Civic Intelligence

Camp Fire USA Samish Council

EIN 91-0600598 • 501(c)3 • Bellingham, WA

Profile

Build caring, confident youth and future leaders.

1321 King Street Ste 3Bellingham, WA 98229

www.campfiresamishcouncil.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

84th percentile

0.55x

Higher debt load relative to assets than 84% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Source year 2024

Liabilities / Revenue

86th percentile

0.79x

Higher debt load relative to revenue than 86% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Source year 2024

Net Margin

26th percentile

-6.5%

Higher net margin than 26% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Source year 2024

Top Officer Pay

Score unavailable

No value available

No filing with officer rows is available for this organization yet.

Asset Growth

27th percentile

-3.3%

Faster asset growth than 27% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Annualized from 2023 to 2024

Revenue Growth

77th percentile

30%

Faster revenue growth than 77% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Annualized from 2023 to 2024

Assets

Down

$1,695,129

Down $57,748 (-3.3%) from 2023

Liabilities

Up

$931,411

Up $18,907 (+2.1%) from 2023

Net Assets

Down

$763,718

Down $76,655 (-9.1%) from 2023

Revenue

Up

$1,186,289

Up $277,218 (+30%) from 2023

Expenses

Up

$1,262,944

Up $247,268 (+24%) from 2023

Net Income

Up

-$76,655

Up $29,950 (+28%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$2.0M$1.5M$1.0M$500K$0Assets 2011: $997,743Liabilities 2011: $51,449Net Assets 2011: $946,2942011Assets 2012: $973,819Liabilities 2012: $47,083Net Assets 2012: $926,7362012Assets 2013: $995,698Liabilities 2013: $8,121Net Assets 2013: $987,5772013Assets 2014: $994,786Liabilities 2014: $12,464Net Assets 2014: $982,3222014Assets 2015: $988,009Liabilities 2015: $15,252Net Assets 2015: $972,7572015Assets 2016: $986,148Liabilities 2016: $9,492Net Assets 2016: $976,6562016Assets 2017: $996,066Liabilities 2017: $17,324Net Assets 2017: $978,7422017Assets 2018: $990,717Liabilities 2018: $31,392Net Assets 2018: $959,3252018Assets 2019: $1,002,560Liabilities 2019: $19,798Net Assets 2019: $982,7622019Assets 2020: $1,151,632Liabilities 2020: $351,397Net Assets 2020: $800,2352020Assets 2021: $1,588,366Liabilities 2021: $639,734Net Assets 2021: $948,6322021Assets 2022: $1,676,846Liabilities 2022: $725,247Net Assets 2022: $951,5992022Assets 2023: $1,752,877Liabilities 2023: $912,504Net Assets 2023: $840,3732023Assets 2024: $1,695,129Liabilities 2024: $931,411Net Assets 2024: $763,7182024

Highlighted filing

2024

Assets$1,695,129
Liabilities$931,411
Net Assets$763,718

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$1.5M$1.0M$500K$0-$500KExpenses 2011: $247,5592011Expenses 2012: $267,6802012Revenue 2013: $356,889Expenses 2013: $296,048Net Income 2013: $60,8412013Revenue 2014: $338,515Expenses 2014: $343,770Net Income 2014: -$5,2552014Revenue 2015: $377,909Expenses 2015: $387,474Net Income 2015: -$9,5652015Revenue 2016: $406,902Expenses 2016: $403,002Net Income 2016: $3,9002016Revenue 2017: $516,354Expenses 2017: $514,340Net Income 2017: $2,0142017Revenue 2018: $542,744Expenses 2018: $562,161Net Income 2018: -$19,4172018Revenue 2019: $657,249Expenses 2019: $633,812Net Income 2019: $23,4372019Revenue 2020: $222,987Expenses 2020: $405,514Net Income 2020: -$182,5272020Revenue 2021: $750,349Expenses 2021: $601,952Net Income 2021: $148,3972021Revenue 2022: $858,578Expenses 2022: $873,218Net Income 2022: -$14,6402022Revenue 2023: $909,071Expenses 2023: $1,015,676Net Income 2023: -$106,6052023Revenue 2024: $1,186,289Expenses 2024: $1,262,944Net Income 2024: -$76,6552024

Highlighted filing

2024

Revenue$1,186,289
Expenses$1,262,944
Net Income-$76,655

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.70$0.93$0.76$1.19$1.26$0.08
2023Detailed filing. Detailed filing data is available for this year.$1.75$0.91$0.84$0.91$1.02$0.11
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.68$0.73$0.95$0.86$0.87$0.01
2021Detailed filing. Detailed filing data is available for this year.$1.59$0.64$0.95$0.75$0.60$0.15
2020Detailed filing. Detailed filing data is available for this year.$1.15$0.35$0.80$0.22$0.41$0.18
2019Detailed filing. Detailed filing data is available for this year.$1.00$0.02$0.98$0.66$0.63$0.02
2018Detailed filing. Detailed filing data is available for this year.$0.99$0.03$0.96$0.54$0.56$0.02
2017Detailed filing. Detailed filing data is available for this year.$1.00$0.02$0.98$0.52$0.51$0.00
2016Detailed filing. Detailed filing data is available for this year.$0.99$0.01$0.98$0.41$0.40$0.00
2015Detailed filing. Detailed filing data is available for this year.$0.99$0.02$0.97$0.38$0.39$0.01
2014Detailed filing. Detailed filing data is available for this year.$0.99$0.01$0.98$0.34$0.34$0.01
2013Detailed filing. Detailed filing data is available for this year.$1.00$0.01$0.99$0.36$0.30$0.06
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.97$0.05$0.93$0.27
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.00$0.05$0.95$0.25
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Nov 17, 2025
Return Version
2024v5.2
Gross Receipts
$1,194,879
Mission and Program Overview

Mission

Build caring, confident youth and future leaders.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$971,153$971,287▲ $134
Accounts Receivable$406,997$353,530▼ $53,467
Cash and Non-Interest-Bearing Accounts$132,656$233,360▲ $100,704
Savings and Temporary Cash Investments$210,412$114,573▼ $95,839
Prepaid Expenses and Deferred Charges$6,832$12,000▲ $5,168
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Total Assets$1,752,877$1,695,129▼ $57,748
Other Assets Total$24,827$10,379▼ $14,448
Liabilities
Deferred Revenue$456,353$486,958▲ $30,605
Unsecured Notes Loans Payable$400,000$395,882▼ $4,118
Accounts Payable and Accrued Expenses$31,755$38,623▲ $6,868
Other Liabilities$24,396$9,948▼ $14,448
Total Liabilities$912,504$931,411▲ $18,907
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$771,517$690,108▼ $81,409
Net Assets With Donor Restrictions$68,856$73,610▲ $4,754
Total Net Assets Fund Balance$840,373$763,718▼ $76,655
Total Liabilities and Net Assets / Fund Balance$1,752,877$1,695,129▼ $57,748

Asset Categories

AssetBook ValueDepreciationBasis
Leasehold Improvements$128,805$678,572$807,377
Land$743,340-$743,340
Other Land Buildings$85,277$142,893$228,170
Equipment$13,865$10,324$24,189
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Marcus RoskampExecutive DirectorFT$92,650$92,650
Kathryn DeshaiesExecutive Camp DirectorFT$74,433$74,433

Board Members and Trustees

NameTitle
Tracy OsbornPresident
Dave RoetcisoenderVice President
Corey GerberdolanMember at Large
Tia SmithMember at Large
Tom BluhmMember at Large
Bonita HaggithSecretary
Kayla KennettTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$162,289
Program Service Revenue
$840,727
Investment Income
$4,240
Other Revenue
$179,033
All Other Contributions
$147,016
Change in Net Assets
$-76,655

Noncash Contribution Practices

Property subject to holding requirements
No
Reviewed unusual noncash gifts
No
Third parties used for noncash contributions
No

Noncash Contributions

Contribution TypeReported AmountValuation Method
Clothing and Household Goods$48,378Fair Market Value (FMV)
Total Noncash Contributions$48,378-
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$784,041
Salaries, Compensation, and Employee Benefits$478,903
Total Fundraising Expense$258,400
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$154,136$24,020$39,890$218,046
Current Officers, Directors, Trustees, and Key Employees$98,891$13,611$54,581$167,083
Payroll Taxes$50,919$6,256$16,062$73,237
Interest$23,800$3,724$9,853$37,377
All Other Expenses$20,569$1,085$6,741$28,395
Depreciation Depletion$27,988--$27,988
Insurance$17,109$2,673$6,950$26,732
Fees for Services Other$14,138$2,208$7,752$24,098
Occupancy$13,485$2,013$5,234$20,732
Other Employee Benefits$12,884$2,013$5,640$20,537
Fees for Services Accounting$10,982$1,716$5,042$17,740
Other Expenses$17,111$25$64$17,200
Travel$3,571$93$242$3,906
Office Expenses$1,783$270$702$2,755
Advertising$32$5$358$395
Total Functional Expenses$939,606$64,938$258,400$1,262,944
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$56,405
Fundraising Direct Expenses$8,590
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Auction$47,434$47,434$6,617$40,817
Fundraisers$8,971$8,971-$8,971
Total Events$56,405$56,405$8,590$47,815
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Lease Liability$9,948
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Audit committee
No
Backup withholding compliance
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

The form 990 is reviewed by the board of directors and the executive director prior to signing and submission

Form 990, Part VI, Section C, Line 19

No documents available to the public.

FORM 990, PART VI, SECTION B, LINE 11B:

The form 990 is reviewed by the board of directors and the executive director prior to signing and submission.

FORM 990, PART VI, SECTION B, LINE 12C:

Officers, directors, and key employees are asked annually to identify any potential conflict of interests and to also identify any during the year. They also signed conflict of interest agreements. Upon any such potential conflict of interests, the board makes a determination of whether the individual can remain with the organization or whether the situation must be changed to prevent conflicts of interest.

FORM 990, PART VI, SECTION B, LINE 15:

The executive director sets compensation for other key employees using local salary survey data and conducts annual salary reviews. The compensation is reviewed by the board as part of the budget approval.

FORM 990, PART VI, SECTION C, LINE 19:

The organization's governing documents are made available to the public upon request to the executive director.

Filing and Contact Details

Filer

Filer Name
Camp Fire Samish
EIN
91-0600598
Phone
3607335710
Address
1321 KING STREET STE 3, BELLINGHAM, WA 98229

Signing Officer

Name
Tracy Osborn
Title
President
Signed
2025-11-17
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Tracy Osborn
Voting Board Members
7
Independent Board Members
7
Employees
69
Volunteers
292

Preparer

Firm
Archer Halliday Ps
Address
114 W Magnolia St Ste 302, Bellingham, WA 98225
Preparer
Steven Lok
Phone
3607561010
Supplemental Narrative

Additional Explanations

FORM 990, PART III, LINE 4A, CAMPS AND OUTDOOR EDUCATION:

Full week day camps: youth enjoy the unique features of camp kirby and engage in activities such as archery, crafts, outdoor cooking, and activities designed to promote engagement with nature. Imaginations are ignited through these four day themed adventures offered to youth entering kindergarten through 6th grade.outdoor education: youth thrive in exciting learning experiences through hands-on projects and activities that increase environmental awareness and appreciation for the world around them. The power of nature awakens a child's senses, curiosity, and desire to learn. This collaborative program shared with teachers, parents, and school administrators influences students lives and makes a positive impact on the environment.single-day themed day camp: youth learn valuable skills and participate in new adventures, while spending time with their peers in a safe and energizing environment. Classes and activities are held at camp kirby during the school year on out of school days. Alumni and family camp weekends: allow families and camp kirby alumni to experience the magic of camp through traditional activities such as arts and crafts and archery, while also allowing them unstructured time to enjoy each other's company and make new friends.

FORM 990, PART XII, LINE 2C:

No changes to oversight process.

Raw XML AppendixShowing 400 of 527 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt031755
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt038623
IRS990/AccountsReceivableGrp/BOYAmt0406997
IRS990/AccountsReceivableGrp/EOYAmt0353530
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0BUILD CARING, CONFIDENT YOUTH AND FUTURE LEADERS.
IRS990/AdvertisingGrp/FundraisingAmt0358
IRS990/AdvertisingGrp/ManagementAndGeneralAmt05
IRS990/AdvertisingGrp/ProgramServicesAmt032
IRS990/AdvertisingGrp/TotalAmt0395
IRS990/AllOtherContributionsAmt0147016
IRS990/AllOtherExpensesGrp/FundraisingAmt06741
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt01085
IRS990/AllOtherExpensesGrp/ProgramServicesAmt020569
IRS990/AllOtherExpensesGrp/TotalAmt028395
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0false
IRS990/BackupWthldComplianceInd0false
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0MARCUS ROSKAMP
IRS990/BooksInCareOfDetail/PhoneNum03607335710
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01321 KING ST SUITE 3
IRS990/BooksInCareOfDetail/USAddress/CityNm0BELLINGHAM
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd098229
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0132656
IRS990/CashNonInterestBearingGrp/EOYAmt0233360
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt054581
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt013611
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt098891
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0167083
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0162289
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt04240
IRS990/CYOtherExpensesAmt0784041
IRS990/CYOtherRevenueAmt0179033
IRS990/CYProgramServiceRevenueAmt0840727
IRS990/CYRevenuesLessExpensesAmt0-76655
IRS990/CYSalariesCompEmpBnftPaidAmt0478903
IRS990/CYTotalExpensesAmt01262944
IRS990/CYTotalFundraisingExpenseAmt0258400
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01186289
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0true
IRS990/DeferredRevenueGrp/BOYAmt0456353
IRS990/DeferredRevenueGrp/EOYAmt0486958
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt027988
IRS990/DepreciationDepletionGrp/TotalAmt027988
IRS990/Desc0CAMPS AND OUTDOOR EDUCATIONRESIDENT CAMPERS LEARN HOW TO INTERACT AND BECOME PART OF A COMMUNITY BY PLANNING THEIR OWN PROGRAM AT THEIR DEVELOPMENTAL LEVEL. THEY BUILD SELF ESTEEM AND CONFIDENCE WITH CHALLENGE ACTIVITIES. ARCHERY, CLIMBING WALLS, CANOES, OUTDOOR LIVING, AND MUCH MORE. YOUTH MAKE NEW FRIENDS AND HAVE THE TIME OF THEIR LIVES! RESIDENT/OVERNIGHT CAMPERS ENTERING 1ST THROUGH 12TH GRADE ATTEND ONE AND A HALF WEEK THEMED OVERNIGHT PROGRAMS. THEY TAKE PART IN ACTIVITIES THAT ARE DESIGNED TO BUILD SELF WORTH, CONFIDENCE, AND INDIVIDUAL GROWTH WHILE INCORPORATING CAMP KIRBY'S EXTRAORDINARY NATURAL SURROUNDINGS.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt068856
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt073610
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt069
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0939606
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt05042
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt01716
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt010982
IRS990/FeesForServicesAccountingGrp/TotalAmt017740
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/FundraisingAmt07752
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt02208
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt014138
IRS990/FeesForServicesOtherGrp/TotalAmt024098
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt140.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt24.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.25
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt60.25
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt80.15
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0MARCUS ROSKAMP
IRS990/Form990PartVIISectionAGrp/PersonNm1KATHRYN DESHAIES
IRS990/Form990PartVIISectionAGrp/PersonNm2TRACY OSBORN
IRS990/Form990PartVIISectionAGrp/PersonNm3KAYLA KENNETT
IRS990/Form990PartVIISectionAGrp/PersonNm4TIA SMITH
IRS990/Form990PartVIISectionAGrp/PersonNm5DAVE ROETCISOENDER
IRS990/Form990PartVIISectionAGrp/PersonNm6COREY GERBERDOLAN
IRS990/Form990PartVIISectionAGrp/PersonNm7BONITA HAGGITH
IRS990/Form990PartVIISectionAGrp/PersonNm8TOM BLUHM
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt092650
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt174433
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0EXECUTIVE DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt1EXECUTIVE CAMP DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt2President
IRS990/Form990PartVIISectionAGrp/TitleTxt3Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt4MEMBER AT LARGE
IRS990/Form990PartVIISectionAGrp/TitleTxt5Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt6MEMBER AT LARGE
IRS990/Form990PartVIISectionAGrp/TitleTxt7Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt8MEMBER AT LARGE
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingDirectExpensesAmt08590
IRS990/FundraisingGrossIncomeAmt056405
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GovernmentGrantsAmt015273
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01194879
IRS990/GrossRentsGrp/RealAmt0131218
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/FundraisingAmt06950
IRS990/InsuranceGrp/ManagementAndGeneralAmt02673
IRS990/InsuranceGrp/ProgramServicesAmt017109
IRS990/InsuranceGrp/TotalAmt026732
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/FundraisingAmt09853
IRS990/InterestGrp/ManagementAndGeneralAmt03724
IRS990/InterestGrp/ProgramServicesAmt023800
IRS990/InterestGrp/TotalAmt037377
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/ExclusionAmt04240
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt04240
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0831789
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0971153
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0971287
IRS990/LandBldgEquipCostOrOtherBssAmt01803076
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0BUILD CARING, CONFIDENT YOUTH AND FUTURE LEADERS.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0840373
IRS990/NetAssetsOrFundBalancesEOYAmt0763718
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt047815
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/ExclusionAmt0131218
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt0131218
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0771517
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0690108
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NoncashContributionsAmt048378
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt05234
IRS990/OccupancyGrp/ManagementAndGeneralAmt02013
IRS990/OccupancyGrp/ProgramServicesAmt013485
IRS990/OccupancyGrp/TotalAmt020732
IRS990/OfficeExpensesGrp/FundraisingAmt0702
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0270
IRS990/OfficeExpensesGrp/ProgramServicesAmt01783
IRS990/OfficeExpensesGrp/TotalAmt02755
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt024827
IRS990/OtherAssetsTotalGrp/EOYAmt010379
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt05640
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt02013
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt012884
IRS990/OtherEmployeeBenefitsGrp/TotalAmt020537
IRS990/OtherExpensesGrp/Desc0CAMP REGISTRY
IRS990/OtherExpensesGrp/Desc1MAINTENANCE EXPENSE
IRS990/OtherExpensesGrp/Desc2IN-KIND EXPENSE
IRS990/OtherExpensesGrp/Desc3DUES & SUBSCRIPTIONS
IRS990/OtherExpensesGrp/FundraisingAmt07766
IRS990/OtherExpensesGrp/FundraisingAmt143145
IRS990/OtherExpensesGrp/FundraisingAmt248378
IRS990/OtherExpensesGrp/FundraisingAmt364
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt05208
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt118
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt225
IRS990/OtherExpensesGrp/ProgramServicesAmt0428345
IRS990/OtherExpensesGrp/ProgramServicesAmt143863
IRS990/OtherExpensesGrp/ProgramServicesAmt217111
IRS990/OtherExpensesGrp/TotalAmt0441319
IRS990/OtherExpensesGrp/TotalAmt187026
IRS990/OtherExpensesGrp/TotalAmt248378
IRS990/OtherExpensesGrp/TotalAmt317200
IRS990/OtherLiabilitiesGrp/BOYAmt024396
IRS990/OtherLiabilitiesGrp/EOYAmt09948
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt039890
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt024020
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0154136
IRS990/OtherSalariesAndWagesGrp/TotalAmt0218046
IRS990/OtherWebsiteInd0X
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt016062
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt06256
IRS990/PayrollTaxesGrp/ProgramServicesAmt050919
IRS990/PayrollTaxesGrp/TotalAmt073237
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt06832
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt012000
IRS990/PrincipalOfficerNm0TRACY OSBORN
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0CAMP REGISTRATIONS
IRS990/ProgramServiceRevenueGrp/Desc1TEEN SERVICE REVENUE
IRS990/ProgramServiceRevenueGrp/Desc2CAMP STORE
IRS990/ProgramServiceRevenueGrp/Desc3Membership Dues & Assessments
IRS990/ProgramServiceRevenueGrp/ExclusionAmt0794476
IRS990/ProgramServiceRevenueGrp/ExclusionAmt126276
IRS990/ProgramServiceRevenueGrp/ExclusionAmt219725
IRS990/ProgramServiceRevenueGrp/ExclusionAmt3250
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0794476
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt126276
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt219725
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt3250
IRS990/ProgSrvcAccomActy2Grp/Desc0TEEN SERVICE AND LEADERSHIPTEENS ARE EMPOWERED TO BECOME LEADERS IN THEIR COMMUNITY AND PREPARE FOR WHEREVER THEIR FUTURE WILL TAKE THEM. TEEN PROGRAMS OFFER ADVANCED LEADERSHIP AND SKILL-BUILDING, AND ARE GREAT FOR INDIVIDUALS, CLUBS, AND GROUPS. COUNSELOR-IN-TRAINING (CIT) TEENS ENTERING 11TH/12TH GRADE CAN APPLY FOR POSITIONS IN THE LEARNING-INTENSIVE LEADERSHIP PROGRAM AT CAMP KIRBY'S OVERNIGHT CAMP. THEY PARTICIPATE IN A SIX-WEEK PROGRAM SPREAD OVER TWO SUMMERS GEARED TOWARD PREPARING THEM FOR FUTURE POSITIONS ON CAMP KIRBY STAFF THROUGH MENTORING, AND SKILL BUILDING.
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt026276
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0124717
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt03250
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0606960
IRS990/PYOtherRevenueAmt0143886
IRS990/PYProgramServiceRevenueAmt0637218
IRS990/PYRevenuesLessExpensesAmt0-106605
IRS990/PYSalariesCompEmpBnftPaidAmt0408716
IRS990/PYTotalExpensesAmt01015676
IRS990/PYTotalRevenueAmt0909071
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt0-76655
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/RealAmt0131218
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0930351
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0210412
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0114573
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0158789
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0149479
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0272538
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0306095
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0117318
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt01004219
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0135458
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0120820
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt077969
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt030609
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt029924
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0394780
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt0-1860
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt047134
IRS990ScheduleA/OtherIncome170Grp/TotalAmt045274
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.69530
IRS990ScheduleA/PublicSupportPY170Pct00.70860
IRS990ScheduleA/PublicSupportTotal170Amt01004219
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0158789
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0149479
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0272538
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0306095
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0117318
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt01004219
IRS990ScheduleA/TotalSupportAmt01444273
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/EquipmentGrp/BookValueAmt013865
IRS990ScheduleD/EquipmentGrp/DepreciationAmt010324
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt024189
IRS990ScheduleD/LandGrp/BookValueAmt0743340
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0743340
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt0128805

Document Assets

No mirrored PDF or thumbnail assets are attached yet.