Civic Intelligence

Epsilon Gamma Foundation

990EZ • Fiscal year 2017 • EIN 91-6037072

Jul 01, 2016 to Jun 30, 2017 • Filed on May 14, 2018

15220 6th Ave SWSeattle, WA 98166

(206) 243-2336

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

92nd percentile

0.62x

Higher debt load relative to assets than 92% of similar nonprofits.

2017 filings • 501(c)7 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

98th percentile

2.15x

Higher debt load relative to revenue than 98% of similar nonprofits.

2017 filings • 501(c)7 • <$500k nonprofits • Source year 2017

Net Margin

94th percentile

39%

Higher net margin than 94% of similar nonprofits.

2017 filings • 501(c)7 • <$500k nonprofits • Source year 2017

Top Officer Pay

93rd percentile

$0

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)7 • <$500k nonprofits • Source year 2017

Asset Growth

57th percentile

4.5%

Faster asset growth than 57% of similar nonprofits.

2017 filings • 501(c)7 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

93rd percentile

48%

Faster revenue growth than 93% of similar nonprofits.

2017 filings • 501(c)7 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$322,728

Up $13,980 (+4.5%) from 2016

Net Assets

Up

$123,913

Up $36,367 (+42%) from 2016

Liabilities

Down

$198,815

Down $22,387 (-10%) from 2016

Revenue

Up

$92,527

Up $30,003 (+48%) from 2016

Expenses

Up

$56,160

Up $4,738 (+9.2%) from 2016

Net Income

Up

$36,367

Up $25,265 (+228%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0-$200KAssets 2011: $334,590Liabilities 2011: $320,607Net Assets 2011: $13,9832011Assets 2012: $306,382Liabilities 2012: $302,741Net Assets 2012: $3,6412012Assets 2013: $311,802Liabilities 2013: $283,707Net Assets 2013: $28,0952013Assets 2014: $307,020Liabilities 2014: $263,862Net Assets 2014: $43,1582014Assets 2015: $319,401Liabilities 2015: $242,957Net Assets 2015: $76,4442015Assets 2016: $308,748Liabilities 2016: $221,202Net Assets 2016: $87,5462016Assets 2017: $322,728Liabilities 2017: $198,815Net Assets 2017: $123,9132017Assets 2018: $641,993Liabilities 2018: $503,831Net Assets 2018: $138,1622018Assets 2019: $502,656Liabilities 2019: $367,616Net Assets 2019: $135,0402019Assets 2020: $431,756Liabilities 2020: $368,162Net Assets 2020: $63,5942020Assets 2021: $368,230Liabilities 2021: $346,876Net Assets 2021: $21,3542021Assets 2022: $318,105Liabilities 2022: $334,204Net Assets 2022: -$16,0992022Assets 2023: $285,763Liabilities 2023: $316,941Net Assets 2023: -$31,1782023Assets 2024: $321,274Liabilities 2024: $355,172Net Assets 2024: -$33,8982024

Highlighted filing

2017

Assets$322,728
Liabilities$198,815
Net Assets$123,913

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2011: $89,527Expenses 2011: $53,660Net Income 2011: $35,8672011Revenue 2012: $75,018Expenses 2012: $85,360Net Income 2012: -$10,3422012Revenue 2013: $75,021Expenses 2013: $50,567Net Income 2013: $24,4542013Revenue 2014: $75,024Expenses 2014: $59,961Net Income 2014: $15,0632014Revenue 2015: $90,030Expenses 2015: $56,744Net Income 2015: $33,2862015Revenue 2016: $62,524Expenses 2016: $51,422Net Income 2016: $11,1022016Revenue 2017: $92,527Expenses 2017: $56,160Net Income 2017: $36,3672017Revenue 2018: $71,066Expenses 2018: $56,816Net Income 2018: $14,2502018Revenue 2019: $65,706Expenses 2019: $66,121Net Income 2019: -$4152019Revenue 2020: $125,569Expenses 2020: $197,015Net Income 2020: -$71,4462020Revenue 2021: $130,515Expenses 2021: $172,755Net Income 2021: -$42,2402021Revenue 2022: $145,742Expenses 2022: $183,195Net Income 2022: -$37,4532022Revenue 2023: $172,283Expenses 2023: $187,362Net Income 2023: -$15,0792023Revenue 2024: $192,588Expenses 2024: $195,308Net Income 2024: -$2,7202024

Highlighted filing

2017

Revenue$92,527
Expenses$56,160
Net Income$36,367
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
May 14, 2018
Return Version
2016v3.0
Gross Receipts
$92,527
Mission and Program Overview

Mission

To provide housing for college students under the guidelines established by and for the delta tau delta fraternity

Program Services

DescriptionGrantsExpenses
TO PROVIDE HOUSING FOR COLLEGE STUDENTS UNDER THE GUIDELINES ESTABLISHED BY AND FOR THE DELTA TAU DELTA FRATERNITY--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DAVID D HAWTHORNEPresident-$0--
LANCE RICHERTVice Pres-$0--
JEFFRY SHREVESVice Pres-$0--
Filing and Contact Details

Filer

Filer Name
Epsilon Gamma Foundation
EIN
91-6037072
Phone
2062432336
Address
15220 6TH AVE SW, SEATTLE, WA 98166

Signing Officer

Name
David D Hawthorne
Title
President
Signed
2018-05-14
Discuss with paid preparer
Yes

Preparer

Firm
Hawthorne & Company CPAs
Address
15220 6th Avenue SW, Seattle, WA 98166
Preparer
David D Hawthorne - Yhs
Phone
2062432336
Supplemental Narrative

Additional Explanations

Other Expenses.1008

Interest $11257

Other Expenses.1009

Depreciation $22193

Other Expenses.1010

Amortization $250

Other Expenses.1012

Insurance $9224

Other Expenses.1

REAL ESTATE TAX $9328

Other Expenses.2

Property damage deductible $2500

Other Expenses.3

SECURITY $1350

Other Expenses.4

BANK FEES $48

Other Expenses.5

CORP LICENSE $10

Other Assets.1002

Furniture and Fixtures - Beginning $9769 Furniture and Fixtures - Ending $6247

Other Assets.1003

Machinery and Equipment - Beginning $-1673 Machinery and Equipment - Ending $1049

Other Assets.1005

Accounts Receivable - Beginning $0 Accounts Receivable - Ending $1403

Other Assets.1012

Intangible Assets - Beginning $2004 Intangible Assets - Ending $1754

Total Liabilities.1007

Secured Mortgages and Notes Payable - Beginning $221202 Secured Mortgages and Notes Payable - Ending $198815

Raw XML Appendix126 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DAVID D HAWTHORNE
IRS990EZ/BooksInCareOfDetail/PhoneNum02062432336
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt015220 6TH AVE SW
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SEATTLE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098166
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt064016
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt099036
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt036367
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0308748
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0322728
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt092527
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt027
IRS990EZ/LandAndBuildingsGrp/BOYAmt0234632
IRS990EZ/LandAndBuildingsGrp/EOYAmt0213239
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt092500
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt087546
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0123913
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt087546
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0123913
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt03.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DAVID D HAWTHORNE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LANCE RICHERT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JEFFRY SHREVES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE PRES
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt010100
IRS990EZ/OtherAssetsTotalDetail/EOYAmt010453
IRS990EZ/OtherExpensesTotalAmt056160
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE HOUSING FOR COLLEGE STUDENTS UNDER THE GUIDELINES ESTABLISHED BY AND FOR THE DELTA TAU DELTA FRATERNITY
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE HOUSING FOR COLLEGE STUDENTS UNDER THE GUIDELINES ESTABLISHED BY AND FOR THE DELTA TAU DELTA FRATERNITY
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0221202
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0198815
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt056160
IRS990EZ/TotalRevenueAmt092527
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Interest $11257
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Depreciation $22193
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Amortization $250
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $9224
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4REAL ESTATE TAX $9328
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5PROPERTY DAMAGE DEDUCTIBLE $2500
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6SECURITY $1350
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7BANK FEES $48
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8CORP LICENSE $10
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Furniture and Fixtures - Beginning $9769 Furniture and Fixtures - Ending $6247
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Machinery and Equipment - Beginning $-1673 Machinery and Equipment - Ending $1049
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Accounts Receivable - Beginning $0 Accounts Receivable - Ending $1403
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Intangible Assets - Beginning $2004 Intangible Assets - Ending $1754
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Secured Mortgages and Notes Payable - Beginning $221202 Secured Mortgages and Notes Payable - Ending $198815
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1008
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1010
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Assets.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Assets.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Total Liabilities.1007
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DAVID D HAWTHORNE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-05-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0EPSILON GAMMA FOUNDATION
ReturnHeader/Filer/BusinessNameControlTxt0EPSI
ReturnHeader/Filer/EIN0916037072
ReturnHeader/Filer/PhoneNum02062432336
ReturnHeader/Filer/USAddress/AddressLine1Txt015220 6TH AVE SW
ReturnHeader/Filer/USAddress/CityNm0SEATTLE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098166
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Hawthorne & Company CPAs
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt015220 6th Avenue SW
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Seattle
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd098166
ReturnHeader/PreparerPersonGrp/PhoneNum02062432336
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DAVID D HAWTHORNE - YHS
ReturnHeader/ReturnTs02018-05-14T14:22:09-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-07-01
ReturnHeader/TaxPeriodEndDt02017-06-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$3.21$3.55$0.34$1.93$1.95$0.03
2023Detailed filing. Detailed filing data is available for this year.$2.86$3.17$0.31$1.72$1.87$0.15
2022Detailed filing. Detailed filing data is available for this year.$3.18$3.34$0.16$1.46$1.83$0.37
2021Detailed filing. Detailed filing data is available for this year.$3.68$3.47$0.21$1.31$1.73$0.42
2020Detailed filing. Detailed filing data is available for this year.$4.32$3.68$0.64$1.26$1.97$0.71
2019Detailed filing. Detailed filing data is available for this year.$5.03$3.68$1.35$0.66$0.66$0.00
2018Detailed filing. Detailed filing data is available for this year.$6.42$5.04$1.38$0.71$0.57$0.14
2017Detailed filing. Detailed filing data is available for this year.$3.23$1.99$1.24$0.93$0.56$0.36
2016Detailed filing. Detailed filing data is available for this year.$3.09$2.21$0.88$0.63$0.51$0.11
2015Detailed filing. Detailed filing data is available for this year.$3.19$2.43$0.76$0.90$0.57$0.33
2014Detailed filing. Detailed filing data is available for this year.$3.07$2.64$0.43$0.75$0.60$0.15
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.12$2.84$0.28$0.75$0.51$0.24
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.06$3.03$0.04$0.75$0.85$0.10
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.35$3.21$0.14$0.90$0.54$0.36
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2017 filings • 501(c)7 • <$500k nonprofits