Civic Intelligence

Camp Fire USA Samish Council

990 • Fiscal year 2023 • EIN 91-0600598

Jan 01, 2023 to Dec 31, 2023 • Filed on Nov 13, 2024

1321 King Street Ste 3Bellingham, WA 98229

(360) 733-5710

Siviq Scores

Scores are not available for this record yet.

Balance Sheet

Assets

Up

$1,752,877

Up $76,031 (+4.5%) from 2022

Net Assets

Down

$840,373

Down $111,226 (-12%) from 2022

Liabilities

Up

$912,504

Up $187,257 (+26%) from 2022

Revenue And Expenses

Revenue

Up

$909,071

Up $50,493 (+5.9%) from 2022

Expenses

Up

$1,015,676

Up $142,458 (+16%) from 2022

Net Income

Down

-$106,605

Down $91,965 (-628%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$2.0M$1.5M$1.0M$500K$0Assets 2011: $997,743Liabilities 2011: $51,449Net Assets 2011: $946,2942011Assets 2012: $973,819Liabilities 2012: $47,083Net Assets 2012: $926,7362012Assets 2013: $995,698Liabilities 2013: $8,121Net Assets 2013: $987,5772013Assets 2014: $994,786Liabilities 2014: $12,464Net Assets 2014: $982,3222014Assets 2015: $988,009Liabilities 2015: $15,252Net Assets 2015: $972,7572015Assets 2016: $986,148Liabilities 2016: $9,492Net Assets 2016: $976,6562016Assets 2017: $996,066Liabilities 2017: $17,324Net Assets 2017: $978,7422017Assets 2018: $990,717Liabilities 2018: $31,392Net Assets 2018: $959,3252018Assets 2019: $1,002,560Liabilities 2019: $19,798Net Assets 2019: $982,7622019Assets 2020: $1,151,632Liabilities 2020: $351,397Net Assets 2020: $800,2352020Assets 2021: $1,588,366Liabilities 2021: $639,734Net Assets 2021: $948,6322021Assets 2022: $1,676,846Liabilities 2022: $725,247Net Assets 2022: $951,5992022Assets 2023: $1,752,877Liabilities 2023: $912,504Net Assets 2023: $840,3732023Assets 2024: $1,695,129Liabilities 2024: $931,411Net Assets 2024: $763,7182024

Highlighted filing

2023

Assets$1,752,877
Liabilities$912,504
Net Assets$840,373

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500KExpenses 2011: $247,5592011Expenses 2012: $267,6802012Revenue 2013: $356,889Expenses 2013: $296,048Net Income 2013: $60,8412013Revenue 2014: $338,515Expenses 2014: $343,770Net Income 2014: -$5,2552014Revenue 2015: $377,909Expenses 2015: $387,474Net Income 2015: -$9,5652015Revenue 2016: $406,902Expenses 2016: $403,002Net Income 2016: $3,9002016Revenue 2017: $516,354Expenses 2017: $514,340Net Income 2017: $2,0142017Revenue 2018: $542,744Expenses 2018: $562,161Net Income 2018: -$19,4172018Revenue 2019: $657,249Expenses 2019: $633,812Net Income 2019: $23,4372019Revenue 2020: $222,987Expenses 2020: $405,514Net Income 2020: -$182,5272020Revenue 2021: $750,349Expenses 2021: $601,952Net Income 2021: $148,3972021Revenue 2022: $858,578Expenses 2022: $873,218Net Income 2022: -$14,6402022Revenue 2023: $909,071Expenses 2023: $1,015,676Net Income 2023: -$106,6052023Revenue 2024: $1,186,289Expenses 2024: $1,262,944Net Income 2024: -$76,6552024

Highlighted filing

2023

Revenue$909,071
Expenses$1,015,676
Net Income-$106,605
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Nov 13, 2024
Return Version
2023v5.1
Gross Receipts
$918,577
Mission and Program Overview

Mission

Build caring, confident youth and future leaders.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$981,888$971,153▼ $10,735
Accounts Receivable$257,962$406,997▲ $149,035
Savings and Temporary Cash Investments$207,120$210,412▲ $3,292
Cash and Non-Interest-Bearing Accounts$223,057$132,656▼ $90,401
Prepaid Expenses and Deferred Charges$6,388$6,832▲ $444
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Total Assets$1,715,003$1,752,877▲ $37,874
Other Assets Total$38,588$24,827▼ $13,761
Liabilities
Deferred Revenue$297,911$456,353▲ $158,442
Unsecured Notes Loans Payable$399,900$400,000▲ $100
Accounts Payable and Accrued Expenses$27,436$31,755▲ $4,319
Other Liabilities$38,157$24,396▼ $13,761
Total Liabilities$763,404$912,504▲ $149,100
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$905,984$771,517▼ $134,467
Net Assets With Donor Restrictions$45,615$68,856▲ $23,241
Total Net Assets Fund Balance$951,599$840,373▼ $111,226
Total Liabilities and Net Assets / Fund Balance$1,715,003$1,752,877▲ $37,874

Asset Categories

AssetBook ValueDepreciationBasis
Leasehold Improvements$139,720$667,657$807,377
Land$743,340-$743,340
Other Land Buildings$71,408$128,640$200,048
Equipment$16,685$7,504$24,189
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Kathryn DeshaiesExecutive Camp DirectorFT$62,496$62,496
Marcus RoskampExecutive DirectorFT$40,412$40,412

Board Members and Trustees

NameTitle
Tracy OsbornPresident
Joan HarrisVice President
Dave RoetcisoenderMember at Large
Erik JohnsonMember at Large
Olea MillsMember at Large
Bonita HaggithSecretary
Kayla KennettTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$124,717
Program Service Revenue
$637,218
Investment Income
$3,250
Other Revenue
$143,886
All Other Contributions
$108,840
Change in Net Assets
$-106,605
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$606,960
Salaries, Compensation, and Employee Benefits$408,716
Total Fundraising Expense$151,460
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$151,049$22,116$67,136$240,301
Current Officers, Directors, Trustees, and Key Employees$60,908$8,383$33,617$102,908
Payroll Taxes$34,762$3,805$10,272$48,839
Office Expenses$18,204$2,692$7,245$28,141
Depreciation Depletion$26,875--$26,875
Fees for Services Other$16,146$2,410$5,542$24,098
Fees for Services Accounting$14,672$2,240$5,488$22,400
Interest$13,912$2,124$5,204$21,240
Occupancy$13,572$1,980$4,851$20,403
Other Expenses$15,395$215$1,364$16,974
Other Employee Benefits$10,917$1,667$4,084$16,668
Insurance$10,449$1,595$3,909$15,953
All Other Expenses$7,755$1,197$2,162$11,114
Travel$2,239$239$586$3,064
Total Functional Expenses$813,553$50,663$151,460$1,015,676
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$35,822
Fundraising Direct Expenses$9,506
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Auction$26,772$26,772$4,806$21,966
Fundraisers$9,050$9,050$2,651$6,399
Total Events$35,822$35,822$9,506$26,316
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Lease Liability$24,396
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Audit committee
No
Backup withholding compliance
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

The form 990 is reviewed by the board of directors and the executive director prior to signing and submission

Form 990, Part VI, Section C, Line 19

No documents available to the public.

FORM 990, PART VI, SECTION B, LINE 11B:

The form 990 is reviewed by the board of directors and the executive director prior to signing and submission.

FORM 990, PART VI, SECTION B, LINE 12C:

Officers, directors, and key employees are asked annually to identify any potential conflict of interests and to also identify any during the year. They also signed conflict of interest agreements. Upon any such potential conflict of interests, the board makes a determination of whether the individual can remain with the organization or whether the situation must be changed to prevent conflicts of interest.

FORM 990, PART VI, SECTION B, LINE 15:

The executive director sets compensation for other key employees using local salary survey data and conducts annual salary reviews. The compensation is reviewed by the board as part of the budget approval.

FORM 990, PART VI, SECTION C, LINE 19:

The organization's governing documents are made available to the public upon request to the executive director.

Filing and Contact Details

Filer

Filer Name
Camp Fire Samish
EIN
91-0600598
Phone
3607335710
Address
1321 KING STREET STE 3, BELLINGHAM, WA 98229

Signing Officer

Name
Tracy Osborn
Title
President
Signed
2024-11-13
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Tracy Osborn
Voting Board Members
7
Independent Board Members
7
Employees
63
Volunteers
292

Preparer

Firm
Archer Halliday Ps Cpas
Address
1621 CORNWALL AVE, BELLINGHAM, WA 98225
Preparer
Bernadette Halliday
Phone
3607561010
Supplemental Narrative

Additional Explanations

FORM 990, PART III, LINE 4A, CAMPS AND OUTDOOR EDUCATION:

Full week day camps: youth enjoy the unique features of camp kirby and engage in activities such as archery, crafts, outdoor cooking, and activities designed to promote engagement with nature. Imaginations are ignited through these four day themed adventures offered to youth entering kindergarten through 6th grade.outdoor education: youth thrive in exciting learning experiences through hands-on projects and activities that increase environmental awareness and appreciation for the world around them. The power of nature awakens a child's senses, curiosity, and desire to learn. This collaborative program shared with teachers, parents, and school administrators influences students lives and makes a positive impact on the environment.single-day themed day camp: youth learn valuable skills and participate in new adventures, while spending time with their peers in a safe and energizing environment. Classes and activities are held at camp kirby during the school year on out of school days. Alumni and family camp weekends: allow families and camp kirby alumni to experience the magic of camp through traditional activities such as arts and crafts and archery, while also allowing them unstructured time to enjoy each other's company and make new friends.

FORM 990, PART XII, LINE 2C:

No changes to oversight process.

Raw XML AppendixShowing 400 of 515 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt027436
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt031755
IRS990/AccountsReceivableGrp/BOYAmt0257962
IRS990/AccountsReceivableGrp/EOYAmt0406997
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0BUILD CARING, CONFIDENT YOUTH AND FUTURE LEADERS.
IRS990/AdvertisingGrp/TotalAmt00
IRS990/AllOtherContributionsAmt0108840
IRS990/AllOtherExpensesGrp/FundraisingAmt02162
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt01197
IRS990/AllOtherExpensesGrp/ProgramServicesAmt07755
IRS990/AllOtherExpensesGrp/TotalAmt011114
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0false
IRS990/BackupWthldComplianceInd0false
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0MARCUS ROSKAMP
IRS990/BooksInCareOfDetail/PhoneNum03607335710
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01321 KING ST SUITE 3
IRS990/BooksInCareOfDetail/USAddress/CityNm0BELLINGHAM
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd098229
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0223057
IRS990/CashNonInterestBearingGrp/EOYAmt0132656
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt033617
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt08383
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt060908
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0102908
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0124717
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt03250
IRS990/CYOtherExpensesAmt0606960
IRS990/CYOtherRevenueAmt0143886
IRS990/CYProgramServiceRevenueAmt0637218
IRS990/CYRevenuesLessExpensesAmt0-106605
IRS990/CYSalariesCompEmpBnftPaidAmt0408716
IRS990/CYTotalExpensesAmt01015676
IRS990/CYTotalFundraisingExpenseAmt0151460
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0909071
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt0297911
IRS990/DeferredRevenueGrp/EOYAmt0456353
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt026875
IRS990/DepreciationDepletionGrp/TotalAmt026875
IRS990/Desc0CAMPS AND OUTDOOR EDUCATIONRESIDENT CAMPERS LEARN HOW TO INTERACT AND BECOME PART OF A COMMUNITY BY PLANNING THEIR OWN PROGRAM AT THEIR DEVELOPMENTAL LEVEL. THEY BUILD SELF ESTEEM AND CONFIDENCE WITH CHALLENGE ACTIVITIES. ARCHERY, CLIMBING WALLS, CANOES, OUTDOOR LIVING, AND MUCH MORE. YOUTH MAKE NEW FRIENDS AND HAVE THE TIME OF THEIR LIVES! RESIDENT/OVERNIGHT CAMPERS ENTERING 1ST THROUGH 12TH GRADE ATTEND ONE AND A HALF WEEK THEMED OVERNIGHT PROGRAMS. THEY TAKE PART IN ACTIVITIES THAT ARE DESIGNED TO BUILD SELF WORTH, CONFIDENCE, AND INDIVIDUAL GROWTH WHILE INCORPORATING CAMP KIRBY'S EXTRAORDINARY NATURAL SURROUNDINGS.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt045615
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt068856
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt063
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0813553
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt05488
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt02240
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt014672
IRS990/FeesForServicesAccountingGrp/TotalAmt022400
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/FundraisingAmt05542
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt02410
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt016146
IRS990/FeesForServicesOtherGrp/TotalAmt024098
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt140.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt24.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.25
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt60.25
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt80.15
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0KATHRYN DESHAIES
IRS990/Form990PartVIISectionAGrp/PersonNm1MARCUS ROSKAMP
IRS990/Form990PartVIISectionAGrp/PersonNm2TRACY OSBORN
IRS990/Form990PartVIISectionAGrp/PersonNm3KAYLA KENNETT
IRS990/Form990PartVIISectionAGrp/PersonNm4DAVE ROETCISOENDER
IRS990/Form990PartVIISectionAGrp/PersonNm5JOAN HARRIS
IRS990/Form990PartVIISectionAGrp/PersonNm6ERIK JOHNSON
IRS990/Form990PartVIISectionAGrp/PersonNm7BONITA HAGGITH
IRS990/Form990PartVIISectionAGrp/PersonNm8OLEA MILLS
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt062496
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt140412
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0EXECUTIVE CAMP DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt1EXECUTIVE DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt2President
IRS990/Form990PartVIISectionAGrp/TitleTxt3Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt4MEMBER AT LARGE
IRS990/Form990PartVIISectionAGrp/TitleTxt5Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt6MEMBER AT LARGE
IRS990/Form990PartVIISectionAGrp/TitleTxt7Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt8MEMBER AT LARGE
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingDirectExpensesAmt09506
IRS990/FundraisingGrossIncomeAmt035822
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GovernmentGrantsAmt015877
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0918577
IRS990/GrossRentsGrp/RealAmt0117570
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/FundraisingAmt03909
IRS990/InsuranceGrp/ManagementAndGeneralAmt01595
IRS990/InsuranceGrp/ProgramServicesAmt010449
IRS990/InsuranceGrp/TotalAmt015953
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/FundraisingAmt05204
IRS990/InterestGrp/ManagementAndGeneralAmt02124
IRS990/InterestGrp/ProgramServicesAmt013912
IRS990/InterestGrp/TotalAmt021240
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/ExclusionAmt03250
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt03250
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0803801
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0981888
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0971153
IRS990/LandBldgEquipCostOrOtherBssAmt01774954
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0BUILD CARING, CONFIDENT YOUTH AND FUTURE LEADERS.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0951599
IRS990/NetAssetsOrFundBalancesEOYAmt0840373
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt026316
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/ExclusionAmt0117570
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt0117570
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0905984
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0771517
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NoncashContributionsAmt022044
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt04851
IRS990/OccupancyGrp/ManagementAndGeneralAmt01980
IRS990/OccupancyGrp/ProgramServicesAmt013572
IRS990/OccupancyGrp/TotalAmt020403
IRS990/OfficeExpensesGrp/FundraisingAmt07245
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt02692
IRS990/OfficeExpensesGrp/ProgramServicesAmt018204
IRS990/OfficeExpensesGrp/TotalAmt028141
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt038588
IRS990/OtherAssetsTotalGrp/EOYAmt024827
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt04084
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt01667
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt010917
IRS990/OtherEmployeeBenefitsGrp/TotalAmt016668
IRS990/OtherExpensesGrp/Desc0CAMP REGISTRY
IRS990/OtherExpensesGrp/Desc1MAINTENANCE EXPENSE
IRS990/OtherExpensesGrp/Desc2IN-KIND EXPENSE
IRS990/OtherExpensesGrp/Desc3STAFF DEVELOPMENT
IRS990/OtherExpensesGrp/FundraisingAmt01364
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0215
IRS990/OtherExpensesGrp/ProgramServicesAmt0331229
IRS990/OtherExpensesGrp/ProgramServicesAmt163425
IRS990/OtherExpensesGrp/ProgramServicesAmt222044
IRS990/OtherExpensesGrp/ProgramServicesAmt315395
IRS990/OtherExpensesGrp/TotalAmt0331229
IRS990/OtherExpensesGrp/TotalAmt163425
IRS990/OtherExpensesGrp/TotalAmt222044
IRS990/OtherExpensesGrp/TotalAmt316974
IRS990/OtherLiabilitiesGrp/BOYAmt038157
IRS990/OtherLiabilitiesGrp/EOYAmt024396
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt067136
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt022116
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0151049
IRS990/OtherSalariesAndWagesGrp/TotalAmt0240301
IRS990/OtherWebsiteInd0X
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt010272
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt03805
IRS990/PayrollTaxesGrp/ProgramServicesAmt034762
IRS990/PayrollTaxesGrp/TotalAmt048839
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt06388
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt06832
IRS990/PrincipalOfficerNm0TRACY OSBORN
IRS990/PriorPeriodAdjustmentsAmt0-4621
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0CAMP REGISTRATIONS
IRS990/ProgramServiceRevenueGrp/Desc1CAMP STORE
IRS990/ProgramServiceRevenueGrp/Desc2TEEN SERVICE REVENUE
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0592445
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt129048
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt215725
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0592445
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt129048
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt215725
IRS990/ProgSrvcAccomActy2Grp/Desc0TEEN SERVICE AND LEADERSHIPTEENS ARE EMPOWERED TO BECOME LEADERS IN THEIR COMMUNITY AND PREPARE FOR WHEREVER THEIR FUTURE WILL TAKE THEM. TEEN PROGRAMS OFFER ADVANCED LEADERSHIP AND SKILL-BUILDING, AND ARE GREAT FOR INDIVIDUALS, CLUBS, AND GROUPS. COUNSELOR-IN-TRAINING (CIT) TEENS ENTERING 11TH/12TH GRADE CAN APPLY FOR POSITIONS IN THE LEARNING-INTENSIVE LEADERSHIP PROGRAM AT CAMP KIRBY'S OVERNIGHT CAMP. THEY PARTICIPATE IN A SIX-WEEK PROGRAM SPREAD OVER TWO SUMMERS GEARED TOWARD PREPARING THEM FOR FUTURE POSITIONS ON CAMP KIRBY STAFF THROUGH MENTORING, AND SKILL BUILDING.
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt015725
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0272538
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0-506
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0531804
IRS990/PYOtherRevenueAmt062186
IRS990/PYProgramServiceRevenueAmt0524360
IRS990/PYRevenuesLessExpensesAmt0-14640
IRS990/PYSalariesCompEmpBnftPaidAmt0341414
IRS990/PYTotalExpensesAmt0873218
IRS990/PYTotalRevenueAmt0858578
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt0-106605
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/RealAmt0117570
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0621493
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0207120
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0210412
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0149479
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0272538
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0306095
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0117318
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt052699
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0898129
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0120820
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt077969
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt030609
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt029924
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt062125
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0321447
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt0-1860
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt047134
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt02636
IRS990ScheduleA/OtherIncome170Grp/TotalAmt047910
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.70860
IRS990ScheduleA/PublicSupportPY170Pct00.70830
IRS990ScheduleA/PublicSupportTotal170Amt0898129
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0149479
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0272538
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0306095
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0117318
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt052699
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0898129
IRS990ScheduleA/TotalSupportAmt01267486
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/EquipmentGrp/BookValueAmt016685
IRS990ScheduleD/EquipmentGrp/DepreciationAmt07504
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt024189
IRS990ScheduleD/LandGrp/BookValueAmt0743340
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0743340
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt0139720
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt0667657
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0807377
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt071408
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0128640
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt0200048
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt024396
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0LEASE LIABILITY
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0971153

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.70$0.93$0.76$1.19$1.26$0.08
2023Detailed filing. Detailed filing data is available for this year.$1.75$0.91$0.84$0.91$1.02$0.11
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.68$0.73$0.95$0.86$0.87$0.01
2021Detailed filing. Detailed filing data is available for this year.$1.59$0.64$0.95$0.75$0.60$0.15
2020Detailed filing. Detailed filing data is available for this year.$1.15$0.35$0.80$0.22$0.41$0.18
2019Detailed filing. Detailed filing data is available for this year.$1.00$0.02$0.98$0.66$0.63$0.02
2018Detailed filing. Detailed filing data is available for this year.$0.99$0.03$0.96$0.54$0.56$0.02
2017Detailed filing. Detailed filing data is available for this year.$1.00$0.02$0.98$0.52$0.51$0.00
2016Detailed filing. Detailed filing data is available for this year.$0.99$0.01$0.98$0.41$0.40$0.00
2015Detailed filing. Detailed filing data is available for this year.$0.99$0.02$0.97$0.38$0.39$0.01
2014Detailed filing. Detailed filing data is available for this year.$0.99$0.01$0.98$0.34$0.34$0.01
2013Detailed filing. Detailed filing data is available for this year.$1.00$0.01$0.99$0.36$0.30$0.06
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.97$0.05$0.93$0.27
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.00$0.05$0.95$0.25