BEN HEIDEGGER
IRS990EZ/BooksInCareOfDetail/PhoneNum05412922674
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0520 SOUTH PEACH ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MEDFORD
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097201
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt016177
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt05315
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt039280
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-16109
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0673
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0111606
IRS990EZ/Form990TotalAssetsGrp/EOYAmt095497
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt039280
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt095429
IRS990EZ/LandAndBuildingsGrp/EOYAmt090182
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0111606
IRS990EZ/NetAssetsOrFundBalancesEOYAmt095497
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0111606
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt095497
IRS990EZ/OccupancyRentUtltsAndMaintAmt013255
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BENJAMIN HEIDEGGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1TARA HEIDEGGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KAREN BREWSTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3RYAN PECH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt026043
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Our passion for Westside Ministry is to teach children to live a devout Christian life and in so doing Christ will help us navigate through the "many dangers, toils, and snares." We daily encourage all the kids to put their faith in the fact that God loves them, values them, and has a specific and exceptional plan for their lives regardless of their current circumstances.
IRS990EZ/PrintingPublicationsPostageAmt0328
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Our passion for Westside Ministry is to teach children to live a devout Christian life and in so doing Christ will help us navigate through the "many dangers, toils, and snares." We daily encourage all the kids to put their faith in the fact that God loves them, values them, and has a specific and exceptional plan for their lives regardless of their current circumstances. To provide children and families of the area a source of love and support. To provide these families with necessities such as food, clothing and transportation.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt015090
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OR
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt055389
IRS990EZ/TotalRevenueAmt039280
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WESTSIDEMINISTRY.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt039280
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt051346
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt041997
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt088486
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt048338
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0269447
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0269447
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt039280
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt051346
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt041997
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt088486
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt048338
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0269447
IRS990ScheduleA/TotalSupportAmt0269447
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $1421
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Travel $1268
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Depreciation $5247
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $3841
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4STUDENT FOOD $4922
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5STUDENT TRANSPORTATION $3431
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6TELEPHONE & INTERNET $1797
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7EVENTS $1645
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8SUPPLIES $1071
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9REPAIRS AND MAINTENANCE $695
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10DUES & SUBSCRIPTIONS $431
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11BANK FEES $224
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12GIFTS $50
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.10
ReturnHeader/BuildTS02021-01-29 14:40:06Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0TARA HEIDEGGER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Secretary
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-06-03
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WESTSIDE COMPASSIONATE MINISTRIES
ReturnHeader/Filer/BusinessNameControlTxt0WEST
ReturnHeader/Filer/EIN0931289408
ReturnHeader/Filer/PhoneNum05412922674
ReturnHeader/Filer/USAddress/AddressLine1Txt01314 B CENTER DRIVE 462
ReturnHeader/Filer/USAddress/CityNm0MEDFORD
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097501
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0134227421
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Richard W Brewster CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0670 Superior Ct 106
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Medford
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd097504
ReturnHeader/PreparerPersonGrp/PhoneNum05417731885
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0RICHARD W BREWSTER CPA
ReturnHeader/ReturnTs02020-06-04T14:52:32-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings