Civic Intelligence

Edgerton Retirement Apartments Co Horizon Management Group Inc

990EZ • Fiscal year 2015 • EIN 93-0838175

Jan 01, 2015 to Dec 31, 2015 • Filed on Jul 05, 2016

505 Stoughton RdEdgerton, WI 53534

(608) 884-9009

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

95th percentile

1.13x

Higher debt load relative to assets than 95% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

98th percentile

2.47x

Higher debt load relative to revenue than 98% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

31st percentile

-4.1%

Higher net margin than 31% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

32nd percentile

-7.6%

Faster asset growth than 32% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

48th percentile

-0.1%

Faster revenue growth than 48% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Assets

Down

$237,223

Down $19,589 (-7.6%) from 2014

Net Assets

Down

-$29,753

Down $4,409 (-17%) from 2014

Liabilities

Down

$266,976

Down $15,180 (-5.4%) from 2014

Revenue

Down

$108,020

Down $134 (-0.1%) from 2014

Expenses

Down

$112,429

Down $509 (-0.5%) from 2014

Net Income

Up

-$4,409

Up $375 (+7.8%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$2.0M$1.5M$1.0M$500K$0-$500KAssets 2010: $317,148Liabilities 2010: $335,016Net Assets 2010: -$17,8682010Assets 2011: $302,219Liabilities 2011: $320,450Net Assets 2011: -$18,2312011Assets 2012: $283,504Liabilities 2012: $304,083Net Assets 2012: -$20,5792012Assets 2013: $277,473Liabilities 2013: $298,033Net Assets 2013: -$20,5602013Assets 2014: $256,812Liabilities 2014: $282,156Net Assets 2014: -$25,3442014Assets 2015: $237,223Liabilities 2015: $266,976Net Assets 2015: -$29,7532015Assets 2016: $229,752Liabilities 2016: $254,004Net Assets 2016: -$24,2522016Assets 2017: $221,235Liabilities 2017: $239,934Net Assets 2017: -$18,6992017Assets 2018: $215,686Liabilities 2018: $229,986Net Assets 2018: -$14,3002018Assets 2019: $204,620Liabilities 2019: $212,871Net Assets 2019: -$8,2512019Assets 2020: $208,029Liabilities 2020: $197,7362020Assets 2021: $200,213Liabilities 2021: $183,364Net Assets 2021: $16,8492021Assets 2022: $230,114Liabilities 2022: $173,0212022Assets 2023: $246,694Liabilities 2023: $156,5832023Assets 2024: $1,927,809Liabilities 2024: $1,871,884Net Assets 2024: $55,9252024

Highlighted filing

2015

Assets$237,223
Liabilities$266,976
Net Assets-$29,753

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KExpenses 2010: $111,5512010Revenue 2011: $98,708Expenses 2011: $99,071Net Income 2011: -$3632011Expenses 2012: $106,3462012Revenue 2013: $107,377Expenses 2013: $107,290Net Income 2013: $872013Revenue 2014: $108,154Expenses 2014: $112,938Net Income 2014: -$4,7842014Revenue 2015: $108,020Expenses 2015: $112,429Net Income 2015: -$4,4092015Revenue 2016: $106,695Expenses 2016: $101,194Net Income 2016: $5,5012016Revenue 2017: $109,758Expenses 2017: $104,205Net Income 2017: $5,5532017Revenue 2018: $110,597Expenses 2018: $106,198Net Income 2018: $4,3992018Revenue 2019: $111,534Expenses 2019: $105,485Net Income 2019: $6,0492019Revenue 2020: $114,414Expenses 2020: $95,870Net Income 2020: $18,5442020Revenue 2021: $119,595Expenses 2021: $113,039Net Income 2021: $6,5562021Revenue 2022: $145,397Expenses 2022: $105,153Net Income 2022: $40,2442022Revenue 2023: $137,814Expenses 2023: $104,796Net Income 2023: $33,0182023Revenue 2024: $95,557Expenses 2024: $129,743Net Income 2024: -$34,1862024

Highlighted filing

2015

Revenue$108,020
Expenses$112,429
Net Income-$4,409
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Jul 5, 2016
Return Version
2015v2.0
Gross Receipts
$108,020
Mission and Program Overview

Mission

Provide low income housing for the elderly and disabled with the assistance of fmha (rural development) mortgage.

Provide low income housing for the elderly and disabled through the use of a fmha (rural development) mortgage

Program Services

DescriptionGrantsExpenses
PROVIDE LOW INCOME HOUSING FOR THE ELDERLY AND DISABLED THROUGH THE USE OF A FMHA (RURAL DEVELOPMENT) MORTGAGE$112,428-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MARY MAVESPresident-$0--
LUCY MAVESDirector-$0--
MARILYN OLSONDirector-$0--
KITTY MURPHYDirector-$0--
JUDY FISCHERDirector-$0--
KAREN BALISDirector-$0--
JEAN RUBYTreasurer-$0--
BARBARA HENSGENSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Edgerton Retirement Apartments
EIN
93-0838175
Phone
6088849009
Address
505 STOUGHTON RD, EDGERTON, WI 53534

Signing Officer

Name
Mary E Maves
Title
President
Signed
2016-07-05
Discuss with paid preparer
Yes

Preparer

Firm
Dr Johnson & Assoc LLC
Address
201 MAIN ST STE 205, LA CROSSE, WI 54601-2015
Preparer
Debra R Johnson
Phone
6087825604
Supplemental Narrative

Additional Explanations

Other Assets.1005

Accounts Receivable - Beginning $100 Accounts Receivable - Ending $0

Other Assets.1011

Prepaid Expenses and Deferred Charges - Beginning $3000 Prepaid Expenses and Deferred Charges - Ending $3823

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $5152 Accounts Payable and Accrued Expenses - Ending $2742

Total Liabilities.1007

Secured Mortgages and Notes Payable - Beginning $268089 Secured Mortgages and Notes Payable - Ending $254620

Total Liabilities.1

SECURITY DEPOSITS - Beginning $8777 SECURITY DEPOSITS - Ending $9342

Total Liabilities.2

PREPAID RENT - Beginning $138 PREPAID RENT - Ending $202

Total Liabilities.3

ACCRUED INTEREST - Beginning $0 ACCRUED INTEREST - Ending $70

Raw XML Appendix156 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0HORIZON MANAGEMENT GROUP INC
IRS990EZ/BooksInCareOfDetail/PhoneNum06087842935
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0224 N 6TH STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LA CROSSE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd054601
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt080524
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt067695
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-4409
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0256812
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0237223
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0108020
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt0108020
IRS990EZ/LandAndBuildingsGrp/BOYAmt0173188
IRS990EZ/LandAndBuildingsGrp/EOYAmt0165705
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-25344
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-29753
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-25344
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-29753
IRS990EZ/OccupancyRentUtltsAndMaintAmt0112429
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MARY MAVES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LUCY MAVES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MARILYN OLSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3KITTY MURPHY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JUDY FISCHER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5KAREN BALIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6JEAN RUBY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7BARBARA HENSGEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt03100
IRS990EZ/OtherAssetsTotalDetail/EOYAmt03823
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE LOW INCOME HOUSING FOR THE ELDERLY AND DISABLED THROUGH THE USE OF A FMHA (RURAL DEVELOPMENT) MORTGAGE
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE LOW INCOME HOUSING FOR THE ELDERLY AND DISABLED THROUGH THE USE OF A FMHA (RURAL DEVELOPMENT) MORTGAGE
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0112428
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0282156
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0266976
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0112429
IRS990EZ/TotalProgramServiceExpensesAmt0112428
IRS990EZ/TotalRevenueAmt0108020
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Accounts Receivable - Beginning $100 Accounts Receivable - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Prepaid Expenses and Deferred Charges - Beginning $3000 Prepaid Expenses and Deferred Charges - Ending $3823
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Accounts Payable and Accrued Expenses - Beginning $5152 Accounts Payable and Accrued Expenses - Ending $2742
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Secured Mortgages and Notes Payable - Beginning $268089 Secured Mortgages and Notes Payable - Ending $254620
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4SECURITY DEPOSITS - Beginning $8777 SECURITY DEPOSITS - Ending $9342
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5PREPAID RENT - Beginning $138 PREPAID RENT - Ending $202
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6ACCRUED INTEREST - Beginning $0 ACCRUED INTEREST - Ending $70
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Assets.1011
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Total Liabilities.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Total Liabilities.1007
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Total Liabilities.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Total Liabilities.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Total Liabilities.3
ReturnHeader/BuildTS02016-09-27 15:27:22Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MARY E MAVES
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-07-05
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0EDGERTON RETIREMENT APARTMENTS
ReturnHeader/Filer/BusinessNameControlTxt0EDGE
ReturnHeader/Filer/EIN0930838175
ReturnHeader/Filer/PhoneNum06088849009
ReturnHeader/Filer/USAddress/AddressLine1Txt0505 STOUGHTON RD
ReturnHeader/Filer/USAddress/CityNm0EDGERTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WI
ReturnHeader/Filer/USAddress/ZIPCd053534
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DR JOHNSON & ASSOC LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0201 MAIN ST STE 205
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LA CROSSE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0546012015
ReturnHeader/PreparerPersonGrp/PhoneNum06087825604
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Debra R Johnson
ReturnHeader/ReturnTs02016-07-05T07:12:50-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.93$1.87$0.06$0.10$0.13$0.03
2023Summary only. Only limited summary data is available for this year.$0.25$0.16$0.14$0.10$0.03
2022Summary only. Only limited summary data is available for this year.$0.23$0.17$0.15$0.11$0.04
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.20$0.18$0.02$0.12$0.11$0.01
2020Summary only. Only limited summary data is available for this year.$0.21$0.20$0.11$0.10$0.02
2019Detailed filing. Detailed filing data is available for this year.$0.20$0.21$0.01$0.11$0.11$0.01
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.22$0.23$0.01$0.11$0.11$0.00
2017Detailed filing. Detailed filing data is available for this year.$0.22$0.24$0.02$0.11$0.10$0.01
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.23$0.25$0.02$0.11$0.10$0.01
2015Detailed filing. Detailed filing data is available for this year.$0.24$0.27$0.03$0.11$0.11$0.00
2014Detailed filing. Detailed filing data is available for this year.$0.26$0.28$0.03$0.11$0.11$0.00
2013Detailed filing. Detailed filing data is available for this year.$0.28$0.30$0.02$0.11$0.11$0.00
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.28$0.30$0.02$0.11
2011Summary only. Only limited summary data is available for this year.$0.30$0.32$0.02$0.10$0.10$0.00
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.32$0.34$0.02$0.11