Civic Intelligence

Youth Media Project

990EZ • Fiscal year 2014 • EIN 90-0583656

Jan 01, 2014 to Dec 31, 2014 • Filed on Aug 02, 2015

Organization Profilewww.youthmediaproject.org
1000 Cordova Place 655Santa Fe, NM 87505

(505) 629-0260

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

72nd percentile

0.06x

Higher debt load relative to assets than 72% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

62nd percentile

0.01x

Higher debt load relative to revenue than 62% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

26th percentile

-7.3%

Higher net margin than 26% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

88th percentile

$35,000

Higher top officer pay than 88% of similar nonprofits.

Top officer pay equals 23.2% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

14th percentile

-33%

Faster asset growth than 14% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

62nd percentile

10%

Faster revenue growth than 62% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Balance Sheet
Liabilities / Assets72nd percentile

Assets

Down

$24,896

Down $12,107 (-33%) from 2013

Net Assets

Down

$23,475

Down $11,013 (-32%) from 2013

Liabilities

Down

$1,421

Down $1,094 (-43%) from 2013

Revenue And Expenses
Liabilities / Revenue62nd percentileNet Margin26th percentile

Revenue

Up

$150,582

Up $14,185 (+10%) from 2013

Expenses

Up

$161,595

Up $26,619 (+20%) from 2013

Net Income

Down

-$11,013

Down $12,434 (-875%) from 2013

Historical Trend

Balance Sheet Trend

Asset Growth14th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40K$30K$20K$10K$0Assets 2011: $20,680Liabilities 2011: $2,776Net Assets 2011: $17,9042011Assets 2012: $34,130Liabilities 2012: $1,063Net Assets 2012: $33,0672012Assets 2013: $37,003Liabilities 2013: $2,515Net Assets 2013: $34,4882013Assets 2014: $24,896Liabilities 2014: $1,421Net Assets 2014: $23,4752014Assets 2015: $0Liabilities 2015: $0Net Assets 2015: $02015

Highlighted filing

2014

Assets$24,896
Liabilities$1,421
Net Assets$23,475
Open 2014 Filing

Operations Trend

Revenue Growth62nd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2011: $105,636Expenses 2011: $103,419Net Income 2011: $2,2172011Revenue 2012: $118,385Expenses 2012: $103,222Net Income 2012: $15,1632012Revenue 2013: $136,397Expenses 2013: $134,976Net Income 2013: $1,4212013Revenue 2014: $150,582Expenses 2014: $161,595Net Income 2014: -$11,0132014Revenue 2015: $70,204Expenses 2015: $90,539Net Income 2015: -$20,3352015

Highlighted filing

2014

Revenue$150,582
Expenses$161,595
Net Income-$11,013
Open 2014 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
Aug 2, 2015
Return Version
2014v5.0
Gross Receipts
$150,582
Mission and Program Overview

Mission

Teach and practice digital storytelling.

Teach and Practice Digital Storytelling

Program Services

DescriptionGrantsExpenses
Youth Media Project teaches and practices the craft of digital storytelling and the art of listening for a socially responsible world. YMP partners with educators to provide students with training in media literacy, technology, production and public broadcasting. YMP helps amplify youth voice and nurtures inter-generational dialogue. In addition to working in conjunction with teachers to bring media production education into schools and non-profit organizations, YMP runs an after-school program during the academic school year. YMP also holds an annual summer intensive to introduce students to the practice of digital media production.$144,600-
Compensation and Service Providers
Top Officer Pay88th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Mi'Jan Celie Tho-BiazExecutive DirectorFT$35,000-$35,000
Judy GoldbergPy E.D.FT$19,500-$19,500
John PryzborowskiDirector-$0--
Miguel GrunsteinDirector-$0--
Tony GerliczCo-Chair-$0--
Carmen LopezSecretary-$0--
Brenda StewartCo-Chair-$0--
Adah BurkeTreasurer-$0--
Louise YakeyDirector-$0--
Filing and Contact Details

Filer

Filer Name
Youth Media Project
EIN
90-0583656
Phone
5056290260
Address
1000 Cordova Place 655, Santa Fe, NM 87505

Signing Officer

Name
Brenda Stewart
Title
Co-Chair
Signed
2015-08-02
Discuss with paid preparer
Yes

Preparer

Firm
Shelly Felt CPA LLC
Address
7 Avenida Vista Grande B7 455, SANTA FE, NM 87508
Preparer
Rochelle Felt
Phone
5054663797
Supplemental Narrative

Additional Explanations

Other Expenses.1005

“Travel $160”

Other Expenses.1012

“Insurance $3081”

Other Expenses.1

“Program - NM Highlands $3736”

Other Expenses.2

“Programming expenses $770”

Other Expenses.3

“Equipment other $766”

Other Expenses.5

“Development $665”

Other Expenses.6

“Dues and Subscriptions $625”

Other Expenses.7

“Supplies $617”

Other Expenses.8

“Staff development $264”

Other Expenses.10

“Paypal charges $75”

Total Liabilities.1001

“Accounts Payable and Accrued Expenses - Beginning $2515 Accounts Payable and Accrued Expenses - Ending $1421”

Raw XML Appendix194 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0The Organization
IRS990EZ/BooksInCareOfDetail/PhoneNum05059861880
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0c/o 1000 Cordova Place 655
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Santa Fe
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NM
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd087505
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt037003
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt024896
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0107254
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-11013
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt020409
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt037003
IRS990EZ/Form990TotalAssetsGrp/EOYAmt024896
IRS990EZ/FundraisingGrossIncomeAmt0814
IRS990EZ/GrossReceiptsAmt0150582
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt0436
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt034488
IRS990EZ/NetAssetsOrFundBalancesEOYAmt023475
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt034488
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt023475
IRS990EZ/OccupancyRentUtltsAndMaintAmt06000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt340.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt540.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt72.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt82.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt319500
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt535000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0John Pryzborowski
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Miguel Grunstein
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Tony Gerlicz
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Judy Goldberg
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Carmen Lopez
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Mi'Jan Celie Tho-Biaz
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Brenda Stewart
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7Adah Burke
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8Louise Yakey
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Co-Chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3PY E.D.
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Executive Dir.
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Co-Chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt010759
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Teach and Practice Digital Storytelling
IRS990EZ/PrintingPublicationsPostageAmt0929
IRS990EZ/ProgramServiceRevenueAmt042078
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Youth Media Project teaches and practices the craft of digital storytelling and the art of listening for a socially responsible world. YMP partners with educators to provide students with training in media literacy, technology, production and public broadcasting. YMP helps amplify youth voice and nurtures inter-generational dialogue. In addition to working in conjunction with teachers to bring media production education into schools and non-profit organizations, YMP runs an after-school program during the academic school year. YMP also holds an annual summer intensive to introduce students to the practice of digital media production.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0144600
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0123498
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt0814
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NM
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt02515
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01421
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0161595
IRS990EZ/TotalProgramServiceExpensesAmt0144600
IRS990EZ/TotalRevenueAmt0150582
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.youthmediaproject.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0107254
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt098960
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt098149
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt081544
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt065086
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0450993
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0436
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0559
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0441
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0222
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt01
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt01659
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0125345
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.59830
IRS990ScheduleA/PublicSupportTotal170Amt0270811
IRS990ScheduleA/SubstantialContributorsTotAmt0180182
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0107254
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt098960
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt098149
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt081544
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt065086
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0450993
IRS990ScheduleA/TotalSupportAmt0452652
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Travel $160
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Insurance $3081
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Program - NM Highlands $3736
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Programming expenses $770
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Equipment other $766
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Development $665
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Dues and Subscriptions $625
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Supplies $617
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Staff development $264
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Paypal charges $75
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Accounts Payable and Accrued Expenses - Beginning $2515 Accounts Payable and Accrued Expenses - Ending $1421
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Total Liabilities.1001
ReturnHeader/BuildTS02016-03-07 17:11:31Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Brenda Stewart
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Co-Chair
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-08-02
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Youth Media Project
ReturnHeader/Filer/BusinessNameControlTxt0YOUT
ReturnHeader/Filer/EIN0900583656
ReturnHeader/Filer/PhoneNum05056290260
ReturnHeader/Filer/USAddress/AddressLine1Txt01000 Cordova Place 655
ReturnHeader/Filer/USAddress/CityNm0Santa Fe
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NM
ReturnHeader/Filer/USAddress/ZIPCd087505
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Shelly Felt CPA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt07 Avenida Vista Grande B7 455
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SANTA FE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NM
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd087508
ReturnHeader/PreparerPersonGrp/PhoneNum05054663797
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Rochelle Felt
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02015-08-02T08:03:01-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-01-01
ReturnHeader/TaxPeriodEndDt02014-12-31
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2014 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$24,896
Liabilities
$1,421
Net assets
$23,475
Revenue
$150,582
Expenses
$161,595
Net income
-$11,013
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2015Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00$0.70$0.91$0.20
2014Detailed filing. Detailed filing data is available for this year.$0.25$0.01$0.23$1.51$1.62$0.11
2013Detailed filing. Detailed filing data is available for this year.$0.37$0.03$0.34$1.36$1.35$0.01
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.34$0.01$0.33$1.18$1.03$0.15
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.21$0.03$0.18$1.06$1.03$0.02