Liabilities / Assets
72nd percentile
Higher debt load relative to assets than 72% of similar nonprofits.
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
0.04x
Liabilities / Revenue
75th percentile
Higher debt load relative to revenue than 75% of similar nonprofits.
Net Margin
11th percentile
Higher net margin than 11% of similar nonprofits.
Top Officer Pay
87th percentile
Higher top officer pay than 87% of similar nonprofits.
Top officer pay equals 51.2% of source-year revenue.
Asset Growth
17th percentile
Faster asset growth than 17% of similar nonprofits.
Revenue Growth
6th percentile
Faster revenue growth than 6% of similar nonprofits.
Balance Sheet
Assets
Down$54,277
Down $18,793 (-26%) from 2017
Net Assets
Down$52,111
Down $20,959 (-29%) from 2017
Liabilities
$2,166
No earlier filing loaded for comparison.
Revenue And Expenses
Revenue
Down$58,753
Down $125,393 (-68%) from 2017
Expenses
Down$78,451
Down $91,302 (-54%) from 2017
Net Income
Down-$19,698
Down $34,091 (-237%) from 2017
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Jan 1, 2018 to Dec 31, 2018
- Signed
- Jul 3, 2019
- Return Version
- 2018v3.1
- Gross Receipts
- $58,753
Mission and Program Overview
Mission
The Mind Body Awareness (MBA) Project helps youths transform harmful behaviors and live meaningful lives through mindfulness meditation and emotional awareness.
Our mission is to help youth transform harmful behavior and live meaningful lives through mindfulness and emotional awareness.
Program Services
| Description | Grants | Expenses |
|---|---|---|
| The MBA Project Alameda County Sheriff's Department - MBA partners with the Alameda County Sheriff's Office to deliver mindfulness-based service in Alameda County detention facilities. We Bagan Offering these services in 2019, developing the program through 2018. MBA currently provides weekly Groups and one on one facilitation focused around emotional resiliency, mindfulness based modalities. This work is funded by the Alameda County Sheriff's Department thought a grand from the Department of Homeland Security. | - | - |
| San Mateo County Youth Services Center MBA Project continues its decade long partnership with San Mateo County youth services center. MBA Project served cohorts of youth, each three months. MBA Project served 30 graduates and 90 unique youth through this program. | - | - |
| Sanmta Cruz county Juvenile Justice CenterMBA Project continues its partnership with Santa Cruz County Juvenile Justice services providing two groups per week in the center. MBA Project served 40 unique youth and 20 graduates through this program. | - | - |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| Mica Anderson | Director | - | $30,107 | - | $30,107 |
| Alex Scott | President | PT | $0 | - | - |
| Jessica Hartzell | Secretary | PT | $0 | - | - |
| Jennie Powe Runde | Director | - | $0 | - | - |
| Noah Levine | Director | - | $0 | - | - |
| Vinny Ferraro | Director | - | $0 | - | - |
Filing and Contact Details
Filer
- Filer Name
- The Mba Project Inc
- EIN
- 91-2167480
- Phone
- 8312440496
- Address
- 465 Elwood Avenue, Oakland, CA 94610
Signing Officer
- Name
- Jessica Hartzell
- Title
- Director
- Signed
- 2019-07-03
- Discuss with paid preparer
- Yes
Preparer
- Firm
- Compass Financial Services Inc
- Address
- 2511 Garden Road Suite B150, Monterey, CA 93940
- Preparer
- Debra Hill EA
- Phone
- 8313244114
Supplemental Narrative
Additional Explanations
Other Expenses.1002
“Office Expenses $344”
Other Expenses.1003
“Information Technology $952”
Other Expenses.1008
“Interest $50”
Other Expenses.1009
“Depreciation $2358”
Other Expenses.1012
“Insurance $4729”
Other Expenses.1
“Professional fees $10888”
Other Expenses.2
“Rent $996”
Other Expenses.3
“Dues/Subscriptions $885”
Other Expenses.4
“Program Supplies $583”
Other Expenses.5
“Telecommunications $520”
Other Expenses.6
“Event exptnse $217”
Other Expenses.8
“Meals $3”
Other Assets.1
“Security dep - Beginning $885 Security dep - Ending $885”
Other Assets.2
“Computer - Beginning $2358 Computer - Ending $2166”
Other Assets.3
“- Beginning $2101 - Ending $0”
Total Liabilities.1001
“Accounts Payable and Accrued Expenses - Beginning $1899 Accounts Payable and Accrued Expenses - Ending $2166”
Raw XML Appendix181 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | false |
| IRS990EZ/AddressChangeInd | 0 | X |
| IRS990EZ/BooksInCareOfDetail/PersonNm | 0 | Jessica Hartzell |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 8312440496 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 32 Elwood Avenue |
| IRS990EZ/BooksInCareOfDetail/USAddress/CityNm | 0 | Oakland |
| IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | CA |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 94610 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 68364 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 51226 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | false |
| IRS990EZ/ContributionsGiftsGrantsEtcAmt | 0 | 42452 |
| IRS990EZ/CostOfGoodsSoldAmt | 0 | 0 |
| IRS990EZ/CostOrOtherBasisExpenseSaleAmt | 0 | 0 |
| IRS990EZ/DonorAdvisedFndsInd | 0 | false |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | false |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | -19698 |
| IRS990EZ/FeesAndOtherPymtToIndCntrctAmt | 0 | 6115 |
| IRS990EZ/FiledScheduleAInd | 0 | true |
| IRS990EZ/ForeignFinancialAccountInd | 0 | false |
| IRS990EZ/ForeignOfficeInd | 0 | false |
| IRS990EZ/Form1120PolFiledInd | 0 | false |
| IRS990EZ/Form720FiledInd | 0 | false |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 73708 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 54277 |
| IRS990EZ/FundraisingGrossIncomeAmt | 0 | 0 |
| IRS990EZ/GrossReceiptsAmt | 0 | 58753 |
| IRS990EZ/GrossReceiptsForPublicUseAmt | 0 | 0 |
| IRS990EZ/InfoInScheduleOPartIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/InitiationFeesAndCapContriAmt | 0 | 0 |
| IRS990EZ/InvestmentIncomeAmt | 0 | 1 |
| IRS990EZ/LobbyingActivitiesInd | 0 | false |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | false |
| IRS990EZ/MethodOfAccountingAccrualInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 71809 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | 52111 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 71809 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | 52111 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 9.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 1 | 17.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 2 | 1.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 3 | 1.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 4 | 3.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 5 | 1.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 3 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 4 | 30107 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 5 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | Alex Scott |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 1 | Jessica Hartzell |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 2 | Jennie Powe Runde |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 3 | Noah Levine |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 4 | Mica Anderson |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 5 | Vinny Ferraro |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | President |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 1 | Secretary |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 2 | Director |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 3 | Director |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 4 | Director |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 5 | Director |
| IRS990EZ/OperateHospitalInd | 0 | false |
| IRS990EZ/Organization501c3Ind | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | false |
| IRS990EZ/OrganizationFiled990TInd | 0 | false |
| IRS990EZ/OrganizationHadUBIInd | 0 | false |
| IRS990EZ/OtherAssetsTotalDetail/BOYAmt | 0 | 5344 |
| IRS990EZ/OtherAssetsTotalDetail/EOYAmt | 0 | 3051 |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 22525 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PartVIOfCompOfHghstPdEmplTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | false |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | Our mission is to help youth transform harmful behavior and live meaningful lives through mindfulness and emotional awareness. |
| IRS990EZ/PrintingPublicationsPostageAmt | 0 | 152 |
| IRS990EZ/ProgramServiceRevenueAmt | 0 | 16300 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | The MBA Project Alameda County Sheriff's Department - MBA partners with the Alameda County Sheriff's Office to deliver mindfulness-based service in Alameda County detention facilities. We Bagan Offering these services in 2019, developing the program through 2018. MBA currently provides weekly Groups and one on one facilitation focused around emotional resiliency, mindfulness based modalities. This work is funded by the Alameda County Sheriff's Department thought a grand from the Department of Homeland Security. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 1 | San Mateo County Youth Services Center MBA Project continues its decade long partnership with San Mateo County youth services center. MBA Project served cohorts of youth, each three months. MBA Project served 30 graduates and 90 unique youth through this program. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 2 | Sanmta Cruz county Juvenile Justice CenterMBA Project continues its partnership with Santa Cruz County Juvenile Justice services providing two groups per week in the center. MBA Project served 40 unique youth and 20 graduates through this program. |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | false |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | false |
| IRS990EZ/RelatedOrgSect527OrgInd | 0 | false |
| IRS990EZ/SalariesOtherCompEmplBnftAmt | 0 | 49659 |
| IRS990EZ/SchoolOperatingInd | 0 | false |
| IRS990EZ/SpecialEventsDirectExpensesAmt | 0 | 0 |
| IRS990EZ/SubjectToProxyTaxInd | 0 | false |
| IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt | 0 | 1899 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt | 0 | 2166 |
| IRS990EZ/TanningServicesProvidedInd | 0 | false |
| IRS990EZ/TotalExpensesAmt | 0 | 78451 |
| IRS990EZ/TotalRevenueAmt | 0 | 58753 |
| IRS990EZ/TransactionWithControlEntInd | 0 | false |
| IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd | 0 | false |
| IRS990EZ/TypeOfOrganizationCorpInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | N/A |
| IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/First5Years509Ind | 0 | X |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt | 0 | 58753 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt | 0 | 179145 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 151718 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt | 0 | 389616 |
| IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/InvestmentIncomeCYPct | 0 | 0.00000 |
| IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/OtherIncome509Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/Post1975UBTIGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/PubliclySupportedOrg509a2Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY509Pct | 0 | 0.00000 |
| IRS990ScheduleA/PublicSupportTotal509Amt | 0 | 389616 |
| IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt | 0 | 58753 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt | 0 | 179145 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 151718 |
| IRS990ScheduleA/Total509Grp/TotalAmt | 0 | 389616 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt | 0 | 58753 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt | 0 | 179145 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt | 0 | 151718 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt | 0 | 389616 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | Office Expenses $344 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | Information Technology $952 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | Interest $50 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 3 | Depreciation $2358 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 4 | Insurance $4729 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 5 | Professional fees $10888 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 6 | Rent $996 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 7 | Dues/Subscriptions $885 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 8 | Program Supplies $583 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 9 | Telecommunications $520 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 10 | Event exptnse $217 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 11 | Meals $3 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 12 | Security dep - Beginning $885 Security dep - Ending $885 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 13 | Computer - Beginning $2358 Computer - Ending $2166 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 14 | - Beginning $2101 - Ending $0 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 15 | Accounts Payable and Accrued Expenses - Beginning $1899 Accounts Payable and Accrued Expenses - Ending $2166 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | Other Expenses.1002 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | Other Expenses.1003 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | Other Expenses.1008 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 3 | Other Expenses.1009 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 4 | Other Expenses.1012 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 5 | Other Expenses.1 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 6 | Other Expenses.2 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 7 | Other Expenses.3 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 8 | Other Expenses.4 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 9 | Other Expenses.5 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 10 | Other Expenses.6 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 11 | Other Expenses.8 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 12 | Other Assets.1 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 13 | Other Assets.2 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 14 | Other Assets.3 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 15 | Total Liabilities.1001 |
| ReturnHeader/BuildTS | 0 | 2019-02-21 02:37:17Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | true |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | Jessica Hartzell |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | Director |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2019-07-03 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | THE MBA PROJECT INC |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | MBAP |
| ReturnHeader/Filer/EIN | 0 | 912167480 |
| ReturnHeader/Filer/PhoneNum | 0 | 8312440496 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | 465 Elwood Avenue |
| ReturnHeader/Filer/USAddress/CityNm | 0 | Oakland |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | CA |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 94610 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmEIN | 0 | 474122906 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | Compass Financial Services Inc |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | 2511 Garden Road Suite B150 |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | Monterey |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | CA |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 93940 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 8313244114 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | Debra Hill EA |
| ReturnHeader/ReturnTs | 0 | 2019-07-03T10:53:37-07:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2018-01-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2018-12-31 |
| ReturnHeader/TaxYr | 0 | 2018 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $54,277
- Liabilities
- $2,166
- Net assets
- $52,111
- Revenue
- $58,753
- Expenses
- $78,451
- Net income
- -$19,698