Civic Intelligence

Interactive Media Institute

990EZ • Fiscal year 2017 • EIN 91-2144943

Jan 01, 2017 to Dec 31, 2017 • Filed on Apr 27, 2018

6540 Lusk Blvd No C115San Diego, CA 92121

(858) 642-0267

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

97th percentile

2.42x

Higher debt load relative to assets than 97% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

97th percentile

1.62x

Higher debt load relative to revenue than 97% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

18th percentile

-17%

Higher net margin than 18% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

37th percentile

-3.9%

Faster asset growth than 37% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

50th percentile

1.1%

Faster revenue growth than 50% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$29,776

Down $1,202 (-3.9%) from 2016

Net Assets

Down

-$42,295

Down $7,430 (-21%) from 2016

Liabilities

Up

$72,071

Up $6,228 (+9.5%) from 2016

Revenue

Up

$44,537

Up $474 (+1.1%) from 2016

Expenses

Down

$51,967

Down $7,958 (-13%) from 2016

Net Income

Up

-$7,430

Up $8,432 (+53%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$100K$0-$100KAssets 2010: $55,148Liabilities 2010: $84,8362010Assets 2011: $55,526Liabilities 2011: $108,977Net Assets 2011: -$53,4512011Assets 2012: $98,239Liabilities 2012: $100,2952012Assets 2013: $77,512Liabilities 2013: $99,5672013Assets 2014: $104,968Liabilities 2014: $95,751Net Assets 2014: $9,2172014Assets 2015: $54,336Liabilities 2015: $73,339Net Assets 2015: -$19,0032015Assets 2016: $30,978Liabilities 2016: $65,843Net Assets 2016: -$34,8652016Assets 2017: $29,776Liabilities 2017: $72,071Net Assets 2017: -$42,2952017Assets 2018: $33,744Liabilities 2018: $55,993Net Assets 2018: -$22,2492018Assets 2019: $27,653Liabilities 2019: $55,993Net Assets 2019: -$28,3402019Assets 2020: $60,287Liabilities 2020: $55,993Net Assets 2020: $4,2942020Assets 2021: $97,205Liabilities 2021: $55,993Net Assets 2021: $41,2122021Assets 2022: $121,970Liabilities 2022: $55,993Net Assets 2022: $65,9772022Assets 2023: $155,128Liabilities 2023: $55,993Net Assets 2023: $99,1352023Assets 2024: $193,372Liabilities 2024: $55,993Net Assets 2024: $137,3792024

Highlighted filing

2017

Assets$29,776
Liabilities$72,071
Net Assets-$42,295

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2010: $116,008Expenses 2010: $152,282Net Income 2010: -$36,2742010Revenue 2011: $246,615Expenses 2011: $270,378Net Income 2011: -$23,7632011Revenue 2012: $171,656Expenses 2012: $120,262Net Income 2012: $51,3942012Revenue 2013: $128,706Expenses 2013: $148,705Net Income 2013: -$19,9992013Revenue 2014: $189,353Expenses 2014: $158,081Net Income 2014: $31,2722014Revenue 2015: $97,387Expenses 2015: $125,607Net Income 2015: -$28,2202015Revenue 2016: $44,063Expenses 2016: $59,925Net Income 2016: -$15,8622016Revenue 2017: $44,537Expenses 2017: $51,967Net Income 2017: -$7,4302017Revenue 2018: $60,443Expenses 2018: $40,397Net Income 2018: $20,0462018Revenue 2019: $146,152Expenses 2019: $152,243Net Income 2019: -$6,0912019Revenue 2020: $82,653Expenses 2020: $50,019Net Income 2020: $32,6342020Revenue 2021: $48,983Expenses 2021: $12,065Net Income 2021: $36,9182021Revenue 2022: $38,610Expenses 2022: $13,845Net Income 2022: $24,7652022Revenue 2023: $51,998Expenses 2023: $18,840Net Income 2023: $33,1582023Revenue 2024: $80,333Expenses 2024: $42,089Net Income 2024: $38,2442024

Highlighted filing

2017

Revenue$44,537
Expenses$51,967
Net Income-$7,430
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Apr 27, 2018
Return Version
2017v2.2
Gross Receipts
$44,537
Mission and Program Overview

Mission

Mental health consulting, treatment & education using virtual reality exposure therapy for phobias.

Program Services

DescriptionGrantsExpenses
MENTAL HEALTH SEMINARS; WOUNDS OF WAR CONFERENCES; ARO NON-MANUAL CONTROL SEMINAR; MENTAL HEALTH WORKSHOPS AT MEDICINE MEETS VIRTUAL REALITY CONFERENCE.$0$1,766
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
BRENDA WIEDERHOLDCEO & Board MemeberPT$0--
MARK WIEDERHOLDCFO, Secretary & Board Mem-$0--
Filing and Contact Details

Filer

Filer Name
Interactive Media Institute
EIN
91-2144943
Phone
8586420267
Address
6540 LUSK BLVD NO C115, SAN DIEGO, CA 92121

Signing Officer

Name
Mark Wiederhold
Title
CFO
Phone
8586420267
Signed
2018-04-27
Discuss with paid preparer
Yes

Preparer

Firm
Squar Milner Llp
Address
3655 NOBEL DRIVE STE 300, SAN DIEGO, CA 92122-1071
Preparer
Eric Jacobs
Phone
8585974100
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 14

Description: depreciation. Amount: 1,051. Description: other expenses. Amount: 12,000. Total to form 990-ez, line 14: 13,051.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: conference costs. Amount: 1,766. Description: bank service charges. Amount: 455. Description: business licenses & permits. Amount: 25. Description: dues & subscriptions. Amount: 49. Description: office expense. Amount: 21. Description: insurance. Amount: 425. Description: interest expense. Amount: 850. Description: state filing fees. Amount: 10. Description: continuing education. Amount: 220. Description: travel. Amount: 600. Total to form 990-ez, line 16: 4,421.

Form 990-ez, Part II, Line 24 - Other Assets

Description: other current assets. Beg. Of year amount: 0. End of year amount: 12,555. Description: other depreciable assets. Beg. Of year amount: 2,278. End of year amount: 1,228.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: credit cards payable. Beg. Of year amount: 9,850. End of year amount: 16,078. Description: salaries payable. Beg. Of year amount: 55,993. End of year amount: 55,993.

Raw XML Appendix140 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0BRENDA WIEDERHOLD
IRS990EZ/BooksInCareOfDetail/PhoneNum08586420267
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt06540 LUSK BLVD SUITE C115
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SAN DIEGO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd092121
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt028700
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt015993
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-7430
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt033495
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt030978
IRS990EZ/Form990TotalAssetsGrp/EOYAmt029776
IRS990EZ/GrossReceiptsAmt044537
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-34865
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-42295
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-34865
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-42295
IRS990EZ/OccupancyRentUtltsAndMaintAmt013051
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BRENDA WIEDERHOLD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MARK WIEDERHOLD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CEO & BOARD MEMEBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1CFO, SECRETARY & BOARD MEM
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02278
IRS990EZ/OtherAssetsTotalDetail/EOYAmt013783
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt04421
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0MENTAL HEALTH CONSULTING, TREATMENT & EDUCATION USING VIRTUAL REALITY EXPOSURE THERAPY FOR PHOBIAS.
IRS990EZ/PrintingPublicationsPostageAmt01000
IRS990EZ/ProgramServiceRevenueAmt044537
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0MENTAL HEALTH SEMINARS; WOUNDS OF WAR CONFERENCES; ARO NON-MANUAL CONTROL SEMINAR; MENTAL HEALTH WORKSHOPS AT MEDICINE MEETS VIRTUAL REALITY CONFERENCE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt01766
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt065843
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt072071
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt051967
IRS990EZ/TotalProgramServiceExpensesAmt01766
IRS990EZ/TotalRevenueAmt044537
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.INTERACTIVEMEDIAINSTITUTE.COM
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt025492
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt025492
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0144
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0216
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0360
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0614127
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.98610
IRS990ScheduleA/PublicSupportPY170Pct00.98960
IRS990ScheduleA/PublicSupportTotal170Amt025492
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt025492
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt025492
IRS990ScheduleA/TotalSupportAmt025852
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: DEPRECIATION. AMOUNT: 1,051. DESCRIPTION: OTHER EXPENSES. AMOUNT: 12,000. TOTAL TO FORM 990-EZ, LINE 14: 13,051.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: CONFERENCE COSTS. AMOUNT: 1,766. DESCRIPTION: BANK SERVICE CHARGES. AMOUNT: 455. DESCRIPTION: BUSINESS LICENSES & PERMITS. AMOUNT: 25. DESCRIPTION: DUES & SUBSCRIPTIONS. AMOUNT: 49. DESCRIPTION: OFFICE EXPENSE. AMOUNT: 21. DESCRIPTION: INSURANCE. AMOUNT: 425. DESCRIPTION: INTEREST EXPENSE. AMOUNT: 850. DESCRIPTION: STATE FILING FEES. AMOUNT: 10. DESCRIPTION: CONTINUING EDUCATION. AMOUNT: 220. DESCRIPTION: TRAVEL. AMOUNT: 600. TOTAL TO FORM 990-EZ, LINE 16: 4,421.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: OTHER CURRENT ASSETS. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 12,555. DESCRIPTION: OTHER DEPRECIABLE ASSETS. BEG. OF YEAR AMOUNT: 2,278. END OF YEAR AMOUNT: 1,228.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: CREDIT CARDS PAYABLE. BEG. OF YEAR AMOUNT: 9,850. END OF YEAR AMOUNT: 16,078. DESCRIPTION: SALARIES PAYABLE. BEG. OF YEAR AMOUNT: 55,993. END OF YEAR AMOUNT: 55,993.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0MARK WIEDERHOLD
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CFO
ReturnHeader/BusinessOfficerGrp/PhoneNum08586420267
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-04-27
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0INTERACTIVE MEDIA INSTITUTE
ReturnHeader/Filer/BusinessNameControlTxt0INTE
ReturnHeader/Filer/EIN0912144943
ReturnHeader/Filer/PhoneNum08586420267
ReturnHeader/Filer/USAddress/AddressLine1Txt06540 LUSK BLVD NO C115
ReturnHeader/Filer/USAddress/CityNm0SAN DIEGO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd092121
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0BBC4764A77DAC9BE9A4AF3EECF10447F9D4C9240
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0E9EF555B7081ABCCF42942E68C94A0A06714B58E
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0207.38.18.164
ReturnHeader/FilingSecurityInformation/IPDt02018-04-27
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PD
ReturnHeader/FilingSecurityInformation/IPTm008:18:46
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0330835986
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SQUAR MILNER LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03655 NOBEL DRIVE STE 300
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SAN DIEGO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0921221071
ReturnHeader/PreparerPersonGrp/PhoneNum08585974100
ReturnHeader/PreparerPersonGrp/PreparationDt02018-04-27
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ERIC JACOBS
ReturnHeader/ReturnTs02018-05-09T16:07:20-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.93$0.56$1.37$0.80$0.42$0.38
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.55$0.56$0.99$0.52$0.19$0.33
2022Detailed filing. Detailed filing data is available for this year.$1.22$0.56$0.66$0.39$0.14$0.25
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.97$0.56$0.41$0.49$0.12$0.37
2020Detailed filing. Detailed filing data is available for this year.$0.60$0.56$0.04$0.83$0.50$0.33
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.28$0.56$0.28$1.46$1.52$0.06
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.34$0.56$0.22$0.60$0.40$0.20
2017Detailed filing. Detailed filing data is available for this year.$0.30$0.72$0.42$0.45$0.52$0.07
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.31$0.66$0.35$0.44$0.60$0.16
2015Detailed filing. Detailed filing data is available for this year.$0.54$0.73$0.19$0.97$1.26$0.28
2014Detailed filing. Detailed filing data is available for this year.$1.05$0.96$0.09$1.89$1.58$0.31
2013Summary only. Only limited summary data is available for this year.$0.78$1.00$1.29$1.49$0.20
2012Summary only. Only limited summary data is available for this year.$0.98$1.00$1.72$1.20$0.51
2011Summary only. Only limited summary data is available for this year.$0.56$1.09$0.53$2.47$2.70$0.24
2010Summary only. Only limited summary data is available for this year.$0.55$0.85$1.16$1.52$0.36