Civic Intelligence

Camp Fire Wilani

990 • Fiscal year 2023 • EIN 93-0480213

Sep 01, 2022 to Aug 31, 2023 • Filed on Feb 18, 2024

Organization ProfileN/A
380 Q StreetSpringfield, OR 97477

(541) 342-6338

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

80th percentile

0.29x

Higher debt load relative to assets than 80% of similar nonprofits.

2023 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2023

Liabilities / Revenue

58th percentile

0.04x

Higher debt load relative to revenue than 58% of similar nonprofits.

2023 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2023

Net Margin

22nd percentile

-13%

Higher net margin than 22% of similar nonprofits.

2023 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2023

Top Officer Pay

54th percentile

$0

Higher top officer pay than 54% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2023

Asset Growth

13th percentile

-17%

Faster asset growth than 13% of similar nonprofits.

2023 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2022 to 2023

Revenue Growth

20th percentile

-16%

Faster revenue growth than 20% of similar nonprofits.

2023 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets80th percentile

Assets

Down

$87,293

Down $18,035 (-17%) from 2022

Net Assets

Down

$62,334

Down $16,445 (-21%) from 2022

Liabilities

Down

$24,959

Down $1,590 (-6.0%) from 2022

Revenue And Expenses
Liabilities / Revenue58th percentileNet Margin22nd percentile

Revenue

Down

$596,202

Down $110,929 (-16%) from 2022

Expenses

Down

$670,979

Down $23,996 (-3.5%) from 2022

Net Income

Down

-$74,777

Down $86,933 (-715%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth13th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0-$100KAssets 2011: $128,009Liabilities 2011: $327,0172011Assets 2012: $119,562Liabilities 2012: $329,6762012Assets 2013: $114,280Liabilities 2013: $371,7852013Assets 2014: $112,756Liabilities 2014: $314,5232014Assets 2015: $125,015Liabilities 2015: $292,4992015Assets 2016: $139,671Liabilities 2016: $256,0872016Assets 2017: $137,980Liabilities 2017: $302,3532017Assets 2018: $94,852Liabilities 2018: $60,433Net Assets 2018: $34,4192018Assets 2019: $36,475Liabilities 2019: $45,853Net Assets 2019: -$9,3782019Assets 2020: $44,211Liabilities 2020: $25,969Net Assets 2020: $18,2422020Assets 2021: $100,374Liabilities 2021: $33,750Net Assets 2021: $66,6242021Assets 2022: $105,328Liabilities 2022: $26,549Net Assets 2022: $78,7792022Assets 2023: $87,293Liabilities 2023: $24,959Net Assets 2023: $62,3342023Assets 2024: $81,198Liabilities 2024: $25,225Net Assets 2024: $55,9732024Assets 2025: $0Liabilities 2025: $0Net Assets 2025: $02025

Highlighted filing

2023

Assets$87,293
Liabilities$24,959
Net Assets$62,334
Open 2023 Filing

Operations Trend

Revenue Growth20th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$800K$600K$400K$200K$0-$200KRevenue 2011: $122,110Expenses 2011: $135,216Net Income 2011: -$13,1062011Revenue 2012: $123,365Expenses 2012: $148,845Net Income 2012: -$25,4802012Revenue 2013: $116,432Expenses 2013: $135,853Net Income 2013: -$19,4212013Revenue 2014: $159,287Expenses 2014: $117,368Net Income 2014: $41,9192014Revenue 2015: $134,500Expenses 2015: $100,217Net Income 2015: $34,2832015Revenue 2016: $118,530Expenses 2016: $85,366Net Income 2016: $33,1642016Revenue 2017: $71,742Expenses 2017: $64,334Net Income 2017: $7,4082017Revenue 2018: $372,210Expenses 2018: $173,418Net Income 2018: $198,7922018Revenue 2019: $150,655Expenses 2019: $194,452Net Income 2019: -$43,7972019Revenue 2020: $203,314Expenses 2020: $220,190Net Income 2020: -$16,8762020Revenue 2021: $453,695Expenses 2021: $405,311Net Income 2021: $48,3842021Revenue 2022: $707,131Expenses 2022: $694,975Net Income 2022: $12,1562022Revenue 2023: $596,202Expenses 2023: $670,979Net Income 2023: -$74,7772023Revenue 2024: $502,602Expenses 2024: $508,962Net Income 2024: -$6,3602024Revenue 2025: $144,192Expenses 2025: $136,239Net Income 2025: $7,9532025

Highlighted filing

2023

Revenue$596,202
Expenses$670,979
Net Income-$74,777
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Sep 1, 2022 to Aug 31, 2023
Signed
Feb 18, 2024
Return Version
2022v5.0
Gross Receipts
$596,202
Mission and Program Overview

Mission

Youth development organization

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$94,119$89,151▼ $4,968
Cash and Non-Interest-Bearing Accounts$11,209$-1,858▼ $13,067
Total Assets$105,328$87,293▼ $18,035
Liabilities
Accounts Payable and Accrued Expenses$26,549$24,959▼ $1,590
Total Liabilities$26,549$24,959▼ $1,590
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$78,779$62,334▼ $16,445
Total Net Assets Fund Balance$78,779$62,334▼ $16,445
Total Liabilities and Net Assets / Fund Balance$105,328$87,293▼ $18,035

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$89,151-$89,151
Land$0--
Compensation and Service Providers
Top Officer Pay54th percentile

Board Members and Trustees

NameTitle
Laura DiethelmPresident
Janna Farrell HudsonVice President
Charene DehneBoard Member
Jeanette UnderwoodBoard Member
Jordan MackayBoard Member
Amy Temes CliftonSecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$0
Investment Income
$596,202
Other Revenue
$0
Change in Net Assets
$-74,777
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$366,293
Other Expenses$302,656
Professional Fundraising Fees$2,030
Total Fundraising Expense$2,030
Grants and Similar Amounts Paid$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Comp Disqual Persons$270,270$0$0$270,270
All Other Expenses$180,047$0$0$180,047
Current Officers, Directors, Trustees, and Key Employees$56,001$0$0$56,001
Payroll Taxes$38,356$0$0$38,356
Advertising$20,628$0$0$20,628
Insurance$13,578$0$0$13,578
Office Expenses$11,947$0$0$11,947
Fees for Services Accounting$0$7,471$0$7,471
Travel$5,318$0$0$5,318
Other Expenses$2,846$0$0$2,846
Fees for Services Professional Fundraising--$2,030$2,030
Other Employee Benefits$1,666$0$0$1,666
Interest$533$0$0$533
Total Functional Expenses$661,478$7,471$2,030$670,979
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$2,030
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
Camp Fire Wilani
EIN
93-0480213
Phone
5413426338
Address
380 Q STREET, SPRINGFIELD, OR 97477

Signing Officer

Name
Laura Diethelm
Title
Officer
Phone
5413426338
Signed
2024-02-18
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Laura Diethelm
Formed
1958
Legal Domicile
Or
Voting Board Members
5
Independent Board Members
5
Employees
60
Volunteers
0

Preparer

Firm
The Bottom Line LLC
Address
720 COUNTRY CLUB RD, EUGENE, OR 97401
Preparer
Eric M Peterman
Phone
5414847394
Supplemental Narrative

Additional Explanations

Pt VI, Line 11B

“Tax return is provided by request”

Form 990, Part IX, Line 24E

“Dues & fees 16122. 16122. 0. 0.”

Form 990, Part IX, Line 24E

“Licenses & permits 50. 50. 0. 0.”

Form 990, Part IX, Line 24E

“Rent 117110. 117110. 0. 0.”

Form 990, Part IX, Line 24E

“Repairs & maint 17322. 17322. 0. 0.”

Form 990, Part IX, Line 24E

“Special activity 126. 126. 0. 0.”

Form 990, Part IX, Line 24E

“Equipment rental 255. 255. 0. 0.”

Form 990, Part IX, Line 24E

“Contract services 600. 600. 0. 0.”

Form 990, Part IX, Line 24E

“Telephone 4150. 4150. 0. 0.”

Form 990, Part IX, Line 24E

“MEALS 4691. 4691. 0. 0.”

Form 990, Part IX, Line 24E

“Training 12918. 12918. 0. 0.”

Form 990, Part IX, Line 24E

“Storage 5129. 5129. 0. 0.”

Form 990, Part IX, Line 24E

“TRANSPORT 75. 75. 0. 0.”

Form 990, Part IX, Line 24E

“Donations 704. 704. 0. 0.”

Form 990, Part IX, Line 24E

“TAXES 795. 795. 0. 0.”

Raw XML Appendix395 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt026549
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt024959
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0YOUTH DEVELOPMENT ORGANIZATION
IRS990/AdvertisingGrp/FundraisingAmt00
IRS990/AdvertisingGrp/ManagementAndGeneralAmt00
IRS990/AdvertisingGrp/ProgramServicesAmt020628
IRS990/AdvertisingGrp/TotalAmt020628
IRS990/AllOtherExpensesGrp/FundraisingAmt00
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0180047
IRS990/AllOtherExpensesGrp/TotalAmt0180047
IRS990/BooksInCareOfDetail/PersonNm0THE ORGANIZATION
IRS990/BooksInCareOfDetail/PhoneNum05413431420
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0380 Q ST SUITE 260
IRS990/BooksInCareOfDetail/USAddress/CityNm0SPRINGFIELD
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990/BooksInCareOfDetail/USAddress/ZIPCd097477
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt011209
IRS990/CashNonInterestBearingGrp/EOYAmt0-1858
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt00
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt056001
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt056001
IRS990/CompDisqualPersonsGrp/FundraisingAmt00
IRS990/CompDisqualPersonsGrp/ManagementAndGeneralAmt00
IRS990/CompDisqualPersonsGrp/ProgramServicesAmt0270270
IRS990/CompDisqualPersonsGrp/TotalAmt0270270
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0596202
IRS990/CYOtherExpensesAmt0302656
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt0-74777
IRS990/CYSalariesCompEmpBnftPaidAmt0366293
IRS990/CYTotalExpensesAmt0670979
IRS990/CYTotalFundraisingExpenseAmt02030
IRS990/CYTotalProfFndrsngExpnsAmt02030
IRS990/CYTotalRevenueAmt0596202
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/Desc0YOUTH DEVELOPMENT
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt060
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0661478
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt07471
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt00
IRS990/FeesForServicesAccountingGrp/TotalAmt07471
IRS990/FeesForServicesProfFundraising/FundraisingAmt02030
IRS990/FeesForServicesProfFundraising/TotalAmt02030
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt03.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/PersonNm0LAURA DIETHELM
IRS990/Form990PartVIISectionAGrp/PersonNm1JANNA FARRELL HUDSON
IRS990/Form990PartVIISectionAGrp/PersonNm2AMY TEMES CLIFTON
IRS990/Form990PartVIISectionAGrp/PersonNm3JORDAN MACKAY
IRS990/Form990PartVIISectionAGrp/PersonNm4CHARENE DEHNE
IRS990/Form990PartVIISectionAGrp/PersonNm5JEANETTE UNDERWOOD
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD MEMBER
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr01958
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/OtherAmt0596202
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GrantAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/OtherAmt0596202
IRS990/GrossReceiptsAmt0596202
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt05
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/FundraisingAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt00
IRS990/InsuranceGrp/ProgramServicesAmt013578
IRS990/InsuranceGrp/TotalAmt013578
IRS990/InterestGrp/FundraisingAmt00
IRS990/InterestGrp/ManagementAndGeneralAmt00
IRS990/InterestGrp/ProgramServicesAmt0533
IRS990/InterestGrp/TotalAmt0533
IRS990/InvestmentIncomeGrp/ExclusionAmt00
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt00
IRS990/InvestmentIncomeGrp/UnrelatedBusinessRevenueAmt00
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipBasisNetGrp/BOYAmt094119
IRS990/LandBldgEquipBasisNetGrp/EOYAmt089151
IRS990/LandBldgEquipCostOrOtherBssAmt089151
IRS990/LegalDomicileStateCd0OR
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0YOUTH DEVELOPMENT ORGANIZATION
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt078779
IRS990/NetAssetsOrFundBalancesEOYAmt062334
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt00
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt0596202
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0596202
IRS990/NetGainOrLossInvestmentsGrp/UnrelatedBusinessRevenueAmt00
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt078779
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt062334
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OfficeExpensesGrp/FundraisingAmt00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt00
IRS990/OfficeExpensesGrp/ProgramServicesAmt011947
IRS990/OfficeExpensesGrp/TotalAmt011947
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt01666
IRS990/OtherEmployeeBenefitsGrp/TotalAmt01666
IRS990/OtherExpensesGrp/Desc0BANK CHARGES
IRS990/OtherExpensesGrp/Desc1CAMP SUPPLIES
IRS990/OtherExpensesGrp/Desc2CONT ED
IRS990/OtherExpensesGrp/Desc3FUEL (BUS)
IRS990/OtherExpensesGrp/FundraisingAmt00
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/FundraisingAmt20
IRS990/OtherExpensesGrp/FundraisingAmt30
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt10
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt20
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt30
IRS990/OtherExpensesGrp/ProgramServicesAmt06648
IRS990/OtherExpensesGrp/ProgramServicesAmt150657
IRS990/OtherExpensesGrp/ProgramServicesAmt22983
IRS990/OtherExpensesGrp/ProgramServicesAmt32846
IRS990/OtherExpensesGrp/TotalAmt06648
IRS990/OtherExpensesGrp/TotalAmt150657
IRS990/OtherExpensesGrp/TotalAmt22983
IRS990/OtherExpensesGrp/TotalAmt32846
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt00
IRS990/PayrollTaxesGrp/ProgramServicesAmt038356
IRS990/PayrollTaxesGrp/TotalAmt038356
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0LAURA DIETHELM
IRS990/PriorPeriodAdjustmentsAmt058332
IRS990/ProfessionalFundraisingInd0false
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt031346
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0675785
IRS990/PYOtherExpensesAmt0318909
IRS990/PYRevenuesLessExpensesAmt012156
IRS990/PYSalariesCompEmpBnftPaidAmt0373729
IRS990/PYTotalExpensesAmt0694975
IRS990/PYTotalProfFndrsngExpnsAmt02337
IRS990/PYTotalRevenueAmt0707131
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-74777
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0596202
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt08346
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt06522
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt056066
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt070934
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt05
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt078
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt083
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99880
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportPY170Pct00.55090
IRS990ScheduleA/PublicSupportTotal170Amt070934
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt08346
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt06522
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt056066
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt070934
IRS990ScheduleA/TotalSupportAmt071017
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/EquipmentGrp/BookValueAmt089151
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt089151
IRS990ScheduleD/LandGrp/BookValueAmt00
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/TotalBookValueLandBuildingsAmt089151
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0false
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0TAX RETURN IS PROVIDED BY REQUEST
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DUES & FEES 16122. 16122. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2LICENSES & PERMITS 50. 50. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3RENT 117110. 117110. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4REPAIRS & MAINT 17322. 17322. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5SPECIAL ACTIVITY 126. 126. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6EQUIPMENT RENTAL 255. 255. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7CONTRACT SERVICES 600. 600. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8TELEPHONE 4150. 4150. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9MEALS 4691. 4691. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10TRAINING 12918. 12918. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11STORAGE 5129. 5129. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12TRANSPORT 75. 75. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13DONATIONS 704. 704. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14TAXES 795. 795. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Form 990, Part IX, Line 24e
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0105328
IRS990/TotalAssetsEOYAmt087293
IRS990/TotalAssetsGrp/BOYAmt0105328
IRS990/TotalAssetsGrp/EOYAmt087293
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalEmployeeCnt060
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt02030
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt07471
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0661478
IRS990/TotalFunctionalExpensesGrp/TotalAmt0670979
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt026549
IRS990/TotalLiabilitiesEOYAmt024959
IRS990/TotalLiabilitiesGrp/BOYAmt026549
IRS990/TotalLiabilitiesGrp/EOYAmt024959
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt078779
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt062334
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt0661478
IRS990/TotalReportableCompFromOrgAmt00
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0596202
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0596202
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt00
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0105328
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt087293
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TravelGrp/FundraisingAmt00
IRS990/TravelGrp/ManagementAndGeneralAmt00
IRS990/TravelGrp/ProgramServicesAmt05318
IRS990/TravelGrp/TotalAmt05318
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/USAddress/AddressLine1Txt0380 Q ST 260
IRS990/USAddress/CityNm0Springfield
IRS990/USAddress/StateAbbreviationCd0OR
IRS990/USAddress/ZIPCd097477
IRS990/VotingMembersGoverningBodyCnt05
IRS990/VotingMembersIndependentCnt05
IRS990/WebsiteAddressTxt0N/A
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd03
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0LAURA DIETHELM
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0OFFICER
ReturnHeader/BusinessOfficerGrp/PhoneNum05413426338
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-02-18
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CAMP FIRE WILANI
ReturnHeader/Filer/BusinessNameControlTxt0CAMP
ReturnHeader/Filer/EIN0930480213
ReturnHeader/Filer/PhoneNum05413426338
ReturnHeader/Filer/USAddress/AddressLine1Txt0380 Q STREET
ReturnHeader/Filer/USAddress/CityNm0SPRINGFIELD
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097477
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0861137898
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0THE BOTTOM LINE LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0720 COUNTRY CLUB RD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0EUGENE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd097401
ReturnHeader/PreparerPersonGrp/PhoneNum05414847394
ReturnHeader/PreparerPersonGrp/PreparationDt02024-03-19
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Eric M Peterman
ReturnHeader/ReturnTs02024-03-19T17:08:26-07:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0LAURA
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0DIETHELM
ReturnHeader/TaxPeriodBeginDt02022-09-01
ReturnHeader/TaxPeriodEndDt02023-08-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$87,293
Liabilities
$24,959
Net assets
$62,334
Revenue
$596,202
Expenses
$670,979
Net income
-$74,777
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00$1.44$1.36$0.08
2024Detailed filing. Detailed filing data is available for this year.$0.81$0.25$0.56$5.03$5.09$0.06
2023Detailed filing. Detailed filing data is available for this year.$0.87$0.25$0.62$5.96$6.71$0.75
2022Detailed filing. Detailed filing data is available for this year.$1.05$0.27$0.79$7.07$6.95$0.12
2021Detailed filing. Detailed filing data is available for this year.$1.00$0.34$0.67$4.54$4.05$0.48
2020Detailed filing. Detailed filing data is available for this year.$0.44$0.26$0.18$2.03$2.20$0.17
2019Detailed filing. Detailed filing data is available for this year.$0.36$0.46$0.09$1.51$1.94$0.44
2018Detailed filing. Detailed filing data is available for this year.$0.95$0.60$0.34$3.72$1.73$1.99
2017Summary only. Only limited summary data is available for this year.$1.38$3.02$0.72$0.64$0.07
2016Summary only. Only limited summary data is available for this year.$1.40$2.56$1.19$0.85$0.33
2015Summary only. Only limited summary data is available for this year.$1.25$2.92$1.35$1.00$0.34
2014Summary only. Only limited summary data is available for this year.$1.13$3.15$1.59$1.17$0.42
2013Summary only. Only limited summary data is available for this year.$1.14$3.72$1.16$1.36$0.19
2012Summary only. Only limited summary data is available for this year.$1.20$3.30$1.23$1.49$0.25
2011Summary only. Only limited summary data is available for this year.$1.28$3.27$1.22$1.35$0.13