Civic Intelligence

Mission Vista

990 • Fiscal year 2017 • EIN 91-0953861

Jan 01, 2017 to Dec 31, 2017 • Filed on Jul 24, 2018

630 N Chelan Suite A-1Wenatchee, WA 98801

(509) 663-1069

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

58th percentile

0.15x

Higher debt load relative to assets than 58% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Liabilities / Revenue

48th percentile

0.09x

Higher debt load relative to revenue than 48% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Net Margin

49th percentile

2.8%

Higher net margin than 49% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Top Officer Pay

35th percentile

$0

Higher top officer pay than 35% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Asset Growth

69th percentile

11%

Faster asset growth than 69% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2016 to 2017

Revenue Growth

35th percentile

-0.8%

Faster revenue growth than 35% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2016 to 2017

Assets

Up

$1,851,015

Up $176,886 (+11%) from 2016

Net Assets

Up

$1,573,742

Up $128,517 (+8.9%) from 2016

Liabilities

Up

$277,273

Up $48,369 (+21%) from 2016

Revenue

Down

$3,180,298

Down $26,189 (-0.8%) from 2016

Expenses

Down

$3,092,494

Down $173,069 (-5.3%) from 2016

Net Income

Up

$87,804

Up $146,880 (+249%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0M$4.0M$2.0M$0Assets 2011: $1,409,326Liabilities 2011: $20,610Net Assets 2011: $1,388,7162011Assets 2012: $1,558,148Liabilities 2012: $22,385Net Assets 2012: $1,535,7632012Assets 2013: $1,634,000Liabilities 2013: $19,684Net Assets 2013: $1,614,3162013Assets 2014: $1,672,975Liabilities 2014: $26,029Net Assets 2014: $1,646,9462014Assets 2015: $1,757,415Liabilities 2015: $266,232Net Assets 2015: $1,491,1832015Assets 2016: $1,674,129Liabilities 2016: $228,904Net Assets 2016: $1,445,2252016Assets 2017: $1,851,015Liabilities 2017: $277,273Net Assets 2017: $1,573,7422017Assets 2018: $1,659,730Liabilities 2018: $161,680Net Assets 2018: $1,498,0502018Assets 2019: $1,528,940Liabilities 2019: $74,729Net Assets 2019: $1,454,2112019Assets 2020: $2,491,337Liabilities 2020: $12,857Net Assets 2020: $2,478,4802020Assets 2021: $2,509,867Liabilities 2021: $21,757Net Assets 2021: $2,488,1102021Assets 2022: $2,881,307Liabilities 2022: $311,208Net Assets 2022: $2,570,0992022Assets 2023: $4,762,216Liabilities 2023: $658,281Net Assets 2023: $4,103,9352023Assets 2024: $4,347,994Liabilities 2024: $227,144Net Assets 2024: $4,120,8502024

Highlighted filing

2017

Assets$1,851,015
Liabilities$277,273
Net Assets$1,573,742

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$8.0M$6.0M$4.0M$2.0M$0-$2.0MRevenue 2011: $1,742,009Expenses 2011: $1,747,441Net Income 2011: -$5,4322011Revenue 2012: $2,018,656Expenses 2012: $1,911,274Net Income 2012: $107,3822012Revenue 2013: $2,324,032Expenses 2013: $2,311,099Net Income 2013: $12,9332013Revenue 2014: $2,661,867Expenses 2014: $2,626,333Net Income 2014: $35,5342014Revenue 2015: $2,946,011Expenses 2015: $3,085,360Net Income 2015: -$139,3492015Revenue 2016: $3,206,487Expenses 2016: $3,265,563Net Income 2016: -$59,0762016Revenue 2017: $3,180,298Expenses 2017: $3,092,494Net Income 2017: $87,8042017Revenue 2018: $3,238,389Expenses 2018: $3,267,393Net Income 2018: -$29,0042018Revenue 2019: $2,882,373Expenses 2019: $2,993,207Net Income 2019: -$110,8342019Revenue 2020: $4,244,370Expenses 2020: $3,285,752Net Income 2020: $958,6182020Revenue 2021: $3,111,471Expenses 2021: $3,169,381Net Income 2021: -$57,9102021Revenue 2022: $3,923,551Expenses 2022: $3,796,781Net Income 2022: $126,7702022Revenue 2023: $6,541,925Expenses 2023: $5,186,617Net Income 2023: $1,355,3082023Revenue 2024: $5,600,547Expenses 2024: $5,663,744Net Income 2024: -$63,1972024

Highlighted filing

2017

Revenue$3,180,298
Expenses$3,092,494
Net Income$87,804
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Jul 24, 2018
Return Version
2017v2.3
Gross Receipts
$3,186,081
Mission and Program Overview

Mission

The purpose of Mission Vista is to provide outstanding residential and employment services, personal growth and training to reach full potential for adults with developmental disabilities in our program.

Provide services for the Developmentally Disabled.

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$1,445,225$1,573,742▲ $128,517
Land, Buildings, and Equipment, Net$762,702$712,925▼ $49,777
Investments Other Securities$445,367$478,324▲ $32,957
Savings and Temporary Cash Investments$165,177$347,683▲ $182,506
Accounts Receivable$254,208$265,181▲ $10,973
Cash and Non-Interest-Bearing Accounts$24,355$25,330▲ $975
Other Notes and Loans Receivable, Net$576$140▼ $436
Pd in Cap Srpls Land Bldg Eqp Fund$0$0→ $0
Cap Stk Tr Prin Current Funds$0$0→ $0
Total Assets$1,674,129$1,851,015▲ $176,886
Other Assets Total$21,744$21,432▼ $312
Liabilities
Accounts Payable and Accrued Expenses$228,904$252,273▲ $23,369
Other Liabilities$0$25,000▲ $25,000
Total Liabilities$228,904$277,273▲ $48,369
Net Assets / Fund Balance
Total Net Assets Fund Balance$1,445,225$1,573,742▲ $128,517
Total Liabilities and Net Assets / Fund Balance$1,674,129$1,851,015▲ $176,886

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$661,551$605,713-
Land$15,000--
Equipment$36,374$280,002-
Other Securities$478,324--
Compensation and Service Providers

Board Members and Trustees

NameTitle
Steve NeherPresident
Crystal BraggVice-President
Ann CongdonMember
Brent BarberMember
Dr Richard LynnMember
Kristine PaxmanMember
Penny HedmanMember
Jess MonnetteSecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$3,126,373
Program Service Revenue
$13,200
Investment Income
$29,408
Other Revenue
$11,317
All Other Contributions
$3,126,373
Change in Net Assets
$87,804
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$2,808,853
Other Expenses$283,641
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,954,697$171,750-$2,126,447
Other Employee Benefits$333,326$21,358-$354,684
Payroll Taxes$224,240$22,610-$246,850
Current Officers, Directors, Trustees, and Key Employees-$80,872-$80,872
Occupancy$59,752$8,486-$68,238
Depreciation Depletion$28,752$20,942-$49,694
Office Expenses$17,990$4,883-$22,873
All Other Expenses$15,092$2,675-$17,767
Insurance$3,782$8,441-$12,223
Other Expenses$5,272$4,910-$10,182
Fees for Services Other$1,997$6,442-$8,439
Fees for Services Accounting$6,400$1,611-$8,011
Fees for Service Investment Mgmnt Fees-$6,501-$6,501
Travel$2,188$35-$2,223
Advertising$25$363-$388
Total Functional Expenses$2,722,452$370,042$0$3,092,494
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Purchase option$25,000
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, line 11B

The Form 990 is provided to the Board of Trustees at a regularly scheduled board meeting prior to the return being filed.

Form 990, Part VI, Section B, line 12C

The organization has a written conflict of interest policy that all board members must complete. All board members agree to notify the board should their status change.

Form 990, Part VI, Section B, line 15

The board members set the salary for the administrator upon hire and then review yearly. The finance committee and administrator set the salary for management personnel upon hire and then review yearly. The administrator hires all other personnel and sets their hourly rate according to the current starting pay scale agreed upon by the finance committee. The administrator reviews and makes recommendations for appropriate wages adjustments to the finance committee yearly for all other personnel. The recommendation is generally made during the July meeting and is voted on by the board. The wages and salaries paid to all personnel are reasonable for the geographic region. If a new administrator were to be hired, the finance committee may engage in other activities to determine the wage, including but not limited to, wage surveys, state and local research for comparative data and qualification requirements for the job.

Form 990, Part VI, Section C, line 19

The Form 990 and Form 1023, governing documents, and conflict of interest policy are available to the public upon request.

Filing and Contact Details

Filer

Filer Name
Mission Vista
EIN
91-0953861
Phone
5096631069
Address
630 N Chelan Suite A-1, Wenatchee, WA 98801

Signing Officer

Name
Randi Morrell
Title
Administrator
Phone
5096631069
Signed
2018-07-24
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Randi Morrell
Formed
1972
Legal Domicile
Wa
Voting Board Members
8
Independent Board Members
8
Employees
117
Volunteers
0

Preparer

Firm
Cordell Neher & Company PLLC
Address
PO Box 3068, Wenatchee, WA 98807-3068
Preparer
Kristine S Loomis CPA
Phone
5096631661
Raw XML AppendixShowing 400 of 446 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0228904
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0252273
IRS990/AccountsReceivableGrp/BOYAmt0254208
IRS990/AccountsReceivableGrp/EOYAmt0265181
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0Provide services for the Developmentally Disabled.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt0363
IRS990/AdvertisingGrp/ProgramServicesAmt025
IRS990/AdvertisingGrp/TotalAmt0388
IRS990/AllOtherContributionsAmt03126373
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt02675
IRS990/AllOtherExpensesGrp/ProgramServicesAmt015092
IRS990/AllOtherExpensesGrp/TotalAmt017767
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Mission Vista
IRS990/BooksInCareOfDetail/PhoneNum05096631069
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0630 N Chelan
IRS990/BooksInCareOfDetail/USAddress/CityNm0Wenatchee
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd098801
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt00
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt00
IRS990/CashNonInterestBearingGrp/BOYAmt024355
IRS990/CashNonInterestBearingGrp/EOYAmt025330
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt080872
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt080872
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt03126373
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt029408
IRS990/CYOtherExpensesAmt0283641
IRS990/CYOtherRevenueAmt011317
IRS990/CYProgramServiceRevenueAmt013200
IRS990/CYRevenuesLessExpensesAmt087804
IRS990/CYSalariesCompEmpBnftPaidAmt02808853
IRS990/CYTotalExpensesAmt03092494
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt03180298
IRS990/DAFExcessBusinessHoldingsInd00
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt020942
IRS990/DepreciationDepletionGrp/ProgramServicesAmt028752
IRS990/DepreciationDepletionGrp/TotalAmt049694
IRS990/Desc0SL-24 East provides care, support and training (staffed 24 hours) for 11 developmentally disabled adults living in their own apartments
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DistributionToDonorInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt0117
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt01006635
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt01611
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt06400
IRS990/FeesForServicesAccountingGrp/TotalAmt08011
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt06442
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt01997
IRS990/FeesForServicesOtherGrp/TotalAmt08439
IRS990/FeesForSrvcInvstMgmntFeesGrp/ManagementAndGeneralAmt06501
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt06501
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/PersonNm0Brent Barber
IRS990/Form990PartVIISectionAGrp/PersonNm1Ann Congdon
IRS990/Form990PartVIISectionAGrp/PersonNm2Crystal Bragg
IRS990/Form990PartVIISectionAGrp/PersonNm3Jess Monnette
IRS990/Form990PartVIISectionAGrp/PersonNm4Steve Neher
IRS990/Form990PartVIISectionAGrp/PersonNm5Kristine Paxman
IRS990/Form990PartVIISectionAGrp/PersonNm6Dr Richard Lynn
IRS990/Form990PartVIISectionAGrp/PersonNm7Penny Hedman
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0Member
IRS990/Form990PartVIISectionAGrp/TitleTxt1Member
IRS990/Form990PartVIISectionAGrp/TitleTxt2Vice-President
IRS990/Form990PartVIISectionAGrp/TitleTxt3Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt4President
IRS990/Form990PartVIISectionAGrp/TitleTxt5Member
IRS990/Form990PartVIISectionAGrp/TitleTxt6Member
IRS990/Form990PartVIISectionAGrp/TitleTxt7Member
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01972
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt03186081
IRS990/GrossRentsGrp/RealAmt017100
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt08
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt08441
IRS990/InsuranceGrp/ProgramServicesAmt03782
IRS990/InsuranceGrp/TotalAmt012223
IRS990/InvestmentIncomeGrp/ExclusionAmt029408
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt029408
IRS990/InvestmentInJointVentureInd00
IRS990/InvestmentsOtherSecuritiesGrp/BOYAmt0445367
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt0478324
IRS990/IRPDocumentCnt03
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0885715
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0762702
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0712925
IRS990/LandBldgEquipCostOrOtherBssAmt01598640
IRS990/LegalDomicileStateCd0WA
IRS990/LessRentalExpensesGrp/RealAmt05783
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0The purpose of Mission Vista is to provide outstanding residential and employment services, personal growth and training to reach full potential for adults with developmental disabilities in our program.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt01445225
IRS990/NetAssetsOrFundBalancesEOYAmt01573742
IRS990/NetRentalIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt011317
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt011317
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt040713
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ManagementAndGeneralAmt08486
IRS990/OccupancyGrp/ProgramServicesAmt059752
IRS990/OccupancyGrp/TotalAmt068238
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt04883
IRS990/OfficeExpensesGrp/ProgramServicesAmt017990
IRS990/OfficeExpensesGrp/TotalAmt022873
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt021744
IRS990/OtherAssetsTotalGrp/EOYAmt021432
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt021358
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0333326
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0354684
IRS990/OtherExpensesGrp/Desc0Auto expense
IRS990/OtherExpensesGrp/Desc1Education & Training
IRS990/OtherExpensesGrp/Desc2Dues & subscriptions
IRS990/OtherExpensesGrp/Desc3Repair and Maintenance
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt04506
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt12231
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt21426
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt34910
IRS990/OtherExpensesGrp/ProgramServicesAmt048314
IRS990/OtherExpensesGrp/ProgramServicesAmt19934
IRS990/OtherExpensesGrp/ProgramServicesAmt210691
IRS990/OtherExpensesGrp/ProgramServicesAmt35272
IRS990/OtherExpensesGrp/TotalAmt052820
IRS990/OtherExpensesGrp/TotalAmt112165
IRS990/OtherExpensesGrp/TotalAmt212117
IRS990/OtherExpensesGrp/TotalAmt310182
IRS990/OtherLiabilitiesGrp/BOYAmt00
IRS990/OtherLiabilitiesGrp/EOYAmt025000
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0171750
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01954697
IRS990/OtherSalariesAndWagesGrp/TotalAmt02126447
IRS990/OthNotesLoansReceivableNetGrp/BOYAmt0576
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt0140
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt022610
IRS990/PayrollTaxesGrp/ProgramServicesAmt0224240
IRS990/PayrollTaxesGrp/TotalAmt0246850
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd00
IRS990/PrincipalOfficerNm0Randi Morrell
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0623990
IRS990/ProgramServiceRevenueGrp/Desc0Low rental housing
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt013200
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt013200
IRS990/ProgSrvcAccomActy2Grp/Desc0Residential Living provides care, support and training for 21 developmentally disabled adults living in the community. Also provides vocational and community access programs for the developmentally disabled.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt0804687
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt0902693
IRS990/ProgSrvcAccomActy3Grp/Desc0SL-24 West provides care, support and training (staffed 24 hours)for 10 developmentally disabled adults living in their own apartments.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt0640805
IRS990/ProgSrvcAccomActy3Grp/RevenueAmt0713347
IRS990/ProgSrvcAccomActyOtherGrp/Desc0Vocational services
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt0270325
IRS990/ProgSrvcAccomActyOtherGrp/RevenueAmt0316457
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt03160854
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt020827
IRS990/PYOtherExpensesAmt0293409
IRS990/PYOtherRevenueAmt011606
IRS990/PYProgramServiceRevenueAmt013200
IRS990/PYRevenuesLessExpensesAmt0-59076
IRS990/PYSalariesCompEmpBnftPaidAmt02972154
IRS990/PYTotalExpensesAmt03265563
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt03206487
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt087804
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/RentalIncomeOrLossGrp/RealAmt011317
IRS990/ReportInvestmentsOtherSecInd01
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt01198974
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt01445225
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt01573742
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0165177
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0347683
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt03126373
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt03160855
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt02901199
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt02609795
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt02294781
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt014093003
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt029408
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt020827
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt019466
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt026761
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt07827
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0104289
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt066000
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt011319
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt011607
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt011396
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt010110
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt08221
IRS990ScheduleA/OtherIncome170Grp/TotalAmt052653
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.98900
IRS990ScheduleA/PublicSupportPY170Pct00.99000
IRS990ScheduleA/PublicSupportTotal170Amt014093003
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt03126373
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt03160855
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt02901199
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt02609795
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt02294781
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt014093003
IRS990ScheduleA/TotalSupportAmt014249945
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt0661551
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0605713
IRS990ScheduleD/BuildingsGrp/InvestmentCostOrOtherBasisAmt01267264
IRS990ScheduleD/EquipmentGrp/BookValueAmt036374
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0280002
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt0316376
IRS990ScheduleD/LandGrp/BookValueAmt015000
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt015000
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt025000
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Purchase option
IRS990ScheduleD/OtherSecuritiesGrp/BookValueAmt0478324
IRS990ScheduleD/OtherSecuritiesGrp/Desc0Marketable securities
IRS990ScheduleD/OtherSecuritiesGrp/MethodValuationCd0F
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0712925
IRS990ScheduleD/TotalBookValueSecuritiesAmt0478324
IRS990ScheduleD/TotalLiabilityAmt025000
IRS990ScheduleI/GrantRecordsMaintainedInd01
IRS990ScheduleI/SupplementalInformationDetail/ExplanationTxt0A client has to apply for "Quality of Life" funding. A committee reviews applications and grants as needed. Amounts granted are not significant and no further monitoring is required.
IRS990ScheduleI/SupplementalInformationDetail/FormAndLineReferenceDesc0Part I, Line 2:
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0The Form 990 is provided to the Board of Trustees at a regularly scheduled board meeting prior to the return being filed.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The organization has a written conflict of interest policy that all board members must complete. All board members agree to notify the board should their status change.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The board members set the salary for the administrator upon hire and then review yearly. The finance committee and administrator set the salary for management personnel upon hire and then review yearly. The administrator hires all other personnel and sets their hourly rate according to the current starting pay scale agreed upon by the finance committee. The administrator reviews and makes recommendations for appropriate wages adjustments to the finance committee yearly for all other personnel. The recommendation is generally made during the July meeting and is voted on by the board. The wages and salaries paid to all personnel are reasonable for the geographic region. If a new administrator were to be hired, the finance committee may engage in other activities to determine the wage, including but not limited to, wage surveys, state and local research for comparative data and qualification requirements for the job.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The Form 990 and Form 1023, governing documents, and conflict of interest policy are available to the public upon request.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section B, line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section B, line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, line 15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section C, line 19
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0WA
IRS990/SubjectToProxyTaxInd00
IRS990/TaxableDistributionsInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt01674129
IRS990/TotalAssetsEOYAmt01851015
IRS990/TotalAssetsGrp/BOYAmt01674129
IRS990/TotalAssetsGrp/EOYAmt01851015
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt03126373
IRS990/TotalEmployeeCnt0117
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0370042
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt02722452
IRS990/TotalFunctionalExpensesGrp/TotalAmt03092494
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0228904
IRS990/TotalLiabilitiesEOYAmt0277273
IRS990/TotalLiabilitiesGrp/BOYAmt0228904
IRS990/TotalLiabilitiesGrp/EOYAmt0277273
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt01445225
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt01573742
IRS990/TotalOtherCompensationAmt00
IRS990/TotalOtherProgSrvcExpenseAmt0270325
IRS990/TotalOtherProgSrvcRevenueAmt0316457
IRS990/TotalProgramServiceExpensesAmt02722452
IRS990/TotalProgramServiceRevenueAmt013200
IRS990/TotalReportableCompFromOrgAmt00
IRS990/TotalRevenueGrp/ExclusionAmt029408
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt024517
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt03180298
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt00
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt01674129
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt01851015
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TravelGrp/ManagementAndGeneralAmt035
IRS990/TravelGrp/ProgramServicesAmt02188
IRS990/TravelGrp/TotalAmt02223

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$4.35$0.23$4.12$5.60$5.66$0.06
2023Summary only. Only limited summary data is available for this year.$4.76$0.66$4.10$6.54$5.19$1.36
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.88$0.31$2.57$3.92$3.80$0.13
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.51$0.02$2.49$3.11$3.17$0.06
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.49$0.01$2.48$4.24$3.29$0.96
2019Summary only. Only limited summary data is available for this year.$1.53$0.07$1.45$2.88$2.99$0.11
2018Summary only. Only limited summary data is available for this year.$1.66$0.16$1.50$3.24$3.27$0.03
2017Detailed filing. Detailed filing data is available for this year.$1.85$0.28$1.57$3.18$3.09$0.09
2016Summary only. Only limited summary data is available for this year.$1.67$0.23$1.45$3.21$3.27$0.06
2015Summary only. Only limited summary data is available for this year.$1.76$0.27$1.49$2.95$3.09$0.14
2014Summary only. Only limited summary data is available for this year.$1.67$0.03$1.65$2.66$2.63$0.04
2013Summary only. Only limited summary data is available for this year.$1.63$0.02$1.61$2.32$2.31$0.01
2012Summary only. Only limited summary data is available for this year.$1.56$0.02$1.54$2.02$1.91$0.11
2011Summary only. Only limited summary data is available for this year.$1.41$0.02$1.39$1.74$1.75$0.01