Civic Intelligence

Modjeska Ranch Rescue

990EZ • Fiscal year 2023 • EIN 91-2133255

Feb 01, 2022 to Jan 31, 2023 • Filed on Apr 17, 2023

28102 Modjeska Grade RdSilverado, CA 92676

(949) 584-7289

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

89th percentile

0.42x

Higher debt load relative to assets than 89% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

87th percentile

0.19x

Higher debt load relative to revenue than 87% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

27th percentile

-9.8%

Higher net margin than 27% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

27th percentile

-15%

Faster asset growth than 27% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

26th percentile

-18%

Faster revenue growth than 26% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Down

$22,239

Down $3,789 (-15%) from 2022

Net Assets

Down

$12,930

Down $4,830 (-27%) from 2022

Liabilities

Up

$9,309

Up $1,041 (+13%) from 2022

Revenue

Down

$49,351

Down $10,955 (-18%) from 2022

Expenses

Down

$54,180

Down $3,259 (-5.7%) from 2022

Net Income

Down

-$4,829

Down $7,696 (-268%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0-$20KAssets 2012: $3,376Liabilities 2012: $2732012Assets 2013: $1,418Liabilities 2013: $1,594Net Assets 2013: -$1762013Assets 2014: $110Liabilities 2014: $11,173Net Assets 2014: -$11,0632014Assets 2015: $878Liabilities 2015: $14,160Net Assets 2015: -$13,2822015Assets 2016: $8,839Liabilities 2016: $3,669Net Assets 2016: $5,1702016Assets 2017: $11,341Liabilities 2017: $300Net Assets 2017: $11,0412017Assets 2018: $9,842Liabilities 2018: $121Net Assets 2018: $9,7212018Assets 2019: $27,612Liabilities 2019: $13,406Net Assets 2019: $14,2062019Assets 2020: $22,908Liabilities 2020: $11,658Net Assets 2020: $11,2502020Assets 2021: $23,341Liabilities 2021: $8,448Net Assets 2021: $14,8932021Assets 2022: $26,028Liabilities 2022: $8,268Net Assets 2022: $17,7602022Assets 2023: $22,239Liabilities 2023: $9,309Net Assets 2023: $12,9302023Assets 2024: $20,734Liabilities 2024: $14,676Net Assets 2024: $6,0582024Assets 2025: $43,187Liabilities 2025: $117Net Assets 2025: $43,0702025

Highlighted filing

2023

Assets$22,239
Liabilities$9,309
Net Assets$12,930

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2012: $46,479Expenses 2012: $42,692Net Income 2012: $3,7872012Revenue 2013: $49,657Expenses 2013: $52,936Net Income 2013: -$3,2792013Revenue 2014: $56,687Expenses 2014: $68,686Net Income 2014: -$11,9992014Revenue 2015: $59,410Expenses 2015: $61,629Net Income 2015: -$2,2192015Revenue 2016: $89,130Expenses 2016: $70,678Net Income 2016: $18,4522016Revenue 2017: $57,349Expenses 2017: $51,478Net Income 2017: $5,8712017Revenue 2018: $49,155Expenses 2018: $50,472Net Income 2018: -$1,3172018Revenue 2019: $59,298Expenses 2019: $54,813Net Income 2019: $4,4852019Revenue 2020: $53,324Expenses 2020: $56,280Net Income 2020: -$2,9562020Revenue 2021: $50,498Expenses 2021: $46,855Net Income 2021: $3,6432021Revenue 2022: $60,306Expenses 2022: $57,439Net Income 2022: $2,8672022Revenue 2023: $49,351Expenses 2023: $54,180Net Income 2023: -$4,8292023Revenue 2024: $54,840Expenses 2024: $61,712Net Income 2024: -$6,8722024Revenue 2025: $90,670Expenses 2025: $53,658Net Income 2025: $37,0122025

Highlighted filing

2023

Revenue$49,351
Expenses$54,180
Net Income-$4,829
Jump To
Filing Snapshot
Filing Period
Feb 1, 2022 to Jan 31, 2023
Signed
Apr 17, 2023
Return Version
2022v5.0
Gross Receipts
$49,351
Mission and Program Overview

Mission

Achieved purpose for which it was formed.

Program Services

DescriptionGrantsExpenses
THE ORGANIZATION WAS FORMED TO FIND HOMES FOR ANIMALS THAT DO NOT HAVE ONE. THE ORGANIZATION HOUSES, FEEDS AND CARES FOR THE ANIMALS.-$54,180
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
TERESA JACKSONDirectorPT$0--
Filing and Contact Details

Filer

Filer Name
Modjeska Ranch Rescue
EIN
91-2133255
Phone
9495847289
Address
28102 MODJESKA GRADE RD, SILVERADO, CA 92676

Signing Officer

Name
Teresa Jackson
Title
Director
Phone
9495847289
Signed
2023-04-17
Discuss with paid preparer
Yes

Preparer

Firm
Semmens & Cobb Consulting Llp
Address
24630 WASHINGTON AVENUE SUITE 202, MURRIETA, CA 92562
Preparer
Joshua M Cobb CPA
Phone
9494291145
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses animal care 32,544 automobile expenses 5,236 bank charges 218 charitable contributions 100 computer and it expenses 323 dues and subscriptions 35 fence and land maintenanc 4,523 fundraising 309 meals 1,260 office expenses 144 postage and shipping 45 repairs and maintenance 127 subcontractors 320 supplies 393 total 45,577

Form 990-ez, Part II, Line 24

Cages 0 1,050 less accumulated depreciation 0 1,050 cages 0 1,000 less accumulated depreciation 0 1,000 fence 0 4,000 less accumulated depreciation 0 4,000 kennels 0 2,000 less accumulated depreciation 0 2,000 fence 0 1,907 less accumulated depreciation 0 1,907 due to/from russell fine homes 17,254 17,254 total 17,254 17,254

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 408 7 unsecured notes and loans payable 7,860 9,302

Raw XML Appendix114 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0TERESA JACKSON
IRS990EZ/BooksInCareOfDetail/PhoneNum09495847289
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt028102 MODJESKA GRADE RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SILVERADO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd092676
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt08773
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt04985
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt049351
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-4829
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01725
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt026027
IRS990EZ/Form990TotalAssetsGrp/EOYAmt022239
IRS990EZ/GrossReceiptsAmt049351
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt017759
IRS990EZ/NetAssetsOrFundBalancesEOYAmt012930
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt017759
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt012930
IRS990EZ/OccupancyRentUtltsAndMaintAmt06878
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0TERESA JACKSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt017254
IRS990EZ/OtherAssetsTotalDetail/EOYAmt017254
IRS990EZ/OtherExpensesTotalAmt045577
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0ACHIEVED PURPOSE FOR WHICH IT WAS FORMED.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE ORGANIZATION WAS FORMED TO FIND HOMES FOR ANIMALS THAT DO NOT HAVE ONE. THE ORGANIZATION HOUSES, FEEDS AND CARES FOR THE ANIMALS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt054180
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt08268
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt09309
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt054180
IRS990EZ/TotalProgramServiceExpensesAmt054180
IRS990EZ/TotalRevenueAmt049351
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt049351
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt049351
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt049351
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt049351
IRS990ScheduleA/Total509Grp/TotalAmt049351
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt049351
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt049351
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ANIMAL CARE 32,544 AUTOMOBILE EXPENSES 5,236 BANK CHARGES 218 CHARITABLE CONTRIBUTIONS 100 COMPUTER AND IT EXPENSES 323 DUES AND SUBSCRIPTIONS 35 FENCE AND LAND MAINTENANC 4,523 FUNDRAISING 309 MEALS 1,260 OFFICE EXPENSES 144 POSTAGE AND SHIPPING 45 REPAIRS AND MAINTENANCE 127 SUBCONTRACTORS 320 SUPPLIES 393 TOTAL 45,577
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1CAGES 0 1,050 LESS ACCUMULATED DEPRECIATION 0 1,050 CAGES 0 1,000 LESS ACCUMULATED DEPRECIATION 0 1,000 FENCE 0 4,000 LESS ACCUMULATED DEPRECIATION 0 4,000 KENNELS 0 2,000 LESS ACCUMULATED DEPRECIATION 0 2,000 FENCE 0 1,907 LESS ACCUMULATED DEPRECIATION 0 1,907 DUE TO/FROM RUSSELL FINE HOMES 17,254 17,254 TOTAL 17,254 17,254
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 408 7 UNSECURED NOTES AND LOANS PAYABLE 7,860 9,302
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0TERESA JACKSON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum09495847289
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-04-17
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MODJESKA RANCH RESCUE
ReturnHeader/Filer/BusinessNameControlTxt0MODJ
ReturnHeader/Filer/EIN0912133255
ReturnHeader/Filer/PhoneNum09495847289
ReturnHeader/Filer/USAddress/AddressLine1Txt028102 MODJESKA GRADE RD
ReturnHeader/Filer/USAddress/CityNm0SILVERADO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd092676
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0262678561
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SEMMENS & COBB CONSULTING LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt024630 WASHINGTON AVENUE SUITE 202
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MURRIETA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd092562
ReturnHeader/PreparerPersonGrp/PhoneNum09494291145
ReturnHeader/PreparerPersonGrp/PreparationDt02023-04-17
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JOSHUA M COBB CPA
ReturnHeader/ReturnTs02023-04-17T21:47:35-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0TERESA
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0JACKSON
ReturnHeader/TaxPeriodBeginDt02022-02-01
ReturnHeader/TaxPeriodEndDt02023-01-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$43.2$0.12$43.1$90.7$53.7$37.0
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$20.7$14.7$6.06$54.8$61.7$6.87
2023Detailed filing. Detailed filing data is available for this year.$22.2$9.31$12.9$49.4$54.2$4.83
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$26.0$8.27$17.8$60.3$57.4$2.87
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$23.3$8.45$14.9$50.5$46.9$3.64
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$22.9$11.7$11.3$53.3$56.3$2.96
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$27.6$13.4$14.2$59.3$54.8$4.49
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$9.84$0.12$9.72$49.2$50.5$1.32
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$11.3$0.30$11.0$57.3$51.5$5.87
2016Detailed filing. Detailed filing data is available for this year.$8.84$3.67$5.17$89.1$70.7$18.5
2015Detailed filing. Detailed filing data is available for this year.$0.88$14.2$13.3$59.4$61.6$2.22
2014XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.11$11.2$11.1$56.7$68.7$12.0
2013XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.42$1.59$0.18$49.7$52.9$3.28
2012Summary only. Only limited summary data is available for this year.$3.38$0.27$46.5$42.7$3.79
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2023 filings • 501(c)3 • <$500k nonprofits