Civic Intelligence

Sprague Boosters Inc.

990EZ • Fiscal year 2017 • EIN 93-0852734

Jul 01, 2016 to Jun 30, 2017 • Filed on Oct 31, 2017

2373 Kuebler Blvd SSalem, OR 97302

(503) 581-4479

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

95th percentile

1.17x

Higher debt load relative to assets than 95% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

94th percentile

0.74x

Higher debt load relative to revenue than 94% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

85th percentile

33%

Higher net margin than 85% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

66th percentile

14%

Faster asset growth than 66% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

14th percentile

-36%

Faster revenue growth than 14% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$28,274

Up $3,378 (+14%) from 2016

Net Assets

Up

-$4,703

Up $14,730 (+76%) from 2016

Liabilities

Down

$32,977

Down $11,352 (-26%) from 2016

Revenue

Down

$44,315

Down $25,241 (-36%) from 2016

Expenses

Down

$29,585

Down $21,396 (-42%) from 2016

Net Income

Down

$14,730

Down $3,845 (-21%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0-$50KAssets 2011: $10,557Liabilities 2011: $02011Assets 2012: $7,059Liabilities 2012: $02012Assets 2013: $15,728Net Assets 2013: $15,7282013Assets 2014: $17,793Liabilities 2014: $6,000Net Assets 2014: $11,7932014Assets 2015: $16,036Liabilities 2015: $54,0442015Assets 2016: $24,896Liabilities 2016: $44,329Net Assets 2016: -$19,4332016Assets 2017: $28,274Liabilities 2017: $32,977Net Assets 2017: -$4,7032017Assets 2018: $70,046Liabilities 2018: $21,956Net Assets 2018: $48,0902018Assets 2019: $39,917Net Assets 2019: $39,9172019Assets 2020: $67,901Net Assets 2020: $67,9012020Assets 2021: $33,321Net Assets 2021: $33,3212021Assets 2022: $29,363Net Assets 2022: $29,3632022Assets 2023: $68,551Liabilities 2023: $0Net Assets 2023: $68,5512023Assets 2024: $50,967Liabilities 2024: $0Net Assets 2024: $50,9672024Assets 2025: $63,968Liabilities 2025: $0Net Assets 2025: $63,9682025

Highlighted filing

2017

Assets$28,274
Liabilities$32,977
Net Assets-$4,703

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $24,528Expenses 2011: $43,417Net Income 2011: -$18,8892011Revenue 2012: $49,918Expenses 2012: $53,416Net Income 2012: -$3,4982012Revenue 2013: $39,100Expenses 2013: $30,431Net Income 2013: $8,6692013Revenue 2014: $57,560Expenses 2014: $61,495Net Income 2014: -$3,9352014Revenue 2015: $57,888Expenses 2015: $107,688Net Income 2015: -$49,8002015Revenue 2016: $69,556Expenses 2016: $50,981Net Income 2016: $18,5752016Revenue 2017: $44,315Expenses 2017: $29,585Net Income 2017: $14,7302017Revenue 2018: $93,933Expenses 2018: $41,140Net Income 2018: $52,7932018Revenue 2019: $56,638Expenses 2019: $64,811Net Income 2019: -$8,1732019Revenue 2020: $67,677Expenses 2020: $39,694Net Income 2020: $27,9832020Revenue 2021: $12,661Expenses 2021: $47,241Net Income 2021: -$34,5802021Revenue 2022: $91,536Expenses 2022: $95,494Net Income 2022: -$3,9582022Revenue 2023: $137,601Expenses 2023: $98,413Net Income 2023: $39,1882023Revenue 2024: $35,489Expenses 2024: $53,077Net Income 2024: -$17,5882024Revenue 2025: $53,513Expenses 2025: $40,512Net Income 2025: $13,0012025

Highlighted filing

2017

Revenue$44,315
Expenses$29,585
Net Income$14,730
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
Oct 31, 2017
Return Version
2016v3.0
Gross Receipts
$78,557
Mission and Program Overview

Mission

To support sprague high school

Program Services

DescriptionGrantsExpenses
TO ASSIST SPRAGUE HIGH SCHOOL PROGRAMS - ATHLETICS, SENIOR PARTY, AND BAND-$11,508
SCHOLARSHIPS TO STUDENTS AT SPRAGUE HIGH SCHOOL-$3,000
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DAVID BROWNPresidentPT$0--
TODD HOLCOMBVice PresidePT$0--
JILL REECETreasurerPT$0--
JENNIFER KOENIGSecretaryPT$0--
Filing and Contact Details

Filer

Filer Name
Sprague Boosters Inc
EIN
93-0852734
Phone
5035814479
Address
2373 KUEBLER BLVD S, SALEM, OR 97302

Signing Officer

Name
David Brown
Title
President
Phone
5035814479
Signed
2017-10-31

Preparer

Firm
Rp Smith CPA Pc
Address
PO BOX 158, RICKREALL, OR 97371-0158
Preparer
Krista H Nunn Ea
Phone
5038311415
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses interest 2,181 insurance 758 bank fees 984 meals 1,279 taxes 45 contributions out 11,508 licenses & permits 254 oly gear 8,148 postage & delivery 139 scholarships 3,000 signage 39 total 28,335

Form 990-ez, Part II, Line 26

Us bank loan 44,329 32,977

Raw XML Appendix155 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JILL REECE
IRS990EZ/BooksInCareOfDetail/PhoneNum05035814479
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02373 KUEBLER BLVD S
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SALEM
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097302
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt024896
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt028274
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt034242
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt014730
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01250
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt024896
IRS990EZ/Form990TotalAssetsGrp/EOYAmt028274
IRS990EZ/GrossProfitLossSlsOfInvntryAmt044314
IRS990EZ/GrossReceiptsAmt078557
IRS990EZ/GrossSalesOfInventoryAmt078556
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt01
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-19433
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-4703
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-19433
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-4703
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt310.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DAVID BROWN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1TODD HOLCOMB
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JILL REECE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JENNIFER KOENIG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt028335
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO SUPPORT SPRAGUE HIGH SCHOOL
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO ASSIST SPRAGUE HIGH SCHOOL PROGRAMS - ATHLETICS, SENIOR PARTY, AND BAND
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1SCHOLARSHIPS TO STUDENTS AT SPRAGUE HIGH SCHOOL
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt011508
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt13000
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OR
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt044329
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt032977
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt029585
IRS990EZ/TotalProgramServiceExpensesAmt014508
IRS990EZ/TotalRevenueAmt044315
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt011508
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt038990
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0101080
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt043285
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt026803
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0221666
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt01
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt06
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt06
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt06
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt06
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt025
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt078056
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt077648
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt083348
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt071884
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt066870
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0377806
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt01
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt06
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt06
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt06
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt06
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt025
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0599472
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt089564
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0116638
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0184428
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0115169
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt093673
IRS990ScheduleA/Total509Grp/TotalAmt0599472
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt089565
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0116644
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0184434
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0115175
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt093679
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0599497
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES INTEREST 2,181 INSURANCE 758 BANK FEES 984 MEALS 1,279 TAXES 45 CONTRIBUTIONS OUT 11,508 LICENSES & PERMITS 254 OLY GEAR 8,148 POSTAGE & DELIVERY 139 SCHOLARSHIPS 3,000 SIGNAGE 39 TOTAL 28,335
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1US BANK LOAN 44,329 32,977
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0DAVID BROWN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05035814479
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-10-31
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SPRAGUE BOOSTERS INC
ReturnHeader/Filer/BusinessNameControlTxt0SPRA
ReturnHeader/Filer/EIN0930852734
ReturnHeader/Filer/PhoneNum05035814479
ReturnHeader/Filer/USAddress/AddressLine1Txt02373 KUEBLER BLVD S
ReturnHeader/Filer/USAddress/CityNm0SALEM
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097302
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId077D71ED6ADEA0495973AF0BFF4723F6679972267
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId077D71ED6ADEA0495973AF0BFF4723F6679972267
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0260179155
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0RP SMITH CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 158
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0RICKREALL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0973710158
ReturnHeader/PreparerPersonGrp/PhoneNum05038311415
ReturnHeader/PreparerPersonGrp/PreparationDt02017-10-25
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0KRISTA H NUNN EA
ReturnHeader/ReturnTs02017-11-14T09:47:14-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-07-01
ReturnHeader/TaxPeriodEndDt02017-06-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.64$0.00$0.64$0.54$0.41$0.13
2024Detailed filing. Detailed filing data is available for this year.$0.51$0.00$0.51$0.35$0.53$0.18
2023Detailed filing. Detailed filing data is available for this year.$0.69$0.00$0.69$1.38$0.98$0.39
2022Detailed filing. Detailed filing data is available for this year.$0.29$0.29$0.92$0.95$0.04
2021Detailed filing. Detailed filing data is available for this year.$0.33$0.33$0.13$0.47$0.35
2020Detailed filing. Detailed filing data is available for this year.$0.68$0.68$0.68$0.40$0.28
2019Detailed filing. Detailed filing data is available for this year.$0.40$0.40$0.57$0.65$0.08
2018Detailed filing. Detailed filing data is available for this year.$0.70$0.22$0.48$0.94$0.41$0.53
2017Detailed filing. Detailed filing data is available for this year.$0.28$0.33$0.05$0.44$0.30$0.15
2016Detailed filing. Detailed filing data is available for this year.$0.25$0.44$0.19$0.70$0.51$0.19
2015Summary only. Only limited summary data is available for this year.$0.16$0.54$0.58$1.08$0.50
2014Detailed filing. Detailed filing data is available for this year.$0.18$0.06$0.12$0.58$0.61$0.04
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.16$0.16$0.39$0.30$0.09
2012Summary only. Only limited summary data is available for this year.$0.07$0.00$0.50$0.53$0.03
2011Summary only. Only limited summary data is available for this year.$0.11$0.00$0.25$0.43$0.19