Civic Intelligence

Hearthstone Community Foundation Inc

990 • Fiscal year 2017 • EIN 93-1153699

Jul 01, 2016 to Jun 30, 2017 • Filed on May 14, 2018

911 Pacific Avenue 2Long Beach, CA 90813

(562) 435-5535

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

74th percentile

0.37x

Higher debt load relative to assets than 74% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Liabilities / Revenue

97th percentile

8.26x

Higher debt load relative to revenue than 97% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Net Margin

1st percentile

-881%

Higher net margin than 1% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Top Officer Pay

64th percentile

$89,167

Higher top officer pay than 64% of similar nonprofits.

Top officer pay equals 133.6% of source-year revenue.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Asset Growth

4th percentile

-29%

Faster asset growth than 4% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2016 to 2017

Revenue Growth

7th percentile

-37%

Faster revenue growth than 7% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2016 to 2017

Assets

Down

$1,497,882

Down $601,557 (-29%) from 2016

Net Assets

Down

$946,588

Down $587,808 (-38%) from 2016

Liabilities

Down

$551,294

Down $13,749 (-2.4%) from 2016

Revenue

Down

$66,721

Down $39,570 (-37%) from 2016

Expenses

Up

$654,529

Up $220,295 (+51%) from 2016

Net Income

Down

-$587,808

Down $259,865 (-79%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0-$1.0MAssets 2010: $1,610,269Liabilities 2010: $1,551,965Net Assets 2010: $58,3042010Assets 2011: $1,307,508Liabilities 2011: $1,326,357Net Assets 2011: -$18,8492011Assets 2012: $1,033,146Liabilities 2012: $1,284,486Net Assets 2012: -$251,3402012Assets 2013: $915,143Liabilities 2013: $1,267,465Net Assets 2013: -$352,3222013Assets 2014: $859,714Liabilities 2014: $1,242,922Net Assets 2014: -$383,2082014Assets 2015: $2,417,213Liabilities 2015: $554,874Net Assets 2015: $1,862,3392015Assets 2016: $2,099,439Liabilities 2016: $565,043Net Assets 2016: $1,534,3962016Assets 2017: $1,497,882Liabilities 2017: $551,294Net Assets 2017: $946,5882017Assets 2018: $1,175,455Liabilities 2018: $744,779Net Assets 2018: $430,6762018

Highlighted filing

2017

Assets$1,497,882
Liabilities$551,294
Net Assets$946,588

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MExpenses 2010: $401,1732010Expenses 2011: $380,2532011Revenue 2012: $211,645Expenses 2012: $444,136Net Income 2012: -$232,4912012Revenue 2013: $248,835Expenses 2013: $349,817Net Income 2013: -$100,9822013Revenue 2014: $263,358Expenses 2014: $294,244Net Income 2014: -$30,8862014Revenue 2015: $2,655,108Expenses 2015: $409,561Net Income 2015: $2,245,5472015Revenue 2016: $106,291Expenses 2016: $434,234Net Income 2016: -$327,9432016Revenue 2017: $66,721Expenses 2017: $654,529Net Income 2017: -$587,8082017Revenue 2018: $96,404Expenses 2018: $612,316Net Income 2018: -$515,9122018

Highlighted filing

2017

Revenue$66,721
Expenses$654,529
Net Income-$587,808
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
May 14, 2018
Return Version
2016v3.0
Gross Receipts
$66,721
Mission and Program Overview

Mission

Dedicated to improving our underprivileged neighborhoods, making the community a better place to live through providing low income housing to families with limited or restricted income.

Provide housing for low income families.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$1,070,331$1,071,442▲ $1,111
Rtn Earn Endowment Incm Other Fnds$1,534,396$946,588▼ $587,808
Savings and Temporary Cash Investments$974,863$388,674▼ $586,189
Receivables From Officers Etc-$31,460-
Cash and Non-Interest-Bearing Accounts$54,245$6,108▼ $48,137
Accounts Receivable-$198-
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Prepaid Expenses and Deferred Charges-$0-
Total Assets$2,099,439$1,497,882▼ $601,557
Other Assets Total-$0-
Liabilities
Mortgage Notes Payable Secured by Investment Property$533,853$522,952▼ $10,901
Other Liabilities$31,190$28,342▼ $2,848
Total Liabilities$565,043$551,294▼ $13,749
Net Assets / Fund Balance
Total Net Assets Fund Balance$1,534,396$946,588▼ $587,808
Total Liabilities and Net Assets / Fund Balance$2,099,439$1,497,882▼ $601,557

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$542,702$332,755$875,457
Land$409,273-$409,273
Leasehold Improvements$78,710$32,983$111,693
Equipment$38,581$72,223$110,804
Other Land Buildings$2,176$23,697$25,873
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
C William AveryPresidentFT$89,167$89,167

Board Members and Trustees

NameTitle
Amy GrohDirector
Kathy AnderDirector
Margaret NguyenDirector
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$66,721
Investment Income
$0
Other Revenue
$0
Change in Net Assets
$-587,808
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$350,804
Salaries, Compensation, and Employee Benefits$303,225
Grants and Similar Amounts Paid$500
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$154,838--$154,838
Current Officers, Directors, Trustees, and Key Employees$80,250$8,917-$89,167
All Other Expenses$45,311$4,176-$49,487
Depreciation Depletion$44,916$3,125-$48,041
Interest$37,524$191-$37,715
Other Employee Benefits$36,000$1,471-$37,471
Insurance$21,368$709-$22,077
Payroll Taxes$20,924$825-$21,749
Fees for Services Accounting$12,000$6,574-$18,574
Office Expenses$15,351$1,702-$17,053
Other Expenses$14,267$1,585-$15,852
Travel$3,606$401-$4,007
Fees for Services Legal$533$133-$666
Grants to Domestic Individuals$500--$500
Total Functional Expenses$622,851$31,678$0$654,529
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Officers, Directors, Trustees, and Key Employees-$31,460-
Receivables from Disqualified Persons-$0-
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Auto Loan$22,367
Security Deposits Held$5,975
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 11B: Form 990 Review Process

The directors review the Form 990 in detail. Upon the satisfaction of any issues, a final copy of the Form 990 is forwarded to all board members before filing. After the approval of the board members, the organization then mail the final copy of the Form 990 to the IRS and appropriate state agencies.

Form 990, Part VI, Line 12C: Explanation of Monitoring and Enforcement of Conflicts

The organization has policies regarding conflict of interest, whistleblower, and document retention and destruction policy in addition to compensation procedures that include use of comparables and independent board approval.

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

The Form 990, Form 1023, and the determination letter is available upon written or verbal request to anyone who inquiries to the organization. Governing documents are also available at the organization's office.

Filing and Contact Details

Filer

Filer Name
Hearthstone Community Foundation Inc
EIN
93-1153699
Phone
5624355535
Address
911 Pacific Avenue 2, Long Beach, CA 90813

Signing Officer

Name
C William Avery
Title
President
Signed
2018-05-14
Discuss with paid preparer
Yes

Organization Details

Formed
1997
Legal Domicile
CA
Voting Board Members
4
Independent Board Members
3
Employees
7

Preparer

Firm
Kho & Patel
Address
160 E Arrow Highway, San Dimas, CA 91773-3336
Preparer
Harold Diep CPA
Phone
9099711000
Raw XML AppendixShowing 400 of 421 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsReceivableGrp/EOYAmt0198
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Provide housing for low income families.
IRS990/AdvertisingGrp/TotalAmt00
IRS990/AllAffiliatesIncludedInd0false
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt04176
IRS990/AllOtherExpensesGrp/ProgramServicesAmt045311
IRS990/AllOtherExpensesGrp/TotalAmt049487
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BackupWthldComplianceInd0false
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0The Organization
IRS990/BooksInCareOfDetail/PhoneNum05624355535
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0911 Pacific Avenue 2
IRS990/BooksInCareOfDetail/USAddress/CityNm0Long Beach
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd090813
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt054245
IRS990/CashNonInterestBearingGrp/EOYAmt06108
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt08917
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt080250
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt089167
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt0500
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0350804
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt066721
IRS990/CYRevenuesLessExpensesAmt0-587808
IRS990/CYSalariesCompEmpBnftPaidAmt0303225
IRS990/CYTotalExpensesAmt0654529
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt066721
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt03125
IRS990/DepreciationDepletionGrp/ProgramServicesAmt044916
IRS990/DepreciationDepletionGrp/TotalAmt048041
IRS990/Desc0Dedicated to improving our underprivileged neighborhoods, making the community a better place to live by helping families with limited or restricted income find affordable housing. The entity currently rents out units in 3 buildings to low income families and rehabilitates residential properties allowing us to provide clean, safe, and affordable housing.The service provided also includes partnering with a variety of agencies, social workers, and grant providers to house people with special needs. Some of these include the disabled resource center, HOPWA, social service programs through local women's agencies, rehabilitation and recovery centers. The organization has played an integral part in cleaning up our neighborhoods and has helped reduce criminal activity by participating in the Long Beach Police Department's "Safe Street,"Apartment Watch," and other crime, gang, and drug abatement programs.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt07
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/EscrowAccountInd0false
IRS990/ExpenseAmt0622851
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt06574
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt012000
IRS990/FeesForServicesAccountingGrp/TotalAmt018574
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt0133
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt0533
IRS990/FeesForServicesLegalGrp/TotalAmt0666
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/TotalAmt00
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/PersonNm0C William Avery
IRS990/Form990PartVIISectionAGrp/PersonNm1Amy Groh
IRS990/Form990PartVIISectionAGrp/PersonNm2Margaret Nguyen
IRS990/Form990PartVIISectionAGrp/PersonNm3Kathy Ander
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt089167
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Director
IRS990/Form990PartVIISectionAGrp/TitleTxt2Director
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/Form990TFiledInd0false
IRS990/FormationYr01997
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt04
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt0500
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt0500
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt066721
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt03
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt0709
IRS990/InsuranceGrp/ProgramServicesAmt021368
IRS990/InsuranceGrp/TotalAmt022077
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/ManagementAndGeneralAmt0191
IRS990/InterestGrp/ProgramServicesAmt037524
IRS990/InterestGrp/TotalAmt037715
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt00
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/InvestTaxExemptBondsInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0461658
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01070331
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01071442
IRS990/LandBldgEquipCostOrOtherBssAmt01533100
IRS990/LegalDomicileStateCd0CA
IRS990/LicensedMoreThanOneStateInd0false
IRS990/LoanOutstandingInd0true
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Dedicated to improving our underprivileged neighborhoods, making the community a better place to live through providing low income housing to families with limited or restricted income.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0533853
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0522952
IRS990/NetAssetsOrFundBalancesBOYAmt01534396
IRS990/NetAssetsOrFundBalancesEOYAmt0946588
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/TotalAmt00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt01702
IRS990/OfficeExpensesGrp/ProgramServicesAmt015351
IRS990/OfficeExpensesGrp/TotalAmt017053
IRS990/OfficerMailingAddressInd0false
IRS990/OnBehalfOfIssuerInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OrgFiledInLieuOfForm1041Ind0false
IRS990/OtherAssetsTotalGrp/EOYAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt01471
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt036000
IRS990/OtherEmployeeBenefitsGrp/TotalAmt037471
IRS990/OtherExpensesGrp/Desc0Repair and Maintenance
IRS990/OtherExpensesGrp/Desc1Property Taxes-Rentals
IRS990/OtherExpensesGrp/Desc2Miscellaneous
IRS990/OtherExpensesGrp/Desc3Entertainment
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt01869
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt11585
IRS990/OtherExpensesGrp/ProgramServicesAmt066667
IRS990/OtherExpensesGrp/ProgramServicesAmt151975
IRS990/OtherExpensesGrp/ProgramServicesAmt216821
IRS990/OtherExpensesGrp/ProgramServicesAmt314267
IRS990/OtherExpensesGrp/TotalAmt066667
IRS990/OtherExpensesGrp/TotalAmt151975
IRS990/OtherExpensesGrp/TotalAmt218690
IRS990/OtherExpensesGrp/TotalAmt315852
IRS990/OtherLiabilitiesGrp/BOYAmt031190
IRS990/OtherLiabilitiesGrp/EOYAmt028342
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0154838
IRS990/OtherSalariesAndWagesGrp/TotalAmt0154838
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt0825
IRS990/PayrollTaxesGrp/ProgramServicesAmt020924
IRS990/PayrollTaxesGrp/TotalAmt021749
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt00
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0531110
IRS990/ProgramServiceRevenueGrp/Desc0Rental Income
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt066721
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt066721
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt0300
IRS990/PYInvestmentIncomeAmt039456
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0263816
IRS990/PYProgramServiceRevenueAmt066835
IRS990/PYRevenuesLessExpensesAmt0-327943
IRS990/PYSalariesCompEmpBnftPaidAmt0170118
IRS990/PYTotalExpensesAmt0434234
IRS990/PYTotalRevenueAmt0106291
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt031460
IRS990/ReconcilationRevenueExpnssAmt0-587808
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt066721
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt01534396
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt0946588
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0974863
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0388674
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt039456
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt036015
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt075471
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt066721
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt066835
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt077648
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0263358
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0248835
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0723397
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt039456
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt036015
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt075471
IRS990ScheduleA/InvestmentIncomeCYPct00.09450
IRS990ScheduleA/InvestmentIncomePYPct00.08000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.90550
IRS990ScheduleA/PublicSupportPY509Pct00.92000
IRS990ScheduleA/PublicSupportTotal509Amt0723397
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt066721
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt066835
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt077648
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0263358
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0248835
IRS990ScheduleA/Total509Grp/TotalAmt0723397
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt066721
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0106291
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0113663
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0263358
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0248835
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0798868
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt0542702
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0332755
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0875457
IRS990ScheduleD/EquipmentGrp/BookValueAmt038581
IRS990ScheduleD/EquipmentGrp/DepreciationAmt072223
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0110804
IRS990ScheduleD/LandGrp/BookValueAmt0409273
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0409273
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt078710
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt032983
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0111693
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt02176
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt023697
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt025873
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt022367
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt15975
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Auto Loan
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1Security Deposits Held
IRS990ScheduleD/TotalBookValueLandBuildingsAmt01071442
IRS990ScheduleD/TotalLiabilityAmt028342
IRS990/ScheduleJRequiredInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt031460
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanFromOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0Medical emergency
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0William Avery
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0Officer
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0false
IRS990ScheduleL/TotalBalanceDueAmt031460
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0The directors review the Form 990 in detail. Upon the satisfaction of any issues, a final copy of the Form 990 is forwarded to all board members before filing. After the approval of the board members, the organization then mail the final copy of the Form 990 to the IRS and appropriate state agencies.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The organization has policies regarding conflict of interest, whistleblower, and document retention and destruction policy in addition to compensation procedures that include use of comparables and independent board approval.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The Form 990, Form 1023, and the determination letter is available upon written or verbal request to anyone who inquiries to the organization. Governing documents are also available at the organization's office.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Line 11b: Form 990 Review Process
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Line 12c: Explanation of Monitoring and Enforcement of Conflicts
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Line 19: Other Organization Documents Publicly Available
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt02099439
IRS990/TotalAssetsEOYAmt01497882
IRS990/TotalAssetsGrp/BOYAmt02099439
IRS990/TotalAssetsGrp/EOYAmt01497882
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt00
IRS990/TotalEmployeeCnt07
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt031678
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0622851
IRS990/TotalFunctionalExpensesGrp/TotalAmt0654529
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0565043
IRS990/TotalLiabilitiesEOYAmt0551294
IRS990/TotalLiabilitiesGrp/BOYAmt0565043
IRS990/TotalLiabilitiesGrp/EOYAmt0551294
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt01534396
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0946588
IRS990/TotalProgramServiceExpensesAmt0622851
IRS990/TotalProgramServiceRevenueAmt066721
IRS990/TotalReportableCompFromOrgAmt089167
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt066721
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt066721
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt02099439
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt01497882
IRS990/TransactionWithControlEntInd0false
IRS990/TravelGrp/ManagementAndGeneralAmt0401
IRS990/TravelGrp/ProgramServicesAmt03606
IRS990/TravelGrp/TotalAmt04007
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UponRequestInd0X
IRS990/VotingMembersGoverningBodyCnt04
IRS990/VotingMembersIndependentCnt03
IRS990/WebsiteAddressTxt0N/A
IRS990/WhistleblowerPolicyInd0true
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0C William Avery
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings